XML 61 R45.htm IDEA: XBRL DOCUMENT v3.3.1.900
Estimated Fair Values (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Estimated Fair Values For Certain Financial Assets And Financial Liabilities
For all other financial assets and financial liabilities, the carrying value is a reasonable estimate of the fair value as of December 31, 2015 and December 31, 2014. The carrying value and fair value for these assets and liabilities are equivalent because they are relatively short term in nature and there is no interest rate or credit risk relating to them that would cause the fair value to differ from the carrying value. Cash and due from banks is classified on the fair value hierarchy as level 1. Overnight investments, income earned not collected, short-term borrowings and accrued interest payable are considered level 2. Lastly, the receivable from the FDIC for loss share agreements is designated as level 3.
 
 
December 31, 2015
 
December 31, 2014
(Dollars in thousands)
Carrying value
 
Fair value
 
Carrying value
 
Fair value
Cash and due from banks
$
534,086

 
$
534,086

 
$
604,182

 
$
604,182

Overnight investments
2,063,132

 
2,063,132

 
1,724,919

 
1,724,919

Investment securities available for sale
6,861,293

 
6,861,293

 
7,171,917

 
7,171,917

Investment securities held to maturity
255

 
265

 
518

 
544

Loans held for sale
59,766

 
59,766

 
63,696

 
63,696

Net loans and leases
20,033,774

 
19,353,325

 
18,564,999

 
18,046,497

Receivable from the FDIC for loss share agreements (1)
4,054

 
4,054

 
28,701

 
18,218

Income earned not collected
70,036

 
70,036

 
57,254

 
57,254

Federal Home Loan Bank stock
37,511

 
37,511

 
39,113

 
39,113

Mortgage servicing rights
19,351

 
19,495

 
16,688

 
16,736

Deposits
26,930,755

 
26,164,472

 
25,678,577

 
25,164,683

Short-term borrowings
594,733

 
594,733

 
987,184

 
987,184

Long-term obligations
704,155

 
718,102

 
351,320

 
367,732

Payable to the FDIC for loss share agreements
126,453

 
131,894

 
116,535

 
122,168

Accrued interest payable
5,713

 
5,713

 
8,194

 
8,194

Interest rate swap
1,429

 
1,429

 
4,337

 
4,337

(1) At December 31, 2015, the carrying value of the FDIC receivable approximates the fair value due to the short-term nature of the majority of loss share agreements. At December 31, 2014, the fair value of the FDIC receivable is estimated based on discounted future cash flows using current discount rates and excludes receivable related to accretable yield to be amortized in prospective periods.
Assets And Liabilities Carried At Fair Value On A Recurring Basis
Among BancShares’ assets and liabilities, investment securities available for sale, loans held for sale and interest ra
Fair Value Option
The following table summarizes the difference between the aggregate fair value and the aggregate unpaid principal balance for residential real estate loans held for sale measured at fair value as of December 31, 2015 and 2014.
 
December 31, 2015
(Dollars in thousands)
Fair Value
 
Aggregate Unpaid Principal Balance
 
Difference
Loans held for sale
$
59,766

 
$
58,890

 
$
876

 
 
 
 
 
 
 
December 31, 2014
 
Fair Value
 
Aggregate Unpaid Principal Balance
 
Difference
Loans held for sale
$
63,696

 
$
62,996

 
$
700

No loans held for sale were 90 or more days past due or on nonaccrual status as of December 31, 2015 and 2014.
The changes in fair value for residential real estate loans held for sale for which we elected the fair value option are included in the table below for the years ended December 31, 2015 and 2014.
 
Year ended December 31
(Dollars in thousands)
2015
 
2014
Gains (losses) from fair value changes on loans held for sale
$
176

 
$
202

Assets And Liabilities Carried At Fair Value On A Nonrecurring Basis
For financial assets and liabilities carried at fair value on a nonrecurring basis, the following table provides fair value information as of December 31, 2015 and December 31, 2014.
 
December 31, 2015
 
 
 
Fair value measurements using:
(Dollars in thousands)
Fair value
 
Level 1
 
Level 2
 
Level 3
Impaired loans
64,197

 

 

 
64,197

Other real estate not covered under loss share agreements remeasured during current year
44,571

 

 

 
44,571

Other real estate covered under loss share agreements remeasured during current year
4,403

 

 

 
4,403

Mortgage servicing rights
17,997

 

 

 
17,997

 
 
 
 
 
 
 
 
 
December 31, 2014
 
 
 
Fair value measurements using:
 
Fair value
 
Level 1
 
Level 2
 
Level 3
Impaired loans
73,170

 

 

 
73,170

Other real estate not covered under loss share agreements remeasured during current year
40,714

 

 

 
40,714

Other real estate covered under loss share agreements remeasured during current year
17,664

 

 

 
17,664

Mortgage servicing rights
13,562

 

 

 
13,562