XML 124 R108.htm IDEA: XBRL DOCUMENT v3.3.1.900
Parent Company Financial Statements (Details) - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Assets        
Investment securities $ 6,861,293,000 $ 7,171,917,000    
Other assets 417,391,000 394,027,000    
Total assets 31,475,934,000 30,075,113,000    
Liabilities and Shareholders' Equity        
Short-term borrowings 594,733,000 987,184,000    
Long-term obligations 704,155,000 351,320,000    
Other liabilities 247,729,000 253,903,000    
Stockholders' equity 2,872,109,000 2,687,594,000 $ 2,071,462,000 $ 1,859,624,000
Total liabilities and shareholders' equity 31,475,934,000 30,075,113,000    
Income Statement [Abstract]        
Interest expense 44,304,000 50,351,000 56,618,000  
Net interest income (loss) 924,905,000 710,097,000 740,186,000  
Income tax benefit 122,028,000 65,032,000 101,574,000  
Net income 210,386,000 138,562,000 166,869,000  
OPERATING ACTIVITIES        
Net income 210,386,000 138,562,000 166,869,000  
Net amortization of premiums and accretion of discounts (85,066,000) (48,374,000) (112,759,000)  
Gain on elimination of acquired debt 0 (1,988,000) 0  
Securities (gains) losses (10,817,000) (29,096,000) 0  
Gain on sale of other assets 0 0 (4,085,000)  
Other than temporary impairment on securities 0      
Change in other assets (12,904,000) (72,680,000) 100,437,000  
Change in other liabilities 14,458,000 1,319,000 49,177,000  
INVESTING ACTIVITIES        
Net change in short-term borrowings (397,952,000) (25,321,000) (57,087,000)  
Retirement of long-term obligations (5,896,000) (54,301,000) (4,152,000)  
Stock issuance costs 0 (619,000) 0  
Repurchase of common stock 0 0 (321,000)  
Cash dividends paid (18,015,000) (11,543,000) (8,663,000)  
Net change in cash (70,096,000) 70,583,000 (106,131,000)  
Cash and due from banks at beginning of period 604,182,000 533,599,000 639,730,000  
Cash and due from banks at end of period 534,086,000 604,182,000 533,599,000  
Cash payments for        
Interest 46,785,000 48,894,000 59,234,000  
Income taxes 136,900,000 127,970,000 102,890,000  
Parent        
Assets        
Cash 26,285,000 24,026,000    
Investment securities 21,137,000 110,644,000    
Investment in Banking Subsidiaries 2,874,581,000 2,750,201,000    
Investment in Other Subsidiaries 43,117,000 65,665,000    
Due from subsidiaries 0 295,994,000    
Other assets 73,944,000 74,157,000    
Total assets 3,039,064,000 3,320,687,000    
Liabilities and Shareholders' Equity        
Short-term borrowings 0 485,207,000    
Long-term obligations 133,775,000 136,717,000    
Due to Affiliate 29,682,000 0    
Other liabilities 3,498,000 11,169,000    
Stockholders' equity 2,872,109,000 2,687,594,000    
Total liabilities and shareholders' equity 3,039,064,000 3,320,687,000    
Income Statement [Abstract]        
Interest income 645,000 1,784,000 1,387,000  
Interest expense 6,793,000 9,694,000 7,065,000  
Net interest income (loss) (6,148,000) (7,910,000) (5,678,000)  
Dividend Income, Banking Subsidiaries 75,006,000 82,419,000 131,006,000  
Dividends from subsidiaries 23,500,000 0 0  
Other income (loss) 1,870,000 33,600,000 3,620,000  
Other operating expense 2,634,000 6,534,000 2,344,000  
Income before income tax benefit and equity in undistributed net income of subsidiaries 91,594,000 101,575,000 126,604,000  
Income tax benefit (2,618,000) (2,590,000) (2,095,000)  
Income before equity in undistributed net income of subsidiaries 94,212,000 104,165,000 128,699,000  
Excess distributions (undistributed ) net income of subsidiaries (116,174,000) (34,397,000) (38,170,000)  
Net income 210,386,000 138,562,000 166,869,000  
OPERATING ACTIVITIES        
Net income 210,386,000 138,562,000 166,869,000  
Excess distributions (undistributed ) net income of subsidiaries (116,174,000) (34,397,000) (38,170,000)  
Net amortization of premiums and accretion of discounts (2,712,000) 594,000 334,000  
Gain on elimination of acquired debt 0 (1,988,000) 0  
Securities (gains) losses (236,000) (29,126,000) 0  
Gain on sale of other assets 0 0 (1,331,000)  
Change in other assets (3,070,000) 93,385,000 (61,704,000)  
Change in other liabilities (1,157,000) 2,250,000 (2,096,000)  
Net cash provided by (Used in) Operating Activities 87,037,000 169,280,000 63,902,000  
INVESTING ACTIVITIES        
Net change in due from subsidiaries 295,994,000 (150,328,000) (67,154,000)  
Purchases of investment securities (7,818,000) (33,243,000) (126,197,000)  
Maturities and sales of investment securities 100,586,000 114,208,000 135,000,000  
Investment in subsidiaries 0 1,579,000 1,489,000  
Business acquisitions, net of cash acquired 0 (24,772,000) 0  
Net Cash Provided by (Used in) Investing Activities 388,762,000 (92,556,000) (56,862,000)  
Change in Due to Subsidiaries 29,682,000 0 0  
Net change in short-term borrowings (485,207,000) (1,211,000) 12,860,000  
Retirement of long-term obligations 0 (52,372,000) 0  
Stock issuance costs 0 (619,000) 0  
Repurchase of common stock 0 0 (321,000)  
Cash dividends paid (18,015,000) (11,543,000) (8,663,000)  
Net cash used by financing activities (473,540,000) (65,745,000) 3,876,000  
Net change in cash 2,259,000 10,979,000 10,916,000  
Cash and due from banks at beginning of period 24,026,000 13,047,000 2,131,000  
Cash and due from banks at end of period $ 26,285,000 $ 24,026,000 $ 13,047,000