XML 63 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans and Leases (Tables)
9 Months Ended
Sep. 30, 2012
Loans and Leases Receivable Disclosure [Abstract]  
Loans And Leases Outstanding
Loans and leases outstanding include the following as of the dates indicated:
 
 
September 30, 2012
 
December 31, 2011
 
September 30, 2011
Covered loans
$
1,897,097

 
$
2,362,152

 
$
2,557,450

Noncovered loans and leases:
 
 
 
 
 
Commercial:
 
 
 
 
 
Construction and land development
319,743

 
381,163

 
416,719

Commercial mortgage
5,171,964

 
5,104,993

 
4,996,036

Other commercial real estate
158,767

 
144,771

 
144,538

Commercial and industrial
1,740,435

 
1,764,407

 
1,797,581

Lease financing
321,908

 
312,869

 
304,039

Other
131,755

 
158,369

 
158,782

Total commercial loans
7,844,572

 
7,866,572

 
7,817,695

Non-commercial:
 
 
 
 
 
Residential mortgage
814,877

 
784,118

 
816,738

Revolving mortgage
2,244,459

 
2,296,306

 
2,302,482

Construction and land development
132,352

 
137,271

 
139,185

Consumer
418,973

 
497,370

 
527,426

Total non-commercial loans
3,610,661

 
3,715,065

 
3,785,831

Total noncovered loans and leases
11,455,233

 
11,581,637

 
11,603,526

Total loans and leases
$
13,352,330

 
$
13,943,789

 
$
14,160,976

 

 
September 30, 2012
 
December 31, 2011
 
September 30, 2011
 
Impaired at
acquisition
date
 
All other
covered loans
 
Total
 
Impaired at
acquisition
date
 
All other
covered loans
 
Total
 
Impaired at
acquisition
date
 
All other
covered loans
 
Total
Covered loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
$
72,873

 
$
185,515

 
$
258,388

 
$
117,603

 
$
221,270

 
$
338,873

 
$
172,309

 
$
233,349

 
$
405,658

Commercial mortgage
103,219

 
1,005,829

 
1,109,048

 
138,465

 
1,122,124

 
1,260,589

 
125,379

 
1,184,704

 
1,310,083

Other commercial real estate
29,769

 
84,185

 
113,954

 
33,370

 
125,024

 
158,394

 
40,514

 
118,493

 
159,007

Commercial and industrial
8,767

 
51,020

 
59,787

 
27,802

 
85,640

 
113,442

 
30,611

 
106,642

 
137,253

Lease financing

 

 

 

 
57

 
57

 

 
162

 
162

Other

 
1,305

 
1,305

 

 
1,330

 
1,330

 

 
1,473

 
1,473

Total commercial loans
214,628

 
1,327,854

 
1,542,482

 
317,240

 
1,555,445

 
1,872,685

 
368,813

 
1,644,823

 
2,013,636

Non-commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
48,245

 
240,915

 
289,160

 
46,130

 
281,438

 
327,568

 
45,384

 
335,021

 
380,405

Revolving mortgage
8,787

 
28,493

 
37,280

 
15,350

 
36,202

 
51,552

 
9,939

 
29,770

 
39,709

Construction and land development
19,008

 
7,400

 
26,408

 
78,108

 
27,428

 
105,536

 
74,414

 
40,712

 
115,126

Consumer
56

 
1,711

 
1,767

 
1,477

 
3,334

 
4,811

 
1,155

 
7,419

 
8,574

Total non-commercial loans
76,096

 
278,519

 
354,615

 
141,065

 
348,402

 
489,467

 
130,892

 
412,922

 
543,814

Total covered loans
$
290,724

 
$
1,606,373

 
$
1,897,097

 
$
458,305

 
$
1,903,847

 
$
2,362,152

 
$
499,705

 
$
2,057,745

 
$
2,557,450

Composition Of The Loans And Leases Outstanding By Credit Quality Indicator
The composition of the loans and leases outstanding at September 30, 2012, and December 31, 2011, and September 30, 2011, by credit quality indicator is provided below:
 
 
Commercial noncovered loans and leases
Grade:
Construction  and land
development
 
Commercial
mortgage
 
Other
commercial real estate
 
Commercial  and
industrial
 
Lease financing
 
Other
 
Total commercial noncovered loans and leases
September 30, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
$
283,804

 
$
4,846,921

 
$
148,075

 
$
1,567,505

 
$
317,545

 
$
130,768

 
$
7,294,618

Special mention
8,953

 
169,041

 
3,989

 
19,694

 
1,851

 
251

 
203,779

Substandard
25,722

 
141,461

 
6,317

 
23,049

 
1,827

 
730

 
199,106

Doubtful
940

 
12,078

 
98

 
2,553

 
583

 

 
16,252

Ungraded
324

 
2,463

 
288

 
127,634

 
102

 
6

 
130,817

Total
$
319,743

 
$
5,171,964

 
$
158,767

 
$
1,740,435

 
$
321,908

 
$
131,755

 
$
7,844,572

December 31, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
$
332,742

 
$
4,749,254

 
$
130,586

 
$
1,556,651

 
$
306,225

 
$
157,089

 
$
7,232,547

Special mention
18,973

 
220,235

 
5,821

 
36,951

 
4,537

 
1,271

 
287,788

Substandard
28,793

 
129,391

 
7,794

 
28,240

 
2,107

 

 
196,325

Doubtful
17

 
1,164

 
377

 
643

 

 

 
2,201

Ungraded
638

 
4,949

 
193

 
141,922

 

 
9

 
147,711

Total
$
381,163

 
$
5,104,993

 
$
144,771

 
$
1,764,407

 
$
312,869

 
$
158,369

 
$
7,866,572

September 30, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
$
371,906

 
$
4,632,698

 
$
130,591

 
$
1,585,106

 
$
296,420

 
$
157,742

 
$
7,174,463

Special mention
18,431

 
232,537

 
8,672

 
38,844

 
4,765

 
1,020

 
304,269

Substandard
26,249

 
123,968

 
4,629

 
27,700

 
2,854

 

 
185,400

Doubtful
133

 
4,307

 
401

 
270

 

 

 
5,111

Ungraded

 
2,526

 
245

 
145,661

 

 
20

 
148,452

Total
$
416,719

 
$
4,996,036

 
$
144,538

 
$
1,797,581

 
$
304,039

 
$
158,782

 
$
7,817,695

 
Non-commercial noncovered loans and leases
 
Residential
mortgage
 
Revolving
mortgage
 
Construction
and land
development
 
Consumer
 
Total non-commercial
noncovered loans
September 30, 2012
 
 
 
 
 
 
 
 
 
Current
$
780,440

 
$
2,223,765

 
$
128,557

 
$
414,392

 
$
3,547,154

30-59 days past due
16,281

 
12,894

 
2,588

 
2,508

 
34,271

60-89 days past due
6,635

 
4,033

 
127

 
959

 
11,754

90 days or greater past due
11,521

 
3,767

 
1,080

 
1,114

 
17,482

Total
$
814,877

 
$
2,244,459

 
$
132,352

 
$
418,973

 
$
3,610,661

December 31, 2011
 
 
 
 
 
 
 
 
 
Current
$
757,113

 
$
2,286,511

 
$
135,774

 
491,142

 
$
3,670,540

30-59 days past due
11,790

 
3,437

 
798

 
3,514

 
19,539

60-89 days past due
2,686

 
2,042

 
127

 
1,271

 
6,126

90 days or greater past due
12,529

 
4,316

 
572

 
1,443

 
18,860

Total
$
784,118

 
$
2,296,306

 
$
137,271

 
$
497,370

 
$
3,715,065

September 30, 2011
 
 
 
 
 
 
 
 
 
Current
$
795,578

 
$
2,291,490

 
$
134,467

 
$
522,155

 
$
3,743,690

30-59 days past due
2,303

 
3,987

 
4,204

 
2,369

 
12,863

60-89 days past due
3,022

 
924

 

 
1,361

 
5,307

90 days or greater past due
15,835

 
6,081

 
514

 
1,541

 
23,971

Total
$
816,738

 
$
2,302,482

 
$
139,185

 
$
527,426

 
$
3,785,831

 
 
Covered loans
Grade:
Construction
and land
development -
commercial
 
Commercial
mortgage
 
Other
commercial
real estate
 
Commercial
and
industrial
 
Lease
financing
 
Residential
mortgage
 
Revolving
mortgage
 
Construction
and land
development
non-commercial
 
Consumer
and other
 
Total covered
loans
September 30, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
$
25,234

 
$
394,945

 
$
37,879

 
$
26,896

 
$

 
$
172,162

 
$
28,125

 
$
1,458

 
$
1,901

 
$
688,600

Special mention
76,849

 
306,106

 
17,040

 
13,976

 

 
15,169

 
1,993

 
1,160

 
135

 
432,428

Substandard
64,741

 
341,185

 
48,635

 
11,100

 

 
69,510

 
7,162

 
17,675

 
23

 
560,031

Doubtful
88,612

 
65,920

 
10,400

 
7,728

 

 
10,137

 

 
6,115

 
253

 
189,165

Ungraded
2,952

 
892

 

 
87

 

 
22,182

 

 

 
760

 
26,873

Total
$
258,388

 
$
1,109,048

 
$
113,954

 
$
59,787

 
$

 
$
289,160

 
$
37,280

 
$
26,408

 
$
3,072

 
$
1,897,097

December 31, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
$
29,321

 
$
397,526

 
$
49,259

 
$
36,409

 
$
57

 
$
189,794

 
$
34,164

 
$
4,958

 
$
2,393

 
$
743,881

Special mention
92,758

 
348,482

 
33,754

 
32,257

 

 
25,464

 
3,566

 
13,394

 
942

 
550,617

Substandard
125,158

 
427,996

 
58,351

 
21,914

 

 
70,582

 
9,863

 
72,349

 
1,096

 
787,309

Doubtful
87,936

 
84,871

 
17,030

 
22,862

 

 
13,833

 
3,959

 
14,835

 
982

 
246,308

Ungraded
3,700

 
1,714

 

 

 

 
27,895

 

 

 
728

 
34,037

Total
$
338,873

 
$
1,260,589

 
$
158,394

 
$
113,442

 
$
57

 
$
327,568

 
$
51,552

 
$
105,536

 
$
6,141

 
$
2,362,152

September 30, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
$
43,851

 
$
486,673

 
$
48,460

 
$
46,898

 
$
162

 
$
226,160

 
$
15,547

 
$
7,791

 
$
4,147

 
$
879,689

Special mention
97,960

 
342,876

 
24,951

 
34,894

 

 
25,686

 
316

 
23,955

 
577

 
551,215

Substandard
134,126

 
395,806

 
55,083

 
31,213

 

 
68,289

 
6,930

 
60,957

 
797

 
753,201

Doubtful
125,766

 
81,984

 
30,513

 
24,248

 

 
11,129

 
1,690

 
22,422

 
1,122

 
298,874

Ungraded
3,955

 
2,744

 

 

 

 
49,141

 
15,226

 
1

 
3,404

 
74,471

Total
$
405,658

 
$
1,310,083

 
$
159,007

 
$
137,253

 
$
162

 
$
380,405

 
$
39,709

 
$
115,126

 
$
10,047

 
$
2,557,450

Aging Of The Outstanding Loans And Leases By Class Excluding Loans Impaired At Acquisition Date
The aging of the outstanding loans and leases, by class, at September 30, 2012, December 31, 2011, and September 30, 2011, (excluding loans and leases acquired with deteriorated credit quality) is provided in the table below. The calculation of days past due begins on the day after payment is due and includes all days through which all required interest or principal has not been paid. Loans and leases 30 days or less past due are considered current due to various grace periods that allow borrowers to make payments within a stated period after the due date and still remain in compliance with the loan agreement.

 
30-59 days
past due
 
60-89 days
past due
 
90 days or greater
 
Total past
due
 
Current
 
Total loans
and leases
September 30, 2012
 
 
 
 
 
 
 
 
 
 
 
Noncovered loans and leases:
 
 
 
 
 
 
 
 
 
 
 
Construction and land development - commercial
$
340

 
$
235

 
$
7,685

 
$
8,260

 
$
311,483

 
$
319,743

Commercial mortgage
19,329

 
10,223

 
15,021

 
44,573

 
5,127,391

 
5,171,964

Other commercial real estate
783

 

 
1,049

 
1,832

 
156,935

 
158,767

Commercial and industrial
6,734

 
965

 
1,826

 
9,525

 
1,730,910

 
1,740,435

Lease financing
947

 
153

 
514

 
1,614

 
320,294

 
321,908

Other

 

 

 

 
131,755

 
131,755

Residential mortgage
16,281

 
6,635

 
11,521

 
34,437

 
780,440

 
814,877

Revolving mortgage
12,894

 
4,033

 
3,767

 
20,694

 
2,223,765

 
2,244,459

Construction and land development - non-commercial
2,588

 
127

 
1,080

 
3,795

 
128,557

 
132,352

Consumer
2,508

 
959

 
1,114

 
4,581

 
414,392

 
418,973

Total noncovered loans and leases
$
62,404

 
$
23,330

 
$
43,577

 
$
129,311

 
$
11,325,922

 
$
11,455,233

December 31, 2011
 
 
 
 
 
 
 
 
 
 
 
Noncovered loans and leases:
 
 
 
 
 
 
 
 
 
 
 
Construction and land development - commercial
$
2,623

 
$
1,494

 
$
2,177

 
$
6,294

 
$
374,869

 
$
381,163

Commercial mortgage
18,308

 
4,438

 
15,626

 
38,372

 
5,066,621

 
5,104,993

Other commercial real estate
657

 
147

 
561

 
1,365

 
143,406

 
144,771

Commercial and industrial
5,235

 
1,230

 
1,438

 
7,903

 
1,756,504

 
1,764,407

Lease financing
637

 
212

 
620

 
1,469

 
311,400

 
312,869

Other

 

 

 

 
158,369

 
158,369

Residential mortgage
11,790

 
2,686

 
12,529

 
27,005

 
757,113

 
784,118

Revolving mortgage
3,437

 
2,042

 
4,316

 
9,795

 
2,286,511

 
2,296,306

Construction and land development - non-commercial
798

 
127

 
572

 
1,497

 
135,774

 
137,271

Consumer
3,514

 
1,271

 
1,443

 
6,228

 
491,142

 
497,370

Total noncovered loans and leases
$
46,999

 
$
13,647

 
$
39,282

 
$
99,928

 
$
11,481,709

 
$
11,581,637

September 30, 2011
 
 
 
 
 
 
 
 
 
 
 
Noncovered loans and leases:
 
 
 
 
 
 
 
 
 
 
 
Construction and land development - commercial
$
1,506

 
$
131

 
$
2,089

 
$
3,726

 
$
412,993

 
$
416,719

Commercial mortgage
13,381

 
3,765

 
16,838

 
33,984

 
4,962,052

 
4,996,036

Other commercial real estate
93

 

 
965

 
1,058

 
143,480

 
144,538

Commercial and industrial
1,417

 
1,092

 
1,548

 
4,057

 
1,793,524

 
1,797,581

Lease financing
879

 
180

 
96

 
1,155

 
302,884

 
304,039

Other
18

 

 

 
18

 
158,764

 
158,782

Residential mortgage
2,303

 
3,022

 
15,835

 
21,160

 
795,578

 
816,738

Revolving mortgage
3,987

 
924

 
6,081

 
10,992

 
2,291,490

 
2,302,482

Construction and land development - non-commercial
4,204

 

 
514

 
4,718

 
134,467

 
139,185

Consumer
2,369

 
1,361

 
1,541

 
5,271

 
522,155

 
527,426

Total noncovered loans and leases
$
30,157

 
$
10,475

 
$
45,507

 
$
86,139

 
$
11,517,387

 
$
11,603,526


Recorded Investment, By Class, In Loans And Leases On Nonaccrual Status And Loans And Leases Greater Than 90 Days Past Due And Still Accruing
The recorded investment, by class, in loans and leases on nonaccrual status, and loans and leases greater than 90 days past due and still accruing at September 30, 2012, December 31, 2011, and September 30, 2011, (excluding loans and leases acquired with deteriorated credit quality) are as follows:
 
 
September 30, 2012
 
December 31, 2011
 
September 30, 2011
 
Nonaccrual
loans and
leases
 
Loans and
leases > 90
days and
accruing
 
Nonaccrual
loans and
leases
 
Loans and
leases > 90
days and
accruing
 
Nonaccrual
loans and
leases
 
Loans and
leases > 90
days and
accruing
Noncovered loans and leases:
 
 
 
 
 
 
 
 
 
 
 
Construction and land development - commercial
$
7,930

 
$
268

 
$
15,102

 
$
313

 
$
18,569

 
$
418

Commercial mortgage
44,784

 
3,601

 
23,748

 
3,107

 
25,993

 
2,390

Commercial and industrial
9,480

 
361

 
1,864

 
320

 
1,792

 
380

Lease financing
627

 

 
200

 
554

 
83

 
17

Other commercial real estate
298

 
951

 
1,170

 

 
1,217

 

Construction and land development - non-commercial
741

 
338

 

 
572

 

 
514

Residential mortgage
11,350

 
3,701

 
10,657

 
4,227

 
11,949

 
6,604

Revolving mortgage

 
3,760

 

 
4,306

 

 
6,066

Consumer
45

 
1,091

 

 
1,441

 

 
1,498

Total noncovered loans and leases
$
75,255

 
$
14,071

 
$
52,741

 
$
14,840

 
$
59,603

 
$
17,887

Changes In Carrying Value Of Acquired Impaired Loans
The following table provides changes in the carrying value of acquired loans impaired at acquisition date and all other acquired loans during the nine months ended September 30, 2012 and 2011:
 
 
2012
 
2011
 
Impaired at
acquisition
date
 
All other
acquired loans
 
Impaired as
acquisition
date
 
All other
acquired loans
Balance, January 1
$
458,305

 
$
1,903,847

 
$
330,705

 
$
1,676,747

Fair value of acquired loans covered by loss share agreements

 

 
303,713

 
777,800

Reductions for repayments, foreclosures and changes in carrying value, net of accretion
(167,581
)
 
(297,474
)
 
(134,713
)
 
(396,802
)
Balance, September 30
$
290,724

 
$
1,606,373

 
$
499,705

 
$
2,057,745

Outstanding principal balance at September 30
$
1,077,975

 
$
2,253,660

 
$
1,943,770

 
$
2,705,324

Changes In The Amount Of Accretable Yield
The following table documents changes to the amount of accretable yield for the first nine months of 2012 and 2011. For acquired loans, improved cash flow estimates and receipt of unscheduled loan payments result in the reclassification of nonaccretable difference to accretable yield. During 2012, the improved ability to estimate cash flows due to expanded use of an acquired loan accounting system also contributed to significant increases in accretable yield. Accretable yield resulting from the improved ability to estimate future cash flows generally does not represent amounts previously identified as nonaccretable difference.
 
 
2012
 
2011
Balance, January 1
$
276,690

 
$
164,586

Additions

 
79,526

Accretion
(193,438
)
 
(192,556
)
Reclassifications from nonaccretable difference
292,773

 
128,535

Changes in expected cash flows that do not affect nonaccretable difference
206,101

 

Disposals

 

Balance, September 30
$
582,126

 
$
180,091