XML 91 R38.htm IDEA: XBRL DOCUMENT v3.3.0.814
Business Combinations Business Combinations (Details) - USD ($)
3 Months Ended 9 Months Ended
Feb. 14, 2015
Oct. 02, 2014
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Feb. 13, 2015
Oct. 01, 2014
Jan. 01, 2014
Business Acquisition [Line Items]                  
Goodwill Impairment Prior To Acquisition   $ 166,800,000              
Certain Loans Acquired in Transfer Accounted for as Debt Securities, Acquired During Period, at Acquisition, at Fair Value             $ 154,496,000   $ 316,327,000
Gain on acquisition     $ 0 $ 0 $ 42,930,000 $ 0      
Merger-related expenses     3,679,000 $ 1,505,000 11,249,000 $ 7,352,000      
Bancorporation                  
Business Acquisition [Line Items]                  
BancShares number of shares owned in Bancorporation   32,042              
Fair value of Bancorporation shares owned by BancShares               $ 29,551,000  
Cash and overnight investments               1,280,000,000  
Investment securities available for sale               2,011,263,000  
Loans               4,491,067,000  
Intangible asset               109,416,000  
Total assets acquired               8,275,367,000  
Deposits               7,174,817,000  
Total liabilities assumed               7,655,408,000  
Cash paid to shareholders   $ 30,394,000              
Goodwill acquired   $ 4,233,000              
Pro forma revenue     341,927,000   995,704,000        
Pro forma net income     (127,768,000)   (50,279,000)        
Capitol City Bank and Trust                  
Business Acquisition [Line Items]                  
Cash and cash equivalents             19,622,000    
Investment securities available for sale             35,413,000    
Certain Loans Acquired in Transfer Accounted for as Debt Securities, Acquired During Period, at Acquisition, at Fair Value             154,496,000    
Intangible asset             690,000    
Other assets             1,714,000    
Total assets acquired             211,935,000    
Deposits             266,352,000    
Business Combination Bargain Purchase Gain Adjustment     5,400,000            
Short-term borrowings             5,501,000    
Other liabilities             667,000    
Total liabilities assumed             272,520,000    
Fair value of net assets (liabilities) assumed             (60,585,000)    
Cash received from FDIC             $ 103,515,000    
Gain on acquisition $ 42,930,000                
Bargain Purchase After Tax Gain $ 26,400,000                
Merger-related expenses     500,000   1,800,000        
Revenue generated     $ 2,300,000   $ 6,000,000        
Class A Common Stock | Bancorporation                  
Business Acquisition [Line Items]                  
Right to receive number of shares conversion   2,586,762              
Value of shares of BancShares common stock issued to Bancorporation               560,370,000  
Class B Common Stock | Bancorporation                  
Business Acquisition [Line Items]                  
Right to receive number of shares conversion   18,202              
Value of shares of BancShares common stock issued to Bancorporation               $ 3,877,000  
Shares and Cash | Bancorporation                  
Business Acquisition [Line Items]                  
Right to receive cash per share   $ 50.00              
Shares and Cash | Class A Common Stock | Bancorporation                  
Business Acquisition [Line Items]                  
Right to receive number of shares conversion   4.00              
Shares Only | Class A Common Stock | Bancorporation                  
Business Acquisition [Line Items]                  
Right to receive number of shares conversion   3.58              
Shares Only | Class B Common Stock | Bancorporation                  
Business Acquisition [Line Items]                  
Right to receive number of shares conversion   0.42