XML 61 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
OPERATING ACTIVITIES      
Net income $ 167,699 $ 134,348 $ 195,028
Adjustments to reconcile net income to cash provided by operating activities:      
Provision for loan and lease losses (32,255) 142,885 232,277
Deferred tax expense (benefit) 47,889 (35,265) (16,637)
Change in current taxes payable (79,173) 29,095 (2,820)
Depreciation 70,841 68,941 65,170
Change in accrued interest payable (2,616) (14,366) (14,340)
Change in income earned not collected (724) (5,450) 48,423
Business Combination, Bargain Purchase, Gain Recognized, Amount 0 0 (150,417)
Gain on sale of other assets (4,085) 0 0
Securities losses (gains) 0 (2,277) 288
Origination of loans held for sale (393,908) (575,705) (513,253)
Proceeds from sale of loans held for sale 443,708 589,376 518,398
Gain on sale of loans (10,738) (7,465) (8,751)
Loss on sale of other real estate 6,686 36,229 53,450
Gain on retirement of long-term obligations 0 0 (9,685)
Net amortization of premiums and discounts (115,060) (158,227) (194,434)
FDIC receivable for loss share agreements 71,771 (7,181) 44,551
Net change in other assets 103,974 (17,617) 89,979
Net change in other liabilities 56,998 23,967 (1,541)
Net cash provided by operating activities 331,007 201,288 335,686
INVESTING ACTIVITIES      
Net change in loans outstanding 323,436 627,806 473,974
Purchases of investment securities available for sale (2,671,420) (5,169,641) (3,480,699)
Proceeds from maturities of investment securities held to maturity 435 480 709
Proceeds from maturities of investment securities available for sale 2,437,851 3,986,370 4,002,724
Proceeds from sales of investment securities available for sale 0 7,900 242,023
Net change in overnight investments (416,144) (8,205) (36,585)
Cash received from the FDIC for loss share agreements 19,373 251,972 293,067
Proceeds from Sale of Other Real Estate 147,550 147,858 135,803
Additions to premises and equipment (66,037) (88,883) (76,901)
Cash Acquired from Acquisition 0 0 1,150,879
Net cash (used) provided by investing activities (224,956) (244,343) 2,704,994
FINANCING ACTIVITIES      
Net change in time deposits (699,005) (1,049,761) (2,273,418)
Net change in demand and other interest-bearing deposits 487,046 1,558,512 4,417
Net change in short-term borrowings (57,087) (101,717) (283,440)
Repayment of long-term obligations (4,152) (196,338) (320,730)
Origination of long-term obligations 70,000 310 0
Repurchase of common stock (321) (103,624) (24,387)
Cash dividends paid (8,663) (15,398) (12,499)
Net cash provided (used) by financing activities (212,182) 91,984 (2,910,057)
Change in cash and due from banks (106,131) 48,929 130,623
Cash and due from banks at beginning of period 639,730 590,801 460,178
Cash and due from banks at end of period 533,599 639,730 590,801
CASH PAYMENTS FOR:      
Interest 59,234 104,514 157,477
Income taxes 102,890 66,453 91,465
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES:      
Change in unrealized securities gains (losses) (50,441) 7,244 3,370
Change in fair value of cash flow hedge 3,178 316 (1,222)
Change in pension obligation 140,752 (33,079) (51,559)
Transfers of loans to other real estate 92,125 140,645 213,195
Dividends Declared but not Paid 2,885 0 0
Reclassification 7,368 [1] 0 0
Assets acquired 0 0 2,934,464
Liabilities assumed 0 0 2,784,047
Net assets acquired $ 0 $ 0 $ 150,417
[1] Reclassification results from enhancements to the ALLL calculation during the second quarter of 2013 that resulted in the allocation of $15.8 million previously designated as 'nonspecific' to other loan classes and the absorption of $7.4 million of the reserve for unfunded commitments related to unfunded, revocable loan commitments into the ALLL. Further discussion is contained in Note A.