XML 110 R51.htm IDEA: XBRL DOCUMENT v2.4.0.8
Subsequent Events (Tables)
12 Months Ended
Dec. 31, 2013
Subsequent Events [Abstract]  
Schedule of assets acquired and liabilities assumed
The following table provides the carrying value of acquired assets and assumed liabilities, as recorded by 1st Financial, the fair value adjustments calculated at the time of the acquisition, and the resulting fair value recorded by FCB.

 
January 1, 2014
 
As recorded by
1st Financial
 
Fair value adjustments
 
As recorded by FCB
 
(dollars in thousands)
Assets
 
 
 
 
 
Cash and cash equivalents
$
28,194

 
$

 
$
28,194

Investment securities available for sale
246,890

 
(9,452
)
 
237,438

Loans held for sale
1,183

 

 
1,183

Restricted equity securities
3,105

 
671

 
3,776

Loans
338,170

 
(21,843
)
 
316,327

Less: allowance for loan losses
(7,796
)
 
7,796

 

Premises and equipment
3,871

 
(1,185
)
 
2,686

Other real estate owned
12,896

 
(1,305
)
 
11,591

Intangible asset

 
3,780

 
3,780

Other assets
16,811

 
(465
)
 
16,346

Total assets acquired
$
643,324

 
$
(22,003
)
 
$
621,321

Liabilities
 
 
 
 
 
Deposits:
 
 
 
 
 
Noninterest-bearing
$
152,444

 
$

 
$
152,444

Interest-bearing
477,881

 
1,546

 
479,427

Total deposits
630,325

 
1,546

 
631,871

Federal Funds purchased
406

 

 
406

Other liabilities
3,392

 
167

 
3,559

Total liabilities assumed
634,123

 
1,713

 
635,836

Net assets acquired
$
9,201

 
$
(23,716
)
 
(14,515
)
Cash paid to shareholders
 
 
 
 
(2,000
)
Cash paid to acquire TARP securities
 
 
 
 
(8,000
)
Goodwill recorded for 1st Financial
 
 
 
 
$
(24,515
)
Loans acquired, cash flows expected
The following table documents changes to the amount of accretable yield for 2013 and 2012. Removals represent a reduction to the accretable yield as a result of loans that were fully charged off or paid off during the period.
 
2013
 
2012
 
(dollars in thousands)
Balance at January 1
$
539,564

 
$
276,690

Accretion
(224,672
)
 
(304,023
)
Reclassifications from nonaccretable difference
92,349

 
353,708

Changes in expected cash flows that do not affect nonaccretable difference
32,749

 
213,189

Balance at December 31
$
439,990

 
$
539,564

For loans acquired from 1st Financial, the contractually required payments including principal and interest, cash flows expected to be collected and fair values as of the acquisition date were:

 
January 1, 2014
 
(dollars in thousands)
Contractually required payments
$
413,937

Cash flows expected to be collected
400,326

Fair value at acquisition date
316,327

Fair value of loans acquired
The recorded fair values of loans acquired in the 1st Financial transaction as of the acquisition date were as follows:

 
January 1, 2014
 
(dollars in thousands)
Commercial:
 
Construction and land development
$
41,516

Commercial mortgage
123,925

Other commercial real estate
6,698

Commercial and industrial
29,126

Total commercial loans
201,265

Noncommercial:
 
Residential mortgage
113,177

Consumer
1,885

Total noncommercial loans
115,062

Total loans acquired from 1st Financial
$
316,327