10-Q 1 fcnca_10qx06302016.htm 10-Q Document

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
____________________________________________________
FORM 10-Q
____________________________________________________
x Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended June 30, 2016
or
 
¨ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission File Number: 001-16715
____________________________________________________
First Citizens BancShares, Inc.
(Exact name of Registrant as specified in its charter)
____________________________________________________
Delaware
56-1528994
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification Number)
 
 
4300 Six Forks Road, Raleigh, North Carolina
27609
(Address of principle executive offices)
(Zip code)
(919) 716-7000
(Registrant’s telephone number, including area code)
____________________________________________________
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past ninety days.    Yes  x   No  ¨
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or such shorter period that the Registrant was required to submit and post such files)    Yes  x    No  ¨
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of ‘accelerated filer’ and ‘large accelerated filer’ in Rule 12b-2 of the Exchange Act:
 
Large accelerated filer
x
 
Accelerated filer
¨
Non-accelerated filer
¨
 
Smaller reporting company
¨
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x
Class A Common Stock—$1 Par Value—11,005,220 shares
Class B Common Stock—$1 Par Value—1,005,185 shares
(Number of shares outstanding, by class, as of August 3, 2016)



INDEX
 
 
 
Page No.
 
 
 
PART I.
FINANCIAL INFORMATION
 
 
 
 
Item 1.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 2.
 
 
 
Item 3.
 
 
 
Item 4.
 
 
 
PART II.
OTHER INFORMATION
 
 
 
 
Item 1.
 
 
 
Item 1A.
 
 
 
Item 2.
 
 
 
Item 6.

2


PART I
 
Item 1.
Financial Statements


First Citizens BancShares, Inc. and Subsidiaries
Consolidated Balance Sheets
(Dollars in thousands, unaudited)
June 30, 2016
 
December 31, 2015
Assets
 
 
 
Cash and due from banks
$
507,569

 
$
534,086

Overnight investments
2,276,080

 
2,063,132

Investment securities available for sale
6,557,580

 
6,861,293

Investment securities held to maturity
156

 
255

Loans held for sale
84,795

 
59,766

Loans and leases
20,742,571

 
20,239,990

Allowance for loan and lease losses
(208,008
)
 
(206,216
)
Net loans and leases
20,534,563

 
20,033,774

Premises and equipment
1,120,970

 
1,135,829

Other real estate owned
67,089

 
65,559

Income earned not collected
71,916

 
70,036

FDIC loss share receivable
5,281

 
4,054

Goodwill
139,773

 
139,773

Other intangible assets
80,555

 
90,986

Other assets
784,076

 
417,391

Total assets
$
32,230,403

 
$
31,475,934

Liabilities
 
 
 
Deposits:
 
 
 
Noninterest-bearing
$
9,779,926

 
$
9,274,470

Interest-bearing
17,477,848

 
17,656,285

Total deposits
27,257,774

 
26,930,755

Short-term borrowings
728,562

 
594,733

Long-term obligations
850,504

 
704,155

FDIC loss share payable
94,252

 
126,453

Other liabilities
263,607

 
247,729

Total liabilities
29,194,699

 
28,603,825

Shareholders’ equity
 
 
 
Common stock:
 
 
 
Class A - $1 par value (16,000,000 shares authorized; 11,005,220 shares issued and outstanding at June 30, 2016 and December 31, 2015)
11,005

 
11,005

Class B - $1 par value (2,000,000 shares authorized; 1,005,185 shares issued and outstanding at June 30, 2016 and December 31, 2015)
1,005

 
1,005

Surplus
658,918

 
658,918

Retained earnings
2,379,803

 
2,265,621

Accumulated other comprehensive loss
(15,027
)
 
(64,440
)
Total shareholders’ equity
3,035,704

 
2,872,109

Total liabilities and shareholders’ equity
$
32,230,403

 
$
31,475,934


See accompanying Notes to Consolidated Financial Statements.

3


First Citizens BancShares, Inc. and Subsidiaries
Consolidated Statements of Income
 
 
Three months ended June 30
 
Six months ended June 30
(Dollars in thousands, except per share data, unaudited)
2016
 
2015
 
2016
 
2015
Interest income
 
 
 
 
 
 
 
Loans and leases
$
215,442

 
$
222,682

 
$
431,846

 
$
433,544

Investment securities and dividend income
24,702

 
21,806

 
47,744

 
41,116

Overnight investments
3,225

 
1,525

 
6,891

 
2,863

Total interest income
243,369

 
246,013

 
486,481

 
477,523

Interest expense
 
 
 
 
 
 
 
Deposits
4,601

 
5,534

 
9,260

 
11,163

Short-term borrowings
454

 
1,658

 
888

 
3,592

Long-term obligations
6,125

 
4,171

 
11,424

 
7,953

Total interest expense
11,180

 
11,363

 
21,572

 
22,708

Net interest income
232,189

 
234,650

 
464,909

 
454,815

Provision for loan and lease losses
4,562

 
7,719

 
9,405

 
13,511

Net interest income after provision for loan and lease losses
227,627

 
226,931

 
455,504

 
441,304

Noninterest income
 
 
 
 
 
 
 
Gain on acquisitions
3,290

 

 
4,994

 
42,930

Cardholder services
21,054

 
19,214

 
40,412

 
37,615

Merchant services
24,236

 
22,070

 
46,213

 
40,950

Service charges on deposit accounts
21,884

 
22,361

 
43,734

 
44,419

Wealth management services
21,291

 
21,555

 
40,925

 
42,435

Securities gains
12,529

 
147

 
17,157

 
5,273

Other service charges and fees
7,137

 
5,730

 
14,126

 
11,235

Mortgage income
4,537

 
5,571

 
5,848

 
10,120

Insurance commissions
2,265

 
2,456

 
5,443

 
5,753

ATM income
1,845

 
1,825

 
3,610

 
3,489

Adjustments to FDIC loss share receivable
(2,367
)
 
(4,553
)
 
(4,900
)
 
(5,600
)
Net impact from FDIC loss share termination
16,559

 

 
16,559

 

Other
5,990

 
11,074

 
11,411

 
19,584

Total noninterest income
140,250

 
107,450

 
245,532

 
258,203

Noninterest expense
 
 
 
 
 
 
 
Salaries and wages
104,059

 
109,895

 
207,958

 
215,366

Employee benefits
25,661

 
28,002

 
53,011

 
59,220

Occupancy expense
24,955

 
25,532

 
49,967

 
51,152

Equipment expense
22,715

 
23,296

 
45,060

 
46,837

FDIC insurance expense
4,588

 
4,551

 
9,377

 
8,822

Foreclosure-related expenses
(1,116
)
 
1,019

 
615

 
3,576

Merger-related expenses
1,385

 
4,573

 
1,423

 
7,570

Other
76,056

 
67,823

 
142,563

 
130,314

Total noninterest expense
258,303

 
264,691

 
509,974

 
522,857

Income before income taxes
109,574

 
69,690

 
191,062

 
176,650

Income taxes
40,258

 
25,168

 
69,674

 
64,970

Net income
$
69,316

 
$
44,522

 
$
121,388

 
$
111,680

Average shares outstanding
12,010,405

 
12,010,405

 
12,010,405

 
12,010,405

Net income per share
$
5.77

 
$
3.71

 
$
10.11

 
$
9.30


See accompanying Notes to Consolidated Financial Statements.

4


First Citizens BancShares, Inc. and Subsidiaries
Consolidated Statements of Comprehensive Income

 
Three months ended June 30
 
Six months ended June 30
(Dollars in thousands, unaudited)
2016
 
2015
 
2016
 
2015
Net income
$
69,316

 
$
44,522

 
$
121,388

 
$
111,680

Other comprehensive income:
 
 
 
 
 
 
 
Unrealized gains (losses) on securities:
 
 
 
 
 
 
 
Change in unrealized securities gains (losses) arising during period
24,176

 
(29,226
)
 
92,209

 
1,189

Tax effect
(9,261
)
 
11,352

 
(35,277
)
 
(461
)
Reclassification adjustment for net gains realized and included in income before income taxes
(12,529
)
 
(147
)
 
(17,157
)
 
(5,273
)
Tax effect
4,793

 
74

 
6,563

 
2,051

Total change in unrealized gains (losses) on securities, net of tax
7,179

 
(17,947
)
 
46,338

 
(2,494
)
Change in fair value of cash flow hedges:
 
 
 
 
 
 
 
Change in unrecognized loss on cash flow hedges
729

 
709

 
1,429

 
1,285

Tax effect
(274
)
 
(274
)
 
(537
)
 
(496
)
Total change in unrecognized loss on cash flow hedges, net of tax
455

 
435

 
892

 
789

Change in pension obligation:
 
 
 
 
 
 
 
Amortization of actuarial losses and prior service cost
1,882

 
2,887

 
3,534

 
5,773

Tax effect
(719
)
 
(1,123
)
 
(1,351
)
 
(2,246
)
Total change in pension obligation, net of tax
1,163

 
1,764

 
2,183

 
3,527

Other comprehensive income (loss)
8,797

 
(15,748
)
 
49,413

 
1,822

Total comprehensive income
$
78,113

 
$
28,774

 
$
170,801

 
$
113,502



See accompanying Notes to Consolidated Financial Statements.


5


First Citizens BancShares, Inc. and Subsidiaries
Consolidated Statements of Changes in Shareholders’ Equity

 
(Dollars in thousands, unaudited)
Class A
Common Stock
 
Class B
Common Stock
 
Surplus
 
Retained
Earnings
 
Accumulated
Other
Comprehensive
(Loss) Income
 
Total
Shareholders’
Equity
Balance at December 31, 2014
$
11,005

 
$
1,005

 
$
658,918

 
$
2,069,647

 
$
(52,981
)
 
$
2,687,594

Net income

 

 

 
111,680

 

 
111,680

Other comprehensive income, net of tax

 

 

 

 
1,822

 
1,822

Cash dividends ($0.60 per share)

 

 

 
(7,206
)
 

 
(7,206
)
Balance at June 30, 2015
$
11,005

 
$
1,005

 
$
658,918

 
$
2,174,121

 
$
(51,159
)
 
$
2,793,890

 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2015
$
11,005

 
$
1,005

 
$
658,918

 
$
2,265,621

 
$
(64,440
)
 
$
2,872,109

Net income

 

 

 
121,388

 

 
121,388

Other comprehensive income, net of tax

 

 

 

 
49,413

 
49,413

Cash dividends ($0.60 per share)

 

 

 
(7,206
)
 

 
(7,206
)
Balance at June 30, 2016
$
11,005

 
$
1,005

 
$
658,918

 
$
2,379,803

 
$
(15,027
)
 
$
3,035,704


See accompanying Notes to Consolidated Financial Statements.

6



First Citizens BancShares, Inc. and Subsidiaries
Consolidated Statements of Cash Flows 
 
Six months ended June 30
(Dollars in thousands, unaudited)
2016
 
2015
CASH FLOWS FROM OPERATING ACTIVITIES
 
 
 
Net income
$
121,388

 
$
111,680

Adjustments to reconcile net income to cash provided by operating activities:
 
 
 
Provision for loan and lease losses
9,405

 
13,511

Deferred tax benefit
(8,501
)
 
(23,762
)
Net change in current taxes
(5,757
)
 
(25,261
)
Depreciation
44,476

 
44,312

Net change in accrued interest payable
624

 
(2,359
)
Net increase in income earned not collected
(1,872
)
 
(9,475
)
Gain on acquisitions
(4,994
)
 
(42,930
)
Securities gains
(17,157
)
 
(5,273
)
Loss on termination of FDIC loss share agreements
3,377

 

Origination of loans held for sale
(361,652
)
 
(355,819
)
Proceeds from sale of loans
342,505

 
338,466

Gain on sale of loans
(5,882
)
 
(3,991
)
Net writedowns/losses on other real estate
3,884

 
3,188

Net accretion of premiums and discounts
(23,859
)
 
(45,662
)
Amortization of intangible assets
11,135

 
8,302

Reduction in FDIC receivable for loss share agreements
7,571

 
27,291

Net change in FDIC payable for loss share agreements
(14,001
)
 
5,503

Net change in other assets
(25,924
)
 
14,243

Net change in other liabilities
19,718

 
25,085

Net cash provided by operating activities
94,484

 
77,049

CASH FLOWS FROM INVESTING ACTIVITIES
 
 
 
Net increase in loans outstanding
(416,812
)
 
(566,524
)
Purchases of investment securities available for sale
(1,966,181
)
 
(1,435,387
)
Proceeds from maturities/calls of investment securities held to maturity
99

 
167

Proceeds from maturities/calls of investment securities available for sale
627,971

 
757,780

Proceeds from sales of investment securities available for sale
1,370,768

 
522,024

Net change in overnight investments
(173,134
)
 
21,578

Proceeds from sales of loans
13,328

 

Cash paid to the FDIC for loss share agreements
(13,502
)
 
(10,890
)
Net cash paid to the FDIC for termination of loss share agreements
(20,115
)
 

Proceeds from sales of other real estate
16,010

 
47,391

Additions to premises and equipment
(29,617
)
 
(31,921
)
Business acquisition, net of cash acquired
27,943

 
123,137

Net cash used by investing activities
(563,242
)
 
(572,645
)
CASH FLOWS FROM FINANCING ACTIVITIES
 
 
 
Net decrease in time deposits
(250,151
)
 
(359,125
)
Net increase in demand and other interest-bearing deposits
421,082

 
926,092

Net change in short-term borrowings
132,167

 
(269,460
)
Repayment of long-term obligations
(3,651
)
 
(4,483
)
Origination of long-term obligations
150,000

 
120,000

Cash dividends paid
(7,206
)
 
(7,206
)
Net cash provided by financing activities
442,241

 
405,818

Change in cash and due from banks
(26,517
)
 
(89,778
)
Cash and due from banks at beginning of period
534,086

 
604,182

Cash and due from banks at end of period
$
507,569

 
$
514,404

SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES:
 
 
 
Transfers of loans to other real estate
$
21,280

 
$
30,350

Dividends declared but not paid
3,603

 
3,603

Unsettled sales of investment securities
361,225

 


See accompanying Notes to Consolidated Financial Statements.

7


First Citizens BancShares, Inc. and Subsidiaries
Notes to Unaudited Consolidated Financial Statements


NOTE A - ACCOUNTING POLICIES AND BASIS OF PRESENTATION

First Citizens BancShares, Inc. (BancShares) is a financial holding company organized under the laws of Delaware and conducts operations through its banking subsidiary, First-Citizens Bank & Trust Company (FCB), which is headquartered in Raleigh, North Carolina.

General
These consolidated financial statements and notes thereto are presented in accordance with instructions for Form 10-Q and Article 10 of Regulation S-X and, therefore, do not include all information and notes necessary for a complete presentation of financial position, results of operations and cash flow activity required in accordance with accounting principles generally accepted in the United States of America (GAAP). In the opinion of management, all normal recurring adjustments necessary for a fair presentation of the consolidated financial position and consolidated results of operations have been made. The unaudited interim consolidated financial statements included in this Form 10-Q should be read in conjunction with the consolidated financial statements and footnotes included in BancShares' Annual Report on Form 10-K for the year ended December 31, 2015.

Reclassifications
In certain instances, amounts reported in prior years' consolidated financial statements have been reclassified to conform to the current financial statement presentation. Such reclassifications had no effect on previously reported shareholders' equity or net income.

Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates, and different assumptions in the application of these policies could result in material changes in BancShares' consolidated financial position, the consolidated results of operations or related disclosures. Material estimates that are particularly susceptible to significant change include:
Allowance for loan and lease losses
Fair value of financial instruments, including acquired assets and assumed liabilities
Pension plan assumptions
Cash flow estimates on purchased credit-impaired loans
Receivable from and payable to the Federal Deposit Insurance Corporation (FDIC) for loss share agreements
Income tax assets, liabilities and expense
Recently Adopted Accounting Pronouncements
Financial Accounting Standards Board (FASB) Accounting Standards Update (ASU) 2015-16, Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments
This ASU eliminates the requirement to retrospectively account for adjustments made to provisional amounts recognized in a business combination and requires that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. The effect on earnings of changes in depreciation, amortization, or other income effects, if any, as a result of the change to the provisional amounts must be calculated as if the accounting had been completed at the acquisition date.
The amendments in this ASU are effective for public business entities for fiscal years beginning after December 15, 2015, including interim periods within those fiscal years. The amendments in this ASU should be applied prospectively to adjustments to provisional amounts that occur after the effective date of this ASU with earlier application permitted for financial statements that have not been issued. We adopted the guidance effective in the first quarter of 2016. The initial adoption did not have an impact on our consolidated financial position or consolidated results of operations.

8


During the second quarter of 2016, adjustments were made to the acquisition fair values for the FDIC-assisted acquisition of North Milwaukee State Bank (NMSB) of Milwaukee, Wisconsin, primarily based upon updated collateral valuations, resulting in an increase of $1.2 million to the gain on acquisition reflected in the three months ended June 30, 2016. These adjustments brought the total gain on the transaction to $2.9 million which is included in noninterest income in the Consolidated Statements of Income.
FASB ASU 2015-03, Interest–Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs
This ASU simplifies the presentation of debt issuance costs by requiring that debt issuance costs be presented in the balance sheet as a direct deduction from the carrying amount of debt liability, consistent with debt discounts or premiums. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this update.
This ASU is effective for fiscal years beginning after December 15, 2015 for public business entities, including interim periods within those fiscal years, and is to be applied retrospectively. We adopted the guidance effective in the first quarter of 2016. The initial adoption did not have an impact on our consolidated financial position or consolidated results of operations.
FASB ASU 2015-02, Consolidation (Topic 810): Amendments to the Consolidation Analysis
This ASU improves targeted areas of consolidation guidance for reporting organizations that are required to evaluate whether they should consolidate certain legal entities. In addition to reducing the number of consolidation models from four to two, the new standard places more emphasis on risk of loss when determining a controlling financial interest, reducing the frequency of the application of related-party guidance when determining a controlling financial interest in a variable interest entity (VIE), and changing consolidation conclusions for public and private companies in several industries that typically make use of limited partnerships or VIEs.
The amendments in this ASU are effective for fiscal years beginning after December 15, 2015 for public business entities, including interim periods within those fiscal years. We adopted the guidance effective in the first quarter of 2016. The initial adoption did not have an impact on our consolidated financial position or consolidated results of operations.
Recently Issued Accounting Pronouncements
FASB ASU 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments
This ASU eliminates the delayed recognition of the full amount of credit losses until the loss was probable of occurring and instead will reflect an entity's current estimate of all expected credit losses. The amendments in this ASU broaden the information that an entity must consider in developing its expected credit loss estimate for assets measured either collectively or individually. The ASU does not specify a method for measuring expected credit losses and allows an entity to apply methods that reasonably reflect its expectations of the credit loss estimate based on the entity's size, complexity and risk profile. In addition, the disclosures of credit quality indicators in relation to the amortized cost of financing receivables, a current disclosure requirement, are further disaggregated by year of origination.
The amendments in this ASU are effective for public business entities for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted for fiscal years beginning after December 15, 2018. We are currently evaluating the impact of the new standard and we will adopt the guidance by the first quarter of 2020.
FASB ASU 2016-07, Investments—Equity Method and Joint Ventures (Topic 323): Simplifying the Transition to the Equity Method of Accounting
This ASU eliminates the requirement that when an investment qualifies for use of the equity method as a result of an increase in the level of ownership interest or degree of influence, an investor must adjust the investment, results of operations, and retained earnings retroactively on a step-by-step basis as if the equity method had been in effect during all previous periods that the investment had been held. The ASU requires that the equity method investor add the cost of acquiring the additional interest in the investee to the current basis of the investor's previously held interest and adopt the equity method of accounting as of the date the investment becomes qualified for equity method accounting. Therefore, upon qualifying for the equity method of accounting, no retroactive adjustment of the investment is required. Further, the ASU requires that an entity that has an available-for-sale equity security that becomes qualified for the equity method of accounting recognize through earnings, the unrealized gain or loss in accumulated other comprehensive income at the date the investment becomes qualified for use of the equity method.
The amendments in this ASU are effective for all entities for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. Early adoption is permitted. We are currently evaluating the impact of the new standard and will adopt the guidance during the first quarter of 2017.

9


FASB ASU 2016-06, Derivatives and Hedging (Topic 815): Contingent Put and Call Options in Debt Instruments
This ASU clarifies what steps are required when assessing whether the economic characteristics and risks of call (put) options are clearly and closely related to the economic characteristics and risks of their debt hosts, which is one of the criteria for bifurcating an embedded derivative. When a call (put) option is contingently exercisable, an entity does not have to assess whether the event that triggers the ability to exercise a call (put) option is related to interest rates or credit risks.
The amendments in the ASU are effective for public business entities for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. Early adoption is permitted. We will adopt the guidance during the first quarter of 2017. BancShares does not anticipate any effect on our consolidated financial position or consolidated results of operations as a result of adoption.
FASB ASU 2016-02, Leases (Topic 842)
This ASU increases transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The key difference between existing standards and this ASU is the requirement for lessees to recognize on their balance sheet all lease contracts. An entity may make an accounting election by classification to not recognize leases with terms less than 12 months on their balance sheet. Both a right-of-use asset, representing the right to use the leased asset, and a lease liability, representing the contractual obligation, are required to be recognized on the balance sheet of the lessee at lease commencement. Further, this ASU requires lessees to classify leases as either operating or finance leases, which are substantially similar to the current operating and capital leases classifications. The distinction between these two classifications under the new standard does not relate to balance sheet treatment, but relates to treatment in the statements of income and cash flows. Lessor guidance remains largely unchanged with the exception of how a lessor determines the appropriate lease classification for each lease to better align the lessor guidance with revised lessee classification guidance.
The amendments in this ASU are effective for public business entities for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted. We are currently evaluating the impact of the new standard and we will adopt during the first quarter of 2019.
FASB ASU 2016-01, Financial Instruments—Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities
This ASU addresses certain aspects of recognition, measurement, presentation and disclosure of certain financial instruments. The amendments in this ASU (1) require equity investments to be measured at fair value with changes in fair value recognized in net income; (2) simplify the impairment assessment of equity investments without a readily determinable fair value; (3) eliminate the requirement to disclose the method(s) and significant assumptions used to estimate the fair value for financial instruments measured at amortized cost on the balance sheet; (4) require public business entities to use exit price notion, rather than entry prices, when measuring fair value of financial instruments for disclosure purposes; (5) require separate presentation of financial assets and financial liabilities by measurement category and form of financial assets on the balance sheet or the accompanying notes to the financial statements; (6) require separate presentation in other comprehensive income of the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the organization has elected to measure the liability at fair value in accordance with the fair value option for financial instruments; and (7) state that a valuation allowance on deferred tax assets related to available-for-sale securities should be evaluated in combination with other deferred tax assets.
The amendments in this ASU are effective for public business entities for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The ASU only permits early adoption of the instrument-specific credit risk provision. We are currently evaluating the impact of the new standard and we will adopt during the first quarter of 2018.
FASB ASU 2014-09, Revenue from Contracts with Customers (Topic 606)
In May 2014, the FASB issued a standard on the recognition of revenue from contracts with customers with the core principle being for companies to recognize revenue to depict the transfer of goods or services to customers in amounts that reflect the consideration to which the company expects to be entitled in exchange for those goods or services. The new standard also results in enhanced disclosures about revenue, provides guidance for transactions that were not previously addressed comprehensively and improves guidance for multiple-element arrangements. In March 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations, to improve the operability and understandability of the implementation guidance on principal versus agent considerations. In April 2016, the FASB issued ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing, to clarify guidance for identifying performance obligations and licensing implementation. In May 2016, the FASB issued ASU 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients, to clarify and improve the guidance for certain aspects of Topic 606.

10


Per ASU 2015-14, Deferral of the Effective Date, this guidance was deferred and is effective for fiscal periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Early adoption is permitted for fiscal periods beginning after December 15, 2016. We are currently evaluating the impact of the new standard and we will adopt during the first quarter of 2018 using one of two retrospective application methods.
NOTE B - BUSINESS COMBINATIONS
Cordia Bancorp Inc.
On May 19, 2016, FCB entered into a definitive merger agreement with Cordia Bancorp Inc. (Cordia). Cordia had total assets of $347.8 million at March 31, 2016. The agreement provides for the acquisition by FCB of Midlothian, Virginia-based Cordia and its bank subsidiary, Bank of Virginia. Under the terms of the agreement, cash consideration of $5.15 will be paid to Cordia's shareholders in exchange for each of their shares of Cordia's common stock. Total consideration is estimated to be $35.0 million based on Cordia's common stock outstanding at March 31, 2016. The agreement has been approved by the Board of Directors of both companies. The transaction is expected to close no later than the fourth quarter of 2016, subject to the receipt of regulatory approvals and the approval of Cordia's shareholders.
First CornerStone Bank
On May 6, 2016, FCB entered into an agreement with the FDIC, as Receiver, to purchase certain assets and assume certain liabilities of First CornerStone Bank (FCSB) of King of Prussia, Pennsylvania. The acquisition provided FCB with value enhancement from expanded banking relationships in Pennsylvania as FCSB operated six branch locations in Chadds Ford, King of Prussia, Malvern, Media, Phoenixville and Ridley, Pennsylvania.
The FCSB transaction was accounted for under the acquisition method of accounting and, accordingly, assets acquired and liabilities assumed were recorded at their estimated fair values on the acquisition date. Fair values are preliminary and subject to refinement for up to one year after the closing date of the acquisition as additional information regarding closing date fair values becomes available.
The fair value of the assets acquired was $86.6 million, including $43.2 million in loans and $390 thousand of identifiable intangible assets. Liabilities assumed were $96.9 million of which the majority were deposits. As a result of the transaction, FCB recorded a gain on the acquisition of $2.1 million which is included in noninterest income in the Consolidated Statements of Income.

The following table provides the identifiable assets acquired and liabilities assumed at their estimated fair values as of the acquisition date.
(Dollars in thousands)
As recorded by FCB
Assets
 
Cash and cash equivalents
$
748

Overnight investments
37,540

Investment securities
4,564

Loans
43,170

Other real estate owned
144

Income earned not collected
8

Intangible assets
390

Other assets
13

Total assets acquired
86,577

Liabilities
 
Deposits
96,882

Other liabilities
23

Total liabilities assumed
96,905

Fair value of net liabilities assumed
(10,328
)
Cash received from FDIC
12,450

Gain on acquisition of FCSB
$
2,122


11


Merger-related expenses of $793 thousand from the FCSB transaction were recorded in the Consolidated Statements of Income for the three and six months ended June 30, 2016. Loan-related interest income generated from FCSB was approximately $324 thousand since the acquisition date.
All loans resulting from the FCSB transaction were recorded at the acquisition date with a discount attributable, at least in part, to credit quality, and are therefore accounted for as purchased credit-impaired (PCI) loans under ASC 310-30.
North Milwaukee State Bank
On March 11, 2016, FCB entered into an agreement with the FDIC, as Receiver, to purchase certain assets and assume certain liabilities of NMSB with two branches in Milwaukee, Wisconsin. The acquisition provided FCB with value enhancement from expanded banking relationships.

The NMSB transaction was accounted for under the acquisition method of accounting and, accordingly, assets acquired and liabilities assumed were recorded at their estimated fair values on the acquisition date. Fair values are preliminary and subject to refinement for up to one year after the closing date of the acquisition as additional information regarding closing date fair values becomes available.

The fair value of the assets acquired was $53.6 million, including $36.9 million in loans and $240 thousand of identifiable intangible assets. Liabilities assumed were $60.9 million of which $59.2 million were deposits. During the second quarter of 2016, adjustments were made to the acquisition fair values primarily based upon updated collateral valuations resulting in an increase of $1.2 million to the gain on acquisition reflected in the three months ended June 30, 2016. These adjustments brought the total gain on the transaction to $2.9 million which is included in noninterest income in the Consolidated Statements of Income.

The following table provides the identifiable assets acquired and liabilities assumed at their estimated fair values as of the acquisition date.
(Dollars in thousands)
As recorded by FCB
Assets
 
Cash and cash equivalents
$
4,545

Overnight investments
2,274

Investment securities
9,425

Loans
36,914

Intangible assets
240

Other assets
216

Total assets acquired
53,614

Liabilities
 
Deposits
59,206

Short-term borrowings
1,662

Other liabilities
74

Total liabilities assumed
60,942

Fair value of net liabilities assumed
(7,328
)
Cash received from FDIC
10,200

Gain on acquisition of NMSB
$
2,872

Merger-related expenses of $438 thousand and $476 thousand from the NMSB transaction were recorded in the Consolidated Statements of Income for the three and six months ended June 30, 2016, respectively. Loan-related interest income generated from NMSB was approximately $676 thousand for the second quarter of 2016 and $799 thousand since the acquisition date.
All loans resulting from the NMSB transaction were recorded at the acquisition date with a discount attributable, at least in part, to credit quality, and are therefore accounted for as PCI loans under ASC 310-30.


12


NOTE C - INVESTMENTS
The amortized cost and fair value of investment securities classified as available for sale and held to maturity at June 30, 2016 and December 31, 2015, are as follows:
 
June 30, 2016
(Dollars in thousands)
Cost
 
Gross
unrealized gains
 
Gross unrealized
losses
 
Fair
value
Investment securities available for sale
 
 
 
 
 
 
 
U.S. Treasury
$
1,538,211

 
$
3,268

 
$

 
$
1,541,479

Government agency
355,014

 
531

 

 
355,545

Mortgage-backed securities
4,489,218

 
48,888

 
2,275

 
4,535,831

Equity securities
81,114

 
2,062

 
1,786

 
81,390

Corporate bonds
41,360

 
25

 

 
41,385

Other
2,115

 

 
165

 
1,950

Total investment securities available for sale
$
6,507,032

 
$
54,774

 
$
4,226

 
$
6,557,580

 
 
 
 
 
 
 
 
 
December 31, 2015
 
Cost
 
Gross
unrealized gains
 
Gross unrealized
losses
 
Fair
value
U.S. Treasury
$
1,675,996

 
$
4

 
$
1,118

 
$
1,674,882

Government agency
498,804

 
230

 
374

 
498,660

Mortgage-backed securities
4,692,447

 
5,120

 
29,369

 
4,668,198

Equity securities
7,935

 
968

 
10

 
8,893

Corporate bonds
8,500

 

 

 
8,500

Other
2,115

 
45

 

 
2,160

Total investment securities available for sale
$
6,885,797

 
$
6,367

 
$
30,871

 
$
6,861,293

 
 
 
 
 
 
 
 
 
June 30, 2016
 
Cost
 
Gross
unrealized gains
 
Gross unrealized
losses
 
Fair
value
Investment securities held to maturity
 
 
 
 
 
 
 
Mortgage-backed securities
$
156

 
$
9

 
$

 
$
165

 
 
 
 
 
 
 
 
 
December 31, 2015
 
Cost
 
Gross
unrealized gains
 
Gross unrealized
losses
 
Fair
value
Mortgage-backed securities
$
255

 
$
10

 
$

 
$
265


Investments in mortgage-backed securities primarily represent securities issued by the Government National Mortgage Association, Federal National Mortgage Association and Federal Home Loan Mortgage Corporation. Investments in equity securities and corporate bonds represent positions in securities of other financial institutions. The following table provides the amortized cost and fair value by contractual maturity. Expected maturities will differ from contractual maturities on certain securities because borrowers and issuers may have the right to call or prepay obligations with or without prepayment penalties. Repayments of mortgage-backed securities are dependent on the repayments of the underlying loan balances. Equity securities do not have a stated maturity date.

13


 
June 30, 2016
 
December 31, 2015
(Dollars in thousands)
Cost
 
Fair
value
 
Cost
 
Fair
value
Investment securities available for sale
 
 
 
 
 
 
 
Non-amortizing securities maturing in:
 
 
 
 
 
 
 
One year or less
$
1,653,165

 
$
1,655,553

 
$
1,255,714

 
$
1,255,094

One through five years
240,060

 
241,471

 
919,086

 
918,448

Five through 10 years
41,360

 
41,385

 
8,500

 
8,500

Over 10 years
2,115

 
1,950

 
2,115

 
2,160

Mortgage-backed securities
4,489,218

 
4,535,831

 
4,692,447

 
4,668,198

Equity securities
81,114

 
81,390

 
7,935

 
8,893

Total investment securities available for sale
$
6,507,032

 
$
6,557,580

 
$
6,885,797

 
$
6,861,293

Investment securities held to maturity
 
 
 
 
 
 
 
Mortgage-backed securities held to maturity
$
156

 
$
165

 
$
255

 
$
265

For each period presented, securities gains (losses) included the following:
 
Three months ended June 30
 
Six months ended June 30
(Dollars in thousands)
2016
 
2015
 
2016
 
2015
Gross gains on sales of investment securities available for sale
$
12,555

 
$
151

 
$
17,488

 
$
5,286

Gross losses on sales of investment securities available for sale
(26
)
 
(4
)
 
(331
)
 
(13
)
Total securities gains
$
12,529

 
$
147

 
$
17,157

 
$
5,273


The following table provides information regarding securities with unrealized losses as of June 30, 2016 and December 31, 2015.
 
June 30, 2016
 
Less than 12 months
 
12 months or more
 
Total
(Dollars in thousands)
Fair
value
 
Unrealized
losses
 
Fair
value
 
Unrealized
losses
 
Fair
value
 
Unrealized
losses
Investment securities available for sale:
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
$
364,840

 
$
1,236

 
$
197,332

 
$
1,039

 
$
562,172

 
$
2,275

Equity securities
44,489

 
1,786

 

 

 
44,489

 
1,786

Other
1,950

 
165

 

 

 
1,950

 
165

Total
$
411,279

 
$
3,187

 
$
197,332

 
$
1,039

 
$
608,611

 
$
4,226

 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2015
 
Less than 12 months
 
12 months or more
 
Total
 
Fair
value
 
Unrealized
losses
 
Fair
value
 
Unrealized
losses
 
Fair
value
 
Unrealized
losses
Investment securities available for sale:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
$
1,539,637

 
$
1,118

 
$

 
$

 
$
1,539,637

 
$
1,118

Government agency
229,436

 
374

 

 

 
229,436

 
374

Mortgage-backed securities
3,570,470

 
23,275

 
280,126

 
6,094

 
3,850,596

 
29,369

Equity securities
728

 
10

 

 

 
728

 
10

Total
$
5,340,271

 
$
24,777

 
$
280,126

 
$
6,094

 
$
5,620,397

 
$
30,871

Investment securities with an aggregate fair value of $197.3 million and $280.1 million had continuous unrealized losses for more than 12 months with a corresponding aggregate unrealized loss of $1.0 million and $6.1 million as of June 30, 2016 and December 31, 2015, respectively. As of June 30, 2016, all 36 of these investments are government sponsored enterprise-issued mortgage-backed securities. None of the unrealized losses identified as of June 30, 2016 or December 31, 2015 relate to the marketability of the securities or the issuer’s ability to honor redemption obligations. Rather, the unrealized losses relate to changes in interest rates relative to when the investment securities were purchased. For all periods presented, BancShares had the ability and intent to retain these securities for a period of time sufficient to recover all unrealized losses. Therefore, none of the securities were deemed to be other than temporarily impaired.
Investment securities having an aggregate carrying value of $4.77 billion at June 30, 2016 and $4.73 billion at December 31, 2015 were pledged as collateral to secure public funds on deposit and certain short-term borrowings, and for other purposes as required by law.

14


NOTE D - LOANS AND LEASES
BancShares' accounting methods for loans and leases differ depending on whether they are purchased credit-impaired (PCI) or non-PCI. Non-PCI loans and leases include originated commercial, originated noncommercial, purchased non-impaired loans, purchased leases and certain purchased revolving credit. For purchased non-impaired loans to be included as non-PCI, it must be determined that the loans do not have a discount due, at least in part, to credit quality at the time of acquisition. Conversely, loans for which it is probable at acquisition that all required payments will not be collected in accordance with contractual terms are considered PCI loans. PCI loans are evaluated at acquisition and where a discount is required at least in part due to credit quality, the nonrevolving loans are accounted for under the guidance in ASC Topic 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality. PCI loans and leases are recorded at fair value at the date of acquisition. No allowance for loan and lease losses is recorded on the acquisition date as the fair value of the acquired assets incorporates assumptions regarding credit risk. An allowance is recorded if there is additional credit deterioration after the acquisition date.
BancShares reports PCI and non-PCI loan portfolios separately, and each portfolio is further divided into commercial and non-commercial based on the type of borrower, purpose, collateral, and/or our underlying credit management processes. Additionally, loans are assigned to loan classes, which further disaggregate loans based upon common risk characteristics.
Commercial Commercial loans include construction and land development, mortgage, other commercial real estate, commercial and industrial, lease financing and other.

Construction and land development – Construction and land development consists of loans to finance land for development, investment, and use in a commercial business enterprise; multifamily apartments; and other commercial buildings that may be owner-occupied or income generating investments for the owner.
Commercial mortgage – Commercial mortgage consists of loans to purchase or refinance owner-occupied nonresidential and investment properties. Investment properties include office buildings and other facilities that are rented or leased to unrelated parties.
Other commercial real estate – Other commercial real estate consists of loans secured by farmland (including residential farms and other improvements) and multifamily (5 or more) residential properties.
Commercial and industrial – Commercial and industrial consists of loans or lines of credit to finance corporate credit cards, accounts receivable, inventory and other general business purposes.
Lease financing – Lease financing consists solely of lease financing agreements for business equipment, vehicles and other assets.
Other – Other consists of all other commercial loans not classified in one of the preceding classes. These typically include loans to non-profit organizations such as churches, hospitals, educational and charitable organizations.

NoncommercialNoncommercial consist of residential and revolving mortgage, construction and land development, and consumer loans.

Residential mortgage – Residential real estate consists of loans to purchase, construct or refinance the borrower's primary dwelling, second residence or vacation home.
Revolving mortgage – Revolving mortgage consists of home equity lines of credit that are secured by first or second liens on the borrower's primary residence.
Construction and land development – Construction and land development consists of loans to construct the borrower's primary or secondary residence or vacant land upon which the owner intends to construct a dwelling at a future date.
Consumer – Consumer loans consist of installment loans to finance purchases of vehicles, unsecured home improvements and revolving lines of credit that can be secured or unsecured, including personal credit cards.



15


Loans and leases outstanding included the following at June 30, 2016 and December 31, 2015:
(Dollars in thousands)
June 30, 2016
 
December 31, 2015
Non-PCI loans and leases:
 
 
 
Commercial:
 
 
 
Construction and land development
$
624,806

 
$
620,352

Commercial mortgage
8,505,259

 
8,274,548

Other commercial real estate
337,618

 
321,021

Commercial and industrial
2,386,159

 
2,368,958

Lease financing
784,861

 
730,778

Other
365,269

 
314,832

Total commercial loans
13,003,972

 
12,630,489

Noncommercial:
 
 
 
Residential mortgage
2,777,863

 
2,695,985

Revolving mortgage
2,533,528

 
2,523,106

Construction and land development
226,322

 
220,073

Consumer
1,279,419

 
1,219,821

Total noncommercial loans
6,817,132

 
6,658,985

Total non-PCI loans and leases
19,821,104

 
19,289,474

PCI loans:
 
 
 
Commercial:
 
 
 
Construction and land development
27,742

 
33,880

Commercial mortgage
513,021

 
525,468

Other commercial real estate
20,166

 
17,076

Commercial and industrial
12,854

 
15,182

Other
3,159

 
2,008

Total commercial loans
576,942

 
593,614

Noncommercial:
 
 
 
Residential mortgage
294,625

 
302,158

Revolving mortgage
47,230

 
52,471

Construction and land development
467

 

Consumer
2,203

 
2,273

Total noncommercial loans
344,525

 
356,902

Total PCI loans
921,467

 
950,516

Total loans and leases
$
20,742,571

 
$
20,239,990

At June 30, 2016, $95.5 million of total loans and leases were covered under loss share agreements, compared to $272.6 million at December 31, 2015. Loss share protection for United Western Bank (UWB) non-single family residential loans with a balance of $107.0 million at June 30, 2016 expired at the beginning of the second quarter of 2016. Additionally, as a result of entering into an agreement with the FDIC to terminate five of FCB's nine loss share agreements during the second quarter of 2016, loans of $43.5 million that were previously covered by the loss share agreements were classified as non-covered at June 30, 2016. See Note G for more information on the loss share termination agreement entered into with the FDIC during the quarter.
At June 30, 2016, $8.47 billion in noncovered loans with a lendable collateral value of $6.00 billion were used to secure $660.2 million in Federal Home Loan Bank (FHLB) of Atlanta advances, resulting in additional borrowing capacity of $5.34 billion. At December 31, 2015, $8.58 billion in noncovered loans with a lendable collateral value of $6.08 billion were used to secure $510.3 million in FHLB of Atlanta advances, resulting in additional borrowing capacity of $5.57 billion.

Net deferred fees on originated non-PCI loans and leases, including unearned income and unamortized costs, fees, premiums and discounts, were $10.8 million and $16.6 million at June 30, 2016 and December 31, 2015, respectively. The unamortized discount related to the non-PCI loans and leases acquired in the First Citizens Bancorporation, Inc. (Bancorporation) merger was $35.0 million and $41.1 million at June 30, 2016 and December 31, 2015, respectively. During the three months ended June 30, 2016 and June 30, 2015, accretion income on non-PCI loans was $2.9 million and $4.9 million, respectively. During the six months ended June 30, 2016 and June 30, 2015, accretion income on non-PCI loans was $6.1 million and $10.6 million, respectively.



16


Credit quality indicators

Loans and leases are monitored for credit quality on a recurring basis. The credit quality indicators used are dependent on the portfolio segment to which the loan relates. Commercial and noncommercial loans and leases have different credit quality indicators as a result of the unique characteristics of the loan segment being evaluated. The credit quality indicators for non-PCI and PCI commercial loans and leases are developed through a review of individual borrowers on an ongoing basis. Each commercial loan is evaluated annually with more frequent evaluation of more severely criticized loans or leases. The credit quality indicators for non-PCI and PCI noncommercial loans are based on the delinquency status of the borrower. As the borrower becomes more delinquent, the likelihood of loss increases. The indicators represent the rating for loans or leases as of the date presented based on the most recent assessment performed. These credit quality indicators are defined as follows:

Pass – A pass rated asset is not adversely classified because it does not display any of the characteristics for adverse classification.

Special mention – A special mention asset has potential weaknesses that deserve management’s close attention. If left uncorrected, such potential weaknesses may result in deterioration of the repayment prospects or collateral position at some future date. Special mention assets are not adversely classified and do not warrant adverse classification.

Substandard – A substandard asset is inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged, if any. Assets classified as substandard generally have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. These assets are characterized by the distinct possibility of loss if the deficiencies are not corrected.

Doubtful – An asset classified as doubtful has all the weaknesses inherent in an asset classified substandard with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable on the basis of currently existing facts, conditions and values.

Loss – Assets classified as loss are considered uncollectible and of such little value that it is inappropriate to be carried as an asset. This classification is not necessarily equivalent to no potential for recovery or salvage value, but rather that it is not appropriate to defer a full charge-off even though partial recovery may be effected in the future.

Ungraded – Ungraded loans represent loans that are not included in the individual credit grading process due to their relatively small balances or borrower type. The majority of ungraded loans at June 30, 2016 and December 31, 2015 relate to business credit cards. Business credit card loans are subject to automatic charge-off when they become 120 days past due in the same manner as unsecured consumer lines of credit. The remaining balance is comprised of a small amount of commercial mortgage and other commercial real estate loans.


17


Non-PCI loans and leases outstanding at June 30, 2016 and December 31, 2015 by credit quality indicator are provided below:
 
June 30, 2016
(Dollars in thousands)
Non-PCI commercial loans and leases
Grade:
Construction  and land
development
 
Commercial
mortgage
 
Other
commercial real estate
 
Commercial  and
industrial
 
Lease financing
 
Other
 
Total non-PCI commercial loans and leases
Pass
$
621,625

 
$
8,269,622

 
$
333,803

 
$
2,232,669

 
$
776,827

 
$
363,096

 
$
12,597,642

Special mention
1,156

 
90,904

 
1,723

 
15,088

 
2,759

 
1,310

 
112,940

Substandard
2,025

 
141,708

 
918

 
17,869

 
5,184

 
863

 
168,567

Doubtful

 
424

 

 
16

 
44

 

 
484

Ungraded

 
2,601

 
1,174

 
120,517

 
47

 

 
124,339

Total
$
624,806

 
$
8,505,259

 
$
337,618

 
$
2,386,159

 
$
784,861

 
$
365,269

 
$
13,003,972

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2015
 
Non-PCI commercial loans and leases
 
Construction  and land
development
 
Commercial
mortgage
 
Other
commercial real estate
 
Commercial  and
industrial
 
Lease financing
 
Other
 
Total non-PCI commercial loans and leases
Pass
$
611,314

 
$
8,024,831

 
$
318,187

 
$
2,219,606

 
$
719,338

 
$
311,401

 
$
12,204,677

Special mention
5,191

 
100,220

 
475

 
19,361

 
4,869

 
1,905

 
132,021

Substandard
3,847

 
146,071

 
959

 
21,322

 
6,375

 
1,526

 
180,100

Doubtful

 
599

 

 
408

 
169

 

 
1,176

Ungraded

 
2,827

 
1,400

 
108,261

 
27

 

 
112,515

Total
$
620,352

 
$
8,274,548

 
$
321,021

 
$
2,368,958

 
$
730,778

 
$
314,832

 
$
12,630,489


 
June 30, 2016
 
Non-PCI noncommercial loans and leases
(Dollars in thousands)
Residential
mortgage
 
Revolving
mortgage
 
Construction
and land
development
 
Consumer
 
Total non-PCI noncommercial
loans and leases
Current
$
2,735,841

 
$
2,517,033

 
$
223,471

 
$
1,270,407

 
$
6,746,752

30-59 days past due
21,317

 
8,056

 
1,019

 
5,573

 
35,965

60-89 days past due
5,545

 
2,476

 
278

 
2,044

 
10,343

90 days or greater past due
15,160

 
5,963

 
1,554

 
1,395

 
24,072

Total
$
2,777,863

 
$
2,533,528

 
$
226,322

 
$
1,279,419

 
$
6,817,132

 
 
 
 
 
 
 
 
 
 
 
December 31, 2015
 
Non-PCI noncommercial loans and leases
 
Residential
mortgage
 
Revolving
mortgage
 
Construction
and land
development
 
Consumer
 
Total non-PCI noncommercial
loans and leases
Current
$
2,651,209

 
$
2,502,065

 
$
214,555

 
$
1,210,832

 
$
6,578,661

30-59 days past due
23,960

 
11,706

 
3,211

 
5,545

 
44,422

60-89 days past due
7,536

 
3,704

 
669

 
1,822

 
13,731

90 days or greater past due
13,280

 
5,631

 
1,638

 
1,622

 
22,171

Total
$
2,695,985

 
$
2,523,106

 
$
220,073

 
$
1,219,821

 
$
6,658,985




18


 PCI loans outstanding at June 30, 2016 and December 31, 2015 by credit quality indicator are provided below:
 
June 30, 2016
(Dollars in thousands)
PCI commercial loans
Grade:
Construction
and land
development
 
Commercial
mortgage
 
Other
commercial
real estate
 
Commercial
and
industrial
 
Other
 
Total PCI commercial
loans
Pass
$
12,786

 
$
285,428

 
$
9,314

 
$
9,090

 
$
2,110

 
$
318,728

Special mention
679

 
80,009

 
1,025

 
418

 

 
82,131

Substandard
11,313

 
135,925

 
8,599

 
3,023

 
1,049

 
159,909

Doubtful
2,964

 
11,340

 
982

 
255

 

 
15,541

Ungraded

 
319

 
246

 
68

 

 
633

Total
$
27,742

 
$
513,021

 
$
20,166

 
$
12,854

 
$
3,159

 
$
576,942

 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2015
 
PCI commercial loans
 
Construction
and land
development
 
Commercial
mortgage
 
Other
commercial
real estate
 
Commercial
and
industrial
 
Other
 
Total PCI commercial
loans
Pass
$
14,710

 
$
262,579

 
$
7,366

 
$
9,302

 
$
706

 
$
294,663

Special mention
758

 
87,870

 
60

 
937

 

 
89,625

Substandard
14,131

 
163,801

 
9,229

 
4,588

 
1,302

 
193,051

Doubtful
4,281

 
10,875

 

 
282

 

 
15,438

Ungraded

 
343

 
421

 
73

 

 
837

Total
$
33,880

 
$
525,468

 
$
17,076

 
$
15,182

 
$
2,008

 
$
593,614


 
June 30, 2016
 
PCI noncommercial loans
(Dollars in thousands)
Residential
mortgage
 
Revolving
mortgage
 
Construction
and land
development
 
Consumer
 
Total PCI noncommercial
loans
Current
$
252,675

 
$
41,655

 
$
467

 
$
1,986

 
$
296,783

30-59 days past due
11,015

 
1,323

 

 
122

 
12,460

60-89 days past due
4,654

 
358

 

 
45

 
5,057

90 days or greater past due
26,281

 
3,894

 

 
50

 
30,225

Total
$
294,625

 
$
47,230

 
$
467

 
$
2,203

 
$
344,525

 
 
 
 
 
 
 
 
 
 
 
December 31, 2015
 
PCI noncommercial loans
 
Residential
mortgage
 
Revolving
mortgage
 
Construction
and land
development
 
Consumer
 
Total PCI noncommercial
loans
Current
$
257,207

 
$
47,901

 
$

 
$
1,981

 
$
307,089

30-59 days past due
12,318

 
1,127

 

 
86

 
13,531

60-89 days past due
4,441

 
501

 

 
132

 
5,074

90 days or greater past due
28,192

 
2,942

 

 
74

 
31,208

Total
$
302,158

 
$
52,471

 
$

 
$
2,273

 
$
356,902





19


The aging of the outstanding non-PCI loans and leases, by class, at June 30, 2016 and December 31, 2015 is provided in the table below.
The calculation of days past due begins on the day after payment is due and includes all days through which all required interest or principal has not been paid. Loans and leases 30 days or less past due are considered current as various grace periods allow borrowers to make payments within a stated period after the due date and still remain in compliance with the loan agreement.
 
June 30, 2016
(Dollars in thousands)
30-59 days
past due
 
60-89 days
past due
 
90 days or greater
 
Total past
due
 
Current
 
Total loans
and leases
Non-PCI loans and leases:
 
 
 
 
 
 
 
 
 
 
 
Construction and land development - commercial
$
229

 
$
188

 
$
295

 
$
712

 
$
624,094

 
$
624,806

Commercial mortgage
9,098

 
6,026

 
10,896

 
26,020

 
8,479,239

 
8,505,259

Other commercial real estate
1,114

 
99

 
27

 
1,240

 
336,378

 
337,618

Commercial and industrial
6,722

 
896

 
2,169

 
9,787

 
2,376,372

 
2,386,159

Lease financing
1,096

 
106

 
368

 
1,570

 
783,291

 
784,861

Residential mortgage
21,317

 
5,545

 
15,160

 
42,022

 
2,735,841

 
2,777,863

Revolving mortgage
8,056

 
2,476

 
5,963

 
16,495

 
2,517,033

 
2,533,528

Construction and land development - noncommercial
1,019

 
278

 
1,554

 
2,851

 
223,471

 
226,322

Consumer
5,573

 
2,044

 
1,395

 
9,012

 
1,270,407

 
1,279,419

Other
184

 
142

 
397

 
723

 
364,546

 
365,269

Total non-PCI loans and leases
$
54,408

 
$
17,800

 
$
38,224

 
$
110,432

 
$
19,710,672

 
$
19,821,104

 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2015
 
30-59 days
past due
 
60-89 days
past due
 
90 days or greater
 
Total past
due
 
Current
 
Total loans
and leases
Non-PCI loans and leases:
 
 
 
 
 
 
 
 
 
 
 
Construction and land development - commercial
$
987

 
$
283

 
$
463

 
$
1,733

 
$
618,619

 
$
620,352

Commercial mortgage
13,023

 
3,446

 
14,495

 
30,964

 
8,243,584

 
8,274,548

Other commercial real estate
884

 

 
142

 
1,026

 
319,995

 
321,021

Commercial and industrial
2,133

 
1,079

 
1,780

 
4,992

 
2,363,966

 
2,368,958

Lease financing
2,070

 
2

 
164

 
2,236

 
728,542

 
730,778

Residential mortgage
23,960

 
7,536

 
13,280

 
44,776

 
2,651,209

 
2,695,985

Revolving mortgage
11,706

 
3,704