XML 18 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Combinations (Details) (USD $)
3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 0 Months Ended 3 Months Ended 9 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Bancorporation
Sep. 30, 2014
Bancorporation
Jan. 02, 2014
1st Financial
Sep. 30, 2014
1st Financial
Sep. 30, 2014
1st Financial
Jan. 02, 2014
1st Financial
As recorded by 1st Financial
Jan. 02, 2014
1st Financial
Fair value adjustments
Sep. 30, 2014
Shares and Cash
Sep. 30, 2014
Shares and Cash
Class A Common Stock
Sep. 30, 2014
Shares Only
Class A Common Stock
Sep. 30, 2014
Shares Only
Class B Common Stock
Business Acquisition [Line Items]                              
Consideration transferred             $ 10,000,000                
Cash and cash equivalents             28,194,000     28,194,000 0        
Investment securities available for sale             237,438,000     246,890,000 (9,452,000)        
Loans held for sale             1,183,000     1,183,000 0        
Restricted equity securities             3,776,000     3,105,000 671,000        
Loans             316,327,000     338,170,000 (21,843,000)        
Less: allowance for loan losses             0     (7,796,000) 7,796,000        
Premises and equipment             2,686,000     3,871,000 (1,185,000)        
Other real estate owned             11,591,000     12,896,000 (1,305,000)        
Intangible asset             3,780,000     0 3,780,000        
Other assets             16,346,000     16,811,000 (465,000)        
Total assets acquired             621,321,000     643,324,000 (22,003,000)        
Noninterest-bearing             152,444,000     152,444,000 0        
Interest-bearing             479,427,000     477,881,000 1,546,000        
Total deposits             631,871,000     630,325,000 1,546,000        
Short-term borrowings             406,000     406,000 0        
Other liabilities             3,559,000     3,392,000 167,000        
Total liabilities assumed             635,836,000     634,123,000 1,713,000        
Net assets acquired             14,515,000                
Cash paid to shareholders             (2,000,000)                
Cash paid to acquire TARP securities             (8,000,000)                
Goodwill recorded for 1st Financial             24,515,000                
Merger-related expenses 1,505,000 0 7,352,000 0 1,200,000 2,400,000   300,000 5,000,000            
Revenue generated               4,100,000 12,700,000            
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares                         4.00 3.58 0.42
Business Acquisition Equity Interests Issued or Issuable Cash Per Share                       $ 50.00