XML 25 R104.htm IDEA: XBRL DOCUMENT v2.4.0.8
Parent Company Financial Statements (Details) (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Assets        
Investment securities $ 5,387,703,000 $ 5,226,228,000    
Other assets 263,797,000 367,610,000    
Total assets 21,199,091,000 21,283,652,000    
Liabilities and Shareholders' Equity        
Short-term borrowings 511,418,000 568,505,000    
Long-term obligations 510,769,000 444,921,000    
Other liabilities 116,785,000 218,553,000    
Stockholders' equity 2,076,675,000 1,864,007,000 1,861,128,000 1,732,962,000
Total liabilities and shareholders' equity 21,199,091,000 21,283,652,000    
Income Statement [Abstract]        
Interest expense 56,618,000 90,148,000 144,192,000  
Net interest income (loss) 740,186,000 914,688,000 870,967,000  
Income tax benefit 96,965,000 59,822,000 115,103,000  
Net income 167,699,000 134,348,000 195,028,000  
OPERATING ACTIVITIES        
Net income 167,699,000 134,348,000 195,028,000  
Net amortization of premiums and accretion of discounts (115,060,000) (158,227,000) (194,434,000)  
Gain on retirement of long-term obligations 0 0 (9,685,000)  
Securities (gains) losses 0 (2,277,000) 288,000  
Gain on sale of other assets (4,085,000) 0 0  
Other than temporary impairment on securities 0      
Change in other assets 103,974,000 (17,617,000) 89,979,000  
Change in other liabilities 56,998,000 23,967,000 (1,541,000)  
INVESTING ACTIVITIES        
Net change in short-term borrowings (57,087,000) (101,717,000) (283,440,000)  
Retirement of long-term obligations (4,152,000) (196,338,000) (320,730,000)  
Repurchase of common stock (321,000) (103,624,000) (24,387,000)  
Cash dividends paid (8,663,000) (15,398,000) (12,499,000)  
Net change in cash (106,131,000) 48,929,000 130,623,000  
Cash and due from banks at beginning of period 639,730,000 590,801,000 460,178,000  
Cash and due from banks at end of period 533,599,000 639,730,000 590,801,000  
Cash payments for        
Interest 59,234,000 104,514,000 157,477,000  
Income taxes 102,890,000 66,453,000 91,465,000  
Parent [Member]
       
Assets        
Cash 13,047,000 2,131,000    
Investment securities 234,488,000 237,765,000    
Investment in subsidiaries 2,058,505,000 1,969,600,000    
Due from subsidiaries 145,666,000 78,512,000    
Other assets 144,998,000 83,283,000    
Total assets 2,596,704,000 2,371,291,000    
Liabilities and Shareholders' Equity        
Short-term borrowings 411,907,000 399,047,000    
Long-term obligations 96,392,000 96,392,000    
Other liabilities 11,730,000 11,845,000    
Stockholders' equity 2,076,675,000 1,864,007,000    
Total liabilities and shareholders' equity 2,596,704,000 2,371,291,000    
Income Statement [Abstract]        
Interest income 1,387,000 1,353,000 1,345,000  
Interest expense 7,065,000 15,435,000 21,512,000  
Net interest income (loss) (5,678,000) (14,082,000) (20,167,000)  
Dividends from subsidiaries 131,006,000 179,588,000 82,812,000  
Other income (loss) 3,620,000 2,843,000 9,699,000  
Other operating expense 2,344,000 6,384,000 5,298,000  
Income before income tax benefit and equity in undistributed net income of subsidiaries 126,604,000 161,965,000 67,046,000  
Income tax benefit (2,095,000) (8,417,000) (5,531,000)  
Income before equity in undistributed net income of subsidiaries 128,699,000 170,382,000 72,577,000  
(Excess distributions) equity in undistributed net income of subsidiaries 39,000,000 (36,034,000) 122,451,000  
Net income 167,699,000 134,348,000 195,028,000  
OPERATING ACTIVITIES        
Net income 167,699,000 134,348,000 195,028,000  
Undistributed net income of subsidiaries (39,000,000) 36,034,000 (122,451,000)  
Net amortization of premiums and accretion of discounts 334,000 439,000 203,000  
Gain on retirement of long-term obligations 0 0 (9,685,000)  
Securities (gains) losses 0 (2,274,000) (62,000)  
Gain on sale of other assets (1,331,000) 0 0  
Other than temporary impairment on securities 0 45,000 26,000  
Change in other assets (61,704,000) 30,761,000 (20,951,000)  
Change in other liabilities (2,096,000) (10,148,000) (1,925,000)  
Net cash provided by (Used in) Operating Activities 63,902,000 189,205,000 40,183,000  
INVESTING ACTIVITIES        
Net change in due from subsidiaries (67,154,000) 42,323,000 146,463,000  
Purchases of investment securities (126,197,000) (111,409,000) (220,387,000)  
Maturities and sales of investment securities 135,000,000 112,625,000 75,151,000  
Investment in subsidiaries 1,489,000 9,298,000 0  
Net Cash Provided by (Used in) Investing Activities (56,862,000) 52,837,000 1,227,000  
Net change in short-term borrowings 12,860,000 23,651,000 4,046,000  
Retirement of long-term obligations 0 (155,305,000) (11,815,000)  
Repurchase of common stock (321,000) (103,624,000) (24,387,000)  
Cash dividends paid (8,663,000) (15,398,000) (12,499,000)  
Net cash used by financing activities 3,876,000 (250,676,000) (44,655,000)  
Net change in cash 10,916,000 (8,634,000) (3,245,000)  
Cash and due from banks at beginning of period 2,131,000 10,765,000 14,010,000  
Cash and due from banks at end of period 13,047,000 2,131,000 10,765,000  
Cash payments for        
Interest 6,904,000 25,574,000 20,677,000  
Income taxes $ 102,890,000 $ 66,453,000 $ 91,465,000