XML 13 R54.htm IDEA: XBRL DOCUMENT v3.3.0.814
Allowance for Loan and Lease Losses (Allocation of Allowance for Loan and Lease Losses) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Financing Receivable, Allowance for Credit Losses [Line Items]          
Unpaid principal balance $ 1,788,136 $ 1,754,882 $ 1,788,136 $ 1,754,882  
Allowance for loan and lease losses 205,463   205,463   $ 204,466
Loans and Leases Receivable, Net Amount 19,650,343   19,650,343   18,564,999
PCI Loans          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Acquired loans which have adverse change in expected cash flows 514,800   514,800   285,600
Provision for Loan, Lease, and Other Losses 2,769 (197) (1,370) (11,999)  
Provision Expense And Accretion Income Reclassification 3,900        
Financing Receivable, Allowance for Credit Losses, Write-downs 680 3,334 2,702 15,721  
Recoveries 0 0 0 0  
PCI Loans | Commercial | Construction and land development          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Provision for Loan, Lease, and Other Losses 632 (1,815) 1,148 1,463  
Financing Receivable, Allowance for Credit Losses, Write-downs 0 1,633 97 2,428  
Recoveries 0 0 0 0  
PCI Loans | Commercial | Mortgage          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Provision for Loan, Lease, and Other Losses 2,187 (2,374) (803) (6,946)  
Financing Receivable, Allowance for Credit Losses, Write-downs 48 2,357 765 10,376  
Recoveries 0 0 0 0  
PCI Loans | Commercial | Other commercial real estate          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Provision for Loan, Lease, and Other Losses $ 235 (435) 229 (1,382)  
Financing Receivable, Allowance for Credit Losses, Write-downs (106) 0 (106)  
Recoveries $ 0 0 0 0  
PCI Loans | Commercial | Commercial and industrial          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Provision for Loan, Lease, and Other Losses 118 182 (514) (1,883)  
Financing Receivable, Allowance for Credit Losses, Write-downs 39 (839) 324 1,996  
Recoveries 0 0 0 0  
PCI Loans | Noncommerical | Construction and land development          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Provision for Loan, Lease, and Other Losses 0 239 (183) (443)  
Financing Receivable, Allowance for Credit Losses, Write-downs 0 83 0 83  
Recoveries 0 0 0 0  
PCI Loans | Noncommerical | Consumer and Other          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Provision for Loan, Lease, and Other Losses 29 (80) 650 (21)  
Financing Receivable, Allowance for Credit Losses, Write-downs 1 17 463 41  
Recoveries 0 0 0 0  
PCI Loans | Noncommerical | Mortgage          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Provision for Loan, Lease, and Other Losses (281) 187 21 (4,289)  
Financing Receivable, Allowance for Credit Losses, Write-downs 15 188 295 421  
Recoveries 0 0 0 0  
PCI Loans | Noncommerical | Revolving mortgage          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Provision for Loan, Lease, and Other Losses (151) 3,899 (1,918) 1,502  
Financing Receivable, Allowance for Credit Losses, Write-downs 577 1 758 482  
Recoveries 0 0 0 0  
Non-PCI Loans          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Total impaired noncovered loans and leases 142,962   142,962   119,593
Unpaid principal balance 159,307   159,307   133,466
Impaired Financing Receivable, Related Allowance 8,491   8,491   15,717
ALLL for loans and leases individually evaluated for impairment 8,491   8,491   15,717
Impaired Financing Receivable, with Related Allowance, Recorded Investment 67,619   67,619   87,007
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 75,343   75,343   32,586
Financing Receivable, Individually Evaluated for Impairment 142,962   142,962   119,593
Average balance 151,108 128,431 132,864 128,357  
Interest income recognized 1,218 1,139 3,528 3,782  
Provision for Loan, Lease, and Other Losses (2,662) 1,734 14,988 4,334  
Financing Receivable, Allowance for Credit Losses, Write-downs 5,018 5,387 17,098 14,578  
Recoveries 2,737 1,843 7,179 5,475  
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 179,415   179,415   167,120
Financing Receivable, Collectively Evaluated for Impairment 18,668,780   18,668,780   17,463,374
Loans and Leases Receivable, Net Amount 18,811,742   18,811,742   17,582,967
Non-PCI Loans | Commercial | Construction and land development          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Unpaid principal balance 4,594   4,594   6,945
ALLL for loans and leases individually evaluated for impairment 417   417   92
Impaired Financing Receivable, with Related Allowance, Recorded Investment 1,799   1,799   996
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 1,395   1,395   624
Financing Receivable, Individually Evaluated for Impairment 3,194   3,194   1,620
Average balance 3,257 2,296 3,148 1,701  
Interest income recognized 37 26 107 57  
Provision for Loan, Lease, and Other Losses 1,189 1,469 2,380 2,219  
Financing Receivable, Allowance for Credit Losses, Write-downs 336 0 575 0  
Recoveries 129 15 295 46  
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 13,644   13,644   11,869
Financing Receivable, Collectively Evaluated for Impairment 560,732   560,732   491,513
Loans and Leases Receivable, Net Amount 563,926   563,926   493,133
Non-PCI Loans | Commercial | Mortgage          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Unpaid principal balance 100,914   100,914   87,702
ALLL for loans and leases individually evaluated for impairment 4,007   4,007   8,610
Impaired Financing Receivable, with Related Allowance, Recorded Investment 42,562   42,562   57,324
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 50,183   50,183   25,479
Financing Receivable, Individually Evaluated for Impairment 92,745   92,745   82,803
Average balance 99,613 90,318 88,614 86,131  
Interest income recognized 803 806 2,405 2,522  
Provision for Loan, Lease, and Other Losses (5,664) (8,082) (11,221) (17,021)  
Financing Receivable, Allowance for Credit Losses, Write-downs 411 277 691 718  
Recoveries 794 476 1,878 1,728  
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 71,148   71,148   76,579
Financing Receivable, Collectively Evaluated for Impairment 7,984,201   7,984,201   7,470,145
Loans and Leases Receivable, Net Amount 8,076,946   8,076,946   7,552,948
Non-PCI Loans | Commercial | Other commercial real estate          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Unpaid principal balance 868   868   913
ALLL for loans and leases individually evaluated for impairment 295   295   112
Impaired Financing Receivable, with Related Allowance, Recorded Investment 312   312   112
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 124   124   472
Financing Receivable, Individually Evaluated for Impairment 436   436   584
Average balance 539 1,980 498 2,474  
Interest income recognized 6 7 7 67  
Provision for Loan, Lease, and Other Losses 291 61 522 (167)  
Financing Receivable, Allowance for Credit Losses, Write-downs 0 0 178 0  
Recoveries 15 8 34 33  
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 815   815   620
Financing Receivable, Collectively Evaluated for Impairment 316,488   316,488   244,291
Loans and Leases Receivable, Net Amount 316,924   316,924   244,875
Non-PCI Loans | Commercial | Commercial and industrial          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Unpaid principal balance 19,608   19,608   12,197
ALLL for loans and leases individually evaluated for impairment 1,154   1,154   1,743
Impaired Financing Receivable, with Related Allowance, Recorded Investment 5,352   5,352   10,319
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 11,043   11,043   721
Financing Receivable, Individually Evaluated for Impairment 16,395   16,395   11,040
Average balance 17,005 11,699 13,815 14,227  
Interest income recognized 130 108 379 461  
Provision for Loan, Lease, and Other Losses (799) 4,361 11,294 9,369  
Financing Receivable, Allowance for Credit Losses, Write-downs 784 1,414 4,815 2,440  
Recoveries 296 227 899 792  
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 36,951   36,951   28,984
Financing Receivable, Collectively Evaluated for Impairment 2,195,578   2,195,578   1,977,894
Loans and Leases Receivable, Net Amount 2,211,973   2,211,973   1,988,934
Non-PCI Loans | Commercial | Lease financing          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Unpaid principal balance 1,908   1,908   623
ALLL for loans and leases individually evaluated for impairment 291   291   150
Impaired Financing Receivable, with Related Allowance, Recorded Investment 1,610   1,610   319
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 298   298   304
Financing Receivable, Individually Evaluated for Impairment 1,908   1,908   623
Average balance 1,939 312 1,664 589  
Interest income recognized 21 5 55 26  
Provision for Loan, Lease, and Other Losses 424 (71) 843 (420)  
Financing Receivable, Allowance for Credit Losses, Write-downs 7 28 28 100  
Recoveries 16 34 38 71  
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 4,848   4,848   4,136
Financing Receivable, Collectively Evaluated for Impairment 690,007   690,007   571,293
Loans and Leases Receivable, Net Amount 691,915   691,915   571,916
Non-PCI Loans | Commercial | Other          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Unpaid principal balance 1,540   1,540   2,000
ALLL for loans and leases individually evaluated for impairment 67   67   1,972
Impaired Financing Receivable, with Related Allowance, Recorded Investment 1,464   1,464   2,000
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 0   0   0
Financing Receivable, Individually Evaluated for Impairment 1,464   1,464   2,000
Average balance 1,543 42 1,789 29  
Interest income recognized 20 1 20 2  
Provision for Loan, Lease, and Other Losses (58) 127 (2,100) 562  
Financing Receivable, Allowance for Credit Losses, Write-downs 0 0 0 13  
Recoveries 45 0 91 0  
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 1,108   1,108   1,212
Financing Receivable, Collectively Evaluated for Impairment 356,296   356,296   351,833
Loans and Leases Receivable, Net Amount 357,760   357,760   353,833
Non-PCI Loans | Noncommerical | Construction and land development          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Unpaid principal balance 1,045   1,045   1,340
ALLL for loans and leases individually evaluated for impairment 78   78   71
Impaired Financing Receivable, with Related Allowance, Recorded Investment 1,045   1,045   1,077
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 0   0   263
Financing Receivable, Individually Evaluated for Impairment 1,045   1,045   1,340
Average balance 1,027 1,942 821 1,902  
Interest income recognized 12 27 28 77  
Provision for Loan, Lease, and Other Losses 114 21 306 274  
Financing Receivable, Allowance for Credit Losses, Write-downs 0 45 22 138  
Recoveries 3 14 74 78  
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 1,172   1,172   821
Financing Receivable, Collectively Evaluated for Impairment 219,448   219,448   203,676
Loans and Leases Receivable, Net Amount 220,493   220,493   205,016
Non-PCI Loans | Noncommerical | Mortgage          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Unpaid principal balance 21,559   21,559   15,746
ALLL for loans and leases individually evaluated for impairment 1,158   1,158   1,360
Impaired Financing Receivable, with Related Allowance, Recorded Investment 9,746   9,746   10,198
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 9,945   9,945   4,715
Financing Receivable, Individually Evaluated for Impairment 19,691   19,691   14,913
Average balance 19,945 15,071 17,376 15,525  
Interest income recognized 141 111 401 395  
Provision for Loan, Lease, and Other Losses 520 15 2,495 (933)  
Financing Receivable, Allowance for Credit Losses, Write-downs 394 231 768 649  
Recoveries 314 28 757 184  
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 11,987   11,987   9,301
Financing Receivable, Collectively Evaluated for Impairment 2,640,130   2,640,130   2,478,145
Loans and Leases Receivable, Net Amount 2,659,821   2,659,821   2,493,058
Non-PCI Loans | Noncommerical | Revolving mortgage          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Unpaid principal balance 6,137   6,137   4,933
ALLL for loans and leases individually evaluated for impairment 526   526   1,052
Impaired Financing Receivable, with Related Allowance, Recorded Investment 2,852   2,852   3,675
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 2,134   2,134   0
Financing Receivable, Individually Evaluated for Impairment 4,986   4,986   3,675
Average balance 5,064 3,708 4,022 4,069  
Interest income recognized 29 29 68 105  
Provision for Loan, Lease, and Other Losses 871 2,075 440 4,681  
Financing Receivable, Allowance for Credit Losses, Write-downs 677 925 2,086 3,249  
Recoveries 363 174 843 450  
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 17,321   17,321   17,598
Financing Receivable, Collectively Evaluated for Impairment 2,514,986   2,514,986   2,558,125
Loans and Leases Receivable, Net Amount 2,519,972   2,519,972   2,561,800
Non-PCI Loans | Noncommerical | Consumer          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Unpaid principal balance 1,134   1,134   1,067
ALLL for loans and leases individually evaluated for impairment 498   498   555
Impaired Financing Receivable, with Related Allowance, Recorded Investment 877   877   987
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 221   221   8
Financing Receivable, Individually Evaluated for Impairment 1,098   1,098   995
Average balance 1,176 1,063 1,117 1,710  
Interest income recognized 19 19 58 70  
Provision for Loan, Lease, and Other Losses 450 1,758 10,029 5,770  
Financing Receivable, Allowance for Credit Losses, Write-downs 2,409 2,467 7,935 7,271  
Recoveries 762 $ 867 2,270 $ 2,093  
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 20,421   20,421   16,000
Financing Receivable, Collectively Evaluated for Impairment 1,190,914   1,190,914   1,116,459
Loans and Leases Receivable, Net Amount $ 1,192,012   $ 1,192,012   $ 1,117,454