XML 74 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
OPERATING ACTIVITIES      
Net income $ 138,562us-gaap_NetIncomeLoss $ 166,869us-gaap_NetIncomeLoss $ 132,395us-gaap_NetIncomeLoss
Adjustments to reconcile net income to cash provided by operating activities:      
Provision for loan and lease losses 640us-gaap_ProvisionForLoanAndLeaseLosses (32,255)us-gaap_ProvisionForLoanAndLeaseLosses 142,885us-gaap_ProvisionForLoanAndLeaseLosses
Deferred tax expense (benefit) (33,339)us-gaap_DeferredIncomeTaxExpenseBenefit 47,646us-gaap_DeferredIncomeTaxExpenseBenefit (34,422)us-gaap_DeferredIncomeTaxExpenseBenefit
Change in current taxes payable 72,274us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (79,173)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 29,095us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Depreciation 75,481us-gaap_DepreciationAmortizationAndAccretionNet 70,841us-gaap_DepreciationAmortizationAndAccretionNet 68,941us-gaap_DepreciationAmortizationAndAccretionNet
Change in accrued interest payable 1,457us-gaap_IncreaseDecreaseInInterestPayableNet (2,616)us-gaap_IncreaseDecreaseInInterestPayableNet (14,366)us-gaap_IncreaseDecreaseInInterestPayableNet
Change in income earned not collected 6,402us-gaap_IncreaseDecreaseInInterestAndDividendsReceivable (724)us-gaap_IncreaseDecreaseInInterestAndDividendsReceivable (5,450)us-gaap_IncreaseDecreaseInInterestAndDividendsReceivable
Gain on sale of other assets 0us-gaap_GainLossOnSaleOfOtherAssets (4,085)us-gaap_GainLossOnSaleOfOtherAssets 0us-gaap_GainLossOnSaleOfOtherAssets
Securities losses (gains) (29,096)us-gaap_GainLossOnSaleOfSecuritiesNet 0us-gaap_GainLossOnSaleOfSecuritiesNet (2,277)us-gaap_GainLossOnSaleOfSecuritiesNet
Origination of loans held for sale (377,993)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale (393,908)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale (575,705)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale
Proceeds from sale of loans held for sale 398,719us-gaap_ProceedsFromSaleOfLoansHeldForSale 443,708us-gaap_ProceedsFromSaleOfLoansHeldForSale 589,376us-gaap_ProceedsFromSaleOfLoansHeldForSale
Gain on sale of loans (4,971)us-gaap_GainLossOnSalesOfLoansNet (10,738)us-gaap_GainLossOnSalesOfLoansNet (7,465)us-gaap_GainLossOnSalesOfLoansNet
Loss on sale of other real estate 14,275us-gaap_GainsLossesOnSalesOfOtherRealEstate 6,686us-gaap_GainsLossesOnSalesOfOtherRealEstate 36,229us-gaap_GainsLossesOnSalesOfOtherRealEstate
Gain on elimination of acquired debt (1,988)us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt
Net amortization of premiums and discounts (48,374)fcnca_NetAmortizationOfPremiumsAndAccretionOfDiscounts (112,759)fcnca_NetAmortizationOfPremiumsAndAccretionOfDiscounts (156,796)fcnca_NetAmortizationOfPremiumsAndAccretionOfDiscounts
Amortization of intangible assets 6,955us-gaap_AmortizationOfIntangibleAssets 2,309us-gaap_AmortizationOfIntangibleAssets 3,476us-gaap_AmortizationOfIntangibleAssets
FDIC receivable for loss share agreements 27,666us-gaap_FDICIndemnificationAssetPeriodIncreaseDecrease 71,771us-gaap_FDICIndemnificationAssetPeriodIncreaseDecrease (7,181)us-gaap_FDICIndemnificationAssetPeriodIncreaseDecrease
FDIC payable for loss share agreements 6,933fcnca_IncreaseDecreaseinIndemnificationLiability 7,821fcnca_IncreaseDecreaseinIndemnificationLiability 101,557fcnca_IncreaseDecreaseinIndemnificationLiability
Net change in other assets (72,680)us-gaap_IncreaseDecreaseInOtherOperatingAssets 100,437us-gaap_IncreaseDecreaseInOtherOperatingAssets (21,414)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Net change in other liabilities 1,319us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 49,177us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (77,590)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 182,242us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 331,007us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 201,288us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
INVESTING ACTIVITIES      
Net change in loans outstanding (814,372)us-gaap_PaymentsForProceedsFromLoansAndLeases 323,436us-gaap_PaymentsForProceedsFromLoansAndLeases 627,806us-gaap_PaymentsForProceedsFromLoansAndLeases
Purchases of investment securities available for sale (2,518,680)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (2,671,420)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (5,169,641)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Proceeds from maturities of investment securities held to maturity 389us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 435us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 480us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
Proceeds from maturities of investment securities available for sale 2,482,722us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 2,437,851us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 3,986,370us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Proceeds from sales of investment securities available for sale 422,652us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 0us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 7,900us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Net change in overnight investments 221,730fcnca_NetChangeInOvernightInvestments (416,144)fcnca_NetChangeInOvernightInvestments (8,205)fcnca_NetChangeInOvernightInvestments
Cash (paid to) received from the FDIC for loss share agreements (1,286)us-gaap_FDICIndemnificationAssetCashPaymentsReceived 19,373us-gaap_FDICIndemnificationAssetCashPaymentsReceived 251,972us-gaap_FDICIndemnificationAssetCashPaymentsReceived
Proceeds from Sale of Other Real Estate 89,485us-gaap_ProceedsFromSaleOfWhollyOwnedRealEstateAndRealEstateAcquiredInSettlementOfLoans 147,550us-gaap_ProceedsFromSaleOfWhollyOwnedRealEstateAndRealEstateAcquiredInSettlementOfLoans 147,858us-gaap_ProceedsFromSaleOfWhollyOwnedRealEstateAndRealEstateAcquiredInSettlementOfLoans
Additions to premises and equipment (82,708)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (66,037)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (88,883)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Business acquisition, net of cash acquired 182,370us-gaap_CashAcquiredFromAcquisition 0us-gaap_CashAcquiredFromAcquisition 0us-gaap_CashAcquiredFromAcquisition
Net cash (used) provided by investing activities (17,698)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (224,956)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (244,343)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
FINANCING ACTIVITIES      
Net change in time deposits (499,869)us-gaap_IncreaseDecreaseInTimeDeposits (699,005)us-gaap_IncreaseDecreaseInTimeDeposits (1,049,761)us-gaap_IncreaseDecreaseInTimeDeposits
Net change in demand and other interest-bearing deposits 497,692us-gaap_IncreaseDecreaseInDemandDeposits 487,046us-gaap_IncreaseDecreaseInDemandDeposits 1,558,512us-gaap_IncreaseDecreaseInDemandDeposits
Net change in short-term borrowings (25,321)us-gaap_ProceedsFromRepaymentsOfShortTermDebt (57,087)us-gaap_ProceedsFromRepaymentsOfShortTermDebt (101,717)us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Repayment of long-term obligations (54,301)us-gaap_ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities (4,152)us-gaap_ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities (196,338)us-gaap_ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
Origination of long-term obligations 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 70,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 310us-gaap_ProceedsFromIssuanceOfLongTermDebt
Stock issuance costs (619)us-gaap_PaymentsOfStockIssuanceCosts 0us-gaap_PaymentsOfStockIssuanceCosts 0us-gaap_PaymentsOfStockIssuanceCosts
Repurchase of common stock 0us-gaap_PaymentsForRepurchaseOfCommonStock (321)us-gaap_PaymentsForRepurchaseOfCommonStock (103,624)us-gaap_PaymentsForRepurchaseOfCommonStock
Cash dividends paid (11,543)us-gaap_PaymentsOfDividendsCommonStock (8,663)us-gaap_PaymentsOfDividendsCommonStock (15,398)us-gaap_PaymentsOfDividendsCommonStock
Net cash provided (used) by financing activities (93,961)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (212,182)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 91,984us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Change in cash and due from banks 70,583us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (106,131)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 48,929us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and due from banks at beginning of period 533,599us-gaap_CashAndCashEquivalentsAtCarryingValue 639,730us-gaap_CashAndCashEquivalentsAtCarryingValue 590,801us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and due from banks at end of period 604,182us-gaap_CashAndCashEquivalentsAtCarryingValue 533,599us-gaap_CashAndCashEquivalentsAtCarryingValue 639,730us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH PAYMENTS FOR:      
Interest 48,894us-gaap_InterestPaid 59,234us-gaap_InterestPaid 104,514us-gaap_InterestPaid
Income taxes 127,970us-gaap_IncomeTaxesPaid 102,890us-gaap_IncomeTaxesPaid 66,453us-gaap_IncomeTaxesPaid
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES:      
Transfers of loans to other real estate 65,956us-gaap_TransferOfOtherRealEstate 92,125us-gaap_TransferOfOtherRealEstate 140,645us-gaap_TransferOfOtherRealEstate
Dividends declared but not paid 3,603fcnca_DividendsDeclaredbutnotPaid 2,885fcnca_DividendsDeclaredbutnotPaid 0fcnca_DividendsDeclaredbutnotPaid
Reclassification of reserve for unfunded commitments to allowance for loans and leases 0fcnca_FinancingReceivableAllowanceofCreditLossesReclassification 7,368fcnca_FinancingReceivableAllowanceofCreditLossesReclassification [1] 0fcnca_FinancingReceivableAllowanceofCreditLossesReclassification
Repurchase and retirement of common stock (46,085)us-gaap_StockRepurchasedAndRetiredDuringPeriodValue 0us-gaap_StockRepurchasedAndRetiredDuringPeriodValue 0us-gaap_StockRepurchasedAndRetiredDuringPeriodValue
Issuance of common stock associated with Bancorporation merger $ 564,248fcnca_IssuanceofCommonStockNoncash $ 0fcnca_IssuanceofCommonStockNoncash $ 0fcnca_IssuanceofCommonStockNoncash
[1] Reclassification results from enhancements to the ALLL calculation during the second quarter of 2013 that resulted in the allocation of $15.8 million previously designated as 'nonspecific' to other loan classes and the absorption of $7.4 million of the reserve for unfunded commitments related to unfunded, revocable loan commitments into the ALLL. Further discussion is contained in Note A.