XML 45 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans and Leases (Tables)
6 Months Ended
Jun. 30, 2012
Loans and Leases Receivable Disclosure [Abstract]  
Loans And Leases Outstanding
Loans and leases outstanding include the following as of the dates indicated:
 
 
June 30, 2012
 
December 31, 2011
 
June 30, 2011
Covered loans
$
1,999,351

 
$
2,362,152

 
$
2,399,738

Noncovered loans and leases:
 
 
 
 
 
Commercial:
 
 
 
 
 
Construction and land development
329,151

 
381,163

 
407,134

Commercial mortgage
5,149,696

 
5,104,993

 
4,861,457

Other commercial real estate
162,579

 
144,771

 
148,977

Commercial and industrial
1,722,761

 
1,764,407

 
1,805,812

Lease financing
320,703

 
312,869

 
303,104

Other
140,738

 
158,369

 
170,758

Total commercial loans
7,825,628

 
7,866,572

 
7,697,242

Non-commercial:
 
 
 
 
 
Residential mortgage
809,230

 
784,118

 
825,610

Revolving mortgage
2,268,210

 
2,296,306

 
2,303,687

Construction and land development
127,726

 
137,271

 
145,445

Consumer
431,664

 
497,370

 
556,870

Total non-commercial loans
3,636,830

 
3,715,065

 
3,831,612

Total noncovered loans and leases
11,462,458

 
11,581,637

 
11,528,854

Total loans and leases
$
13,461,809

 
$
13,943,789

 
$
13,928,592

 

 
June 30, 2012
 
December 31, 2011
 
June 30, 2011
 
Impaired at
acquisition
date
 
All other
covered loans
 
Total
 
Impaired at
acquisition
date
 
All other
covered loans
 
Total
 
Impaired at
acquisition
date
 
All other
covered loans
 
Total
Covered loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
$
86,056

 
$
186,389

 
$
272,445

 
$
117,603

 
$
221,270

 
$
338,873

 
$
83,844

 
$
254,806

 
$
338,650

Commercial mortgage
121,580

 
1,021,097

 
1,142,677

 
138,465

 
1,122,124

 
1,260,589

 
120,916

 
1,186,859

 
1,307,775

Other commercial real estate
29,199

 
86,588

 
115,787

 
33,370

 
125,024

 
158,394

 
35,347

 
138,259

 
173,606

Commercial and industrial
4,771

 
61,671

 
66,442

 
27,802

 
85,640

 
113,442

 
7,990

 
117,502

 
125,492

Lease financing

 

 

 

 
57

 
57

 
6

 
218

 
224

Other

 
1,228

 
1,228

 

 
1,330

 
1,330

 

 
1,675

 
1,675

Total commercial loans
241,606

 
1,356,973

 
1,598,579

 
317,240

 
1,555,445

 
1,872,685

 
248,103

 
1,699,319

 
1,947,422

Non-commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
55,585

 
266,468

 
322,053

 
46,130

 
281,438

 
327,568

 
19,635

 
334,398

 
354,033

Revolving mortgage
8,286

 
28,824

 
37,110

 
15,350

 
36,202

 
51,552

 
483

 
11,450

 
11,933

Construction and land development
31,767

 
7,527

 
39,294

 
78,108

 
27,428

 
105,536

 
42,056

 
40,121

 
82,177

Consumer
404

 
1,911

 
2,315

 
1,477

 
3,334

 
4,811

 
122

 
4,051

 
4,173

Total non-commercial loans
96,042

 
304,730

 
400,772

 
141,065

 
348,402

 
489,467

 
62,296

 
390,020

 
452,316

Total covered loans
$
337,648

 
$
1,661,703

 
$
1,999,351

 
$
458,305

 
$
1,903,847

 
$
2,362,152

 
$
310,399

 
$
2,089,339

 
$
2,399,738

Composition Of The Loans And Leases Outstanding By Credit Quality Indicator
The composition of the loans and leases outstanding at June 30, 2012 and December 31, 2011 and June 30, 2011 by credit quality indicator is provided below:
 
 
Commercial noncovered loans and leases
Grade:
Construction and
Land
Development
 
Commercial
Mortgage
 
Other
Commercial  Real Estate
 
Commercial  and
Industrial
 
Lease  Financing
 
Other
 
Total Commercial Loans Not
Covered by Loss Share
June 30, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
$
289,974

 
$
4,775,558

 
$
149,977

 
$
1,545,409

 
$
315,119

 
$
139,722

 
$
7,215,759

Special mention
10,353

 
221,194

 
6,220

 
23,323

 
2,740

 
257

 
264,087

Substandard
27,266

 
136,390

 
5,821

 
25,525

 
1,867

 
742

 
197,611

Doubtful
1,232

 
12,202

 
265

 
2,915

 
517

 

 
17,131

Ungraded
326

 
4,352

 
296

 
125,589

 
460

 
17

 
131,040

Total
$
329,151

 
$
5,149,696

 
$
162,579

 
$
1,722,761

 
$
320,703

 
$
140,738

 
$
7,825,628

December 31, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
$
332,742

 
$
4,749,254

 
$
130,586

 
$
1,556,651

 
$
306,225

 
$
157,089

 
$
7,232,547

Special mention
18,973

 
220,235

 
5,821

 
36,951

 
4,537

 
1,271

 
287,788

Substandard
28,793

 
129,391

 
7,794

 
28,240

 
2,107

 

 
196,325

Doubtful
17

 
1,164

 
377

 
643

 

 

 
2,201

Ungraded
638

 
4,949

 
193

 
141,922

 

 
9

 
147,711

Total
$
381,163

 
$
5,104,993

 
$
144,771

 
$
1,764,407

 
$
312,869

 
$
158,369

 
$
7,866,572

June 30, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
$
362,202

 
$
4,505,768

 
$
134,686

 
$
1,590,496

 
$
294,134

 
$
170,133

 
$
7,057,419

Special mention
11,923

 
229,564

 
8,352

 
38,466

 
5,619

 
602

 
294,526

Substandard
32,494

 
116,267

 
5,398

 
27,881

 
3,124

 

 
185,164

Doubtful
515

 
6,435

 
401

 
804

 
182

 

 
8,337

Ungraded

 
3,423

 
140

 
148,165

 
45

 
23

 
151,796

Total
$
407,134

 
$
4,861,457

 
$
148,977

 
$
1,805,812

 
$
303,104

 
$
170,758

 
$
7,697,242

 
Non-commercial noncovered loans and leases
 
Residential
Mortgage
 
Revolving
Mortgage
 
Construction
and Land
Development
 
Consumer
 
Total Non-commercial
Noncovered Loans
June 30, 2012
 
 
 
 
 
 
 
 
 
Current
$
781,632

 
$
2,251,428

 
$
125,096

 
$
427,223

 
$
3,585,379

30-59 days past due
12,601

 
10,131

 
1,352

 
1,993

 
26,077

60-89 days past due
3,659

 
2,460

 
447

 
975

 
7,541

90 days or greater past due
11,338

 
4,191

 
831

 
1,473

 
17,833

Total
$
809,230

 
$
2,268,210

 
$
127,726

 
$
431,664

 
$
3,636,830

December 31, 2011
 
 
 
 
 
 
 
 
 
Current
$
757,113

 
$
2,286,511

 
$
135,774

 
491,142

 
$
3,670,540

30-59 days past due
11,790

 
3,437

 
798

 
3,514

 
19,539

60-89 days past due
2,686

 
2,042

 
127

 
1,271

 
6,126

90 days or greater past due
12,529

 
4,316

 
572

 
1,443

 
18,860

Total
$
784,118

 
$
2,296,306

 
$
137,271

 
$
497,370

 
$
3,715,065

June 30, 2011
 
 
 
 
 
 
 
 
 
Current
$
806,439

 
$
2,291,153

 
$
143,376

 
$
551,606

 
$
3,792,574

30-59 days past due
3,376

 
3,500

 
381

 
2,633

 
9,890

60-89 days past due
2,897

 
1,732

 
1,120

 
1,128

 
6,877

90 days or greater past due
12,898

 
7,302

 
568

 
1,503

 
22,271

Total
$
825,610

 
$
2,303,687

 
$
145,445

 
$
556,870

 
$
3,831,612

 
 
Covered loans
Grade:
Construction
and Land
Development -
Commercial
 
Commercial
Mortgage
 
Other
Commercial
Real Estate
 
Commercial
and
Industrial
 
Lease
Financing
 
Residential
Mortgage
 
Revolving
Mortgage
 
Construction
and Land
Development
Non-commercial
 
Consumer
and Other
 
Total Covered
Loans
June 30, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
$
20,662

 
$
358,287

 
$
36,459

 
$
25,280

 
$

 
$
187,317

 
$
28,528

 
$
137

 
$
1,629

 
$
658,299

Special mention
79,987

 
331,659

 
23,293

 
16,969

 

 
16,602

 
1,748

 
2,428

 
267

 
472,953

Substandard
73,179

 
372,528

 
46,465

 
15,630

 

 
79,239

 
6,834

 
30,190

 
709

 
624,774

Doubtful
95,354

 
77,679

 
9,570

 
8,449

 

 
15,702

 

 
6,539

 
553

 
213,846

Ungraded
3,263

 
2,524

 

 
114

 

 
23,193

 

 

 
385

 
29,479

Total
$
272,445

 
$
1,142,677

 
$
115,787

 
$
66,442

 
$

 
$
322,053

 
$
37,110

 
$
39,294

 
$
3,543

 
$
1,999,351

December 31, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
$
29,321

 
$
397,526

 
$
49,259

 
$
36,409

 
$
57

 
$
189,794

 
$
34,164

 
$
4,958

 
$
2,393

 
$
743,881

Special mention
92,758

 
348,482

 
33,754

 
32,257

 

 
25,464

 
3,566

 
13,394

 
942

 
550,617

Substandard
125,158

 
427,996

 
58,351

 
21,914

 

 
70,582

 
9,863

 
72,349

 
1,096

 
787,309

Doubtful
87,936

 
84,871

 
17,030

 
22,862

 

 
13,833

 
3,959

 
14,835

 
982

 
246,308

Ungraded
3,700

 
1,714

 

 

 

 
27,895

 

 

 
728

 
34,037

Total
$
338,873

 
$
1,260,589

 
$
158,394

 
$
113,442

 
$
57

 
$
327,568

 
$
51,552

 
$
105,536

 
$
6,141

 
$
2,362,152

June 30, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
$
57,074

 
$
561,871

 
$
60,738

 
$
51,519

 
$
218

 
$
266,349

 
$
11,307

 
$
5,883

 
$
3,987

 
$
1,018,946

Special mention
99,051

 
304,731

 
41,616

 
46,944

 

 
25,153

 
143

 
21,654

 
251

 
539,543

Substandard
91,247

 
377,263

 
47,081

 
20,832

 

 
45,439

 
483

 
42,395

 
144

 
624,884

Doubtful
89,761

 
63,775

 
24,171

 
6,197

 
6

 
8,648

 

 
12,245

 
872

 
205,675

Ungraded
1,517

 
135

 

 

 

 
8,444

 

 

 
594

 
10,690

Total
$
338,650

 
$
1,307,775

 
$
173,606

 
$
125,492

 
$
224

 
$
354,033

 
$
11,933

 
$
82,177

 
$
5,848

 
$
2,399,738

Aging Of The Outstanding Loans And Leases By Class Excluding Loans Impaired At Acquisition Date
The aging of the outstanding loans and leases, by class, at June 30, 2012, December 31, 2011 and June 30, 2011 (excluding loans and leases acquired with deteriorated credit quality) is provided in the table below. The calculation of days past due begins on the day after payment is due and includes all days through which all required interest or principal have not been paid. Loans and leases 30 days or less past due are considered current due to certain grace periods that allow borrowers to make payments within a stated period after the due date and still remain in compliance with the loan agreement.

 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 Days or Greater
 
Total Past
Due
 
Current
 
Total Loans
and Leases
June 30, 2012
 
 
 
 
 
 
 
 
 
 
 
Noncovered loans and leases:
 
 
 
 
 
 
 
 
 
 
 
Construction and land development - commercial
$
1,430

 
$
463

 
$
8,663

 
$
10,556

 
$
318,595

 
$
329,151

Commercial mortgage
15,830

 
5,171

 
16,832

 
37,833

 
5,111,863

 
5,149,696

Other commercial real estate
284

 
68

 
551

 
903

 
161,676

 
162,579

Commercial and industrial
2,528

 
882

 
2,153

 
5,563

 
1,717,198

 
1,722,761

Lease financing
305

 
4

 
530

 
839

 
319,864

 
320,703

Other
100

 

 

 
100

 
140,638

 
140,738

Residential mortgage
12,601

 
3,659

 
11,338

 
27,598

 
781,632

 
809,230

Revolving mortgage
10,131

 
2,460

 
4,191

 
16,782

 
2,251,428

 
2,268,210

Construction and land development - non-commercial
1,352

 
447

 
831

 
2,630

 
125,096

 
127,726

Consumer
1,993

 
975

 
1,473

 
4,441

 
427,223

 
431,664

Total noncovered loans and leases
$
46,554

 
$
14,129

 
$
46,562

 
$
107,245

 
$
11,355,213

 
$
11,462,458

December 31, 2011
 
 
 
 
 
 
 
 
 
 
 
Noncovered loans and leases:
 
 
 
 
 
 
 
 
 
 
 
Construction and land development - commercial
$
2,623

 
$
1,494

 
$
2,177

 
$
6,294

 
$
374,869

 
$
381,163

Commercial mortgage
18,308

 
4,438

 
15,626

 
38,372

 
5,066,621

 
5,104,993

Other commercial real estate
657

 
147

 
561

 
1,365

 
143,406

 
144,771

Commercial and industrial
5,235

 
1,230

 
1,438

 
7,903

 
1,756,504

 
1,764,407

Lease financing
637

 
212

 
620

 
1,469

 
311,400

 
312,869

Other

 

 

 

 
158,369

 
158,369

Residential mortgage
11,790

 
2,686

 
12,529

 
27,005

 
757,113

 
784,118

Revolving mortgage
3,437

 
2,042

 
4,316

 
9,795

 
2,286,511

 
2,296,306

Construction and land development - non-commercial
798

 
127

 
572

 
1,497

 
135,774

 
137,271

Consumer
3,514

 
1,271

 
1,443

 
6,228

 
491,142

 
497,370

Total noncovered loans and leases
$
46,999

 
$
13,647

 
$
39,282

 
$
99,928

 
$
11,481,709

 
$
11,581,637

June 30, 2011
 
 
 
 
 
 
 
 
 
 
 
Noncovered loans and leases:
 
 
 
 
 
 
 
 
 
 
 
Construction and land development - commercial
$
876

 
$
763

 
$
3,150

 
$
4,789

 
$
402,345

 
$
407,134

Commercial mortgage
12,985

 
5,580

 
21,467

 
40,032

 
4,821,425

 
4,861,457

Other commercial real estate
270

 
54

 
586

 
910

 
148,067

 
148,977

Commercial and industrial
3,102

 
909

 
2,402

 
6,413

 
1,799,399

 
1,805,812

Lease financing
337

 
82

 
359

 
778

 
302,326

 
303,104

Other

 

 

 

 
170,758

 
170,758

Residential mortgage
3,376

 
2,897

 
12,898

 
19,171

 
806,439

 
825,610

Revolving mortgage
3,500

 
1,732

 
7,302

 
12,534

 
2,291,153

 
2,303,687

Construction and land development - non-commercial
381

 
1,120

 
568

 
2,069

 
143,376

 
145,445

Consumer
2,633

 
1,128

 
1,503

 
5,264

 
551,606

 
556,870

Total noncovered loans and leases
$
27,460

 
$
14,265

 
$
50,235

 
$
91,960

 
$
11,436,894

 
$
11,528,854


Recorded Investment, By Class, In Loans And Leases On Nonaccrual Status And Loans And Leases Greater Than 90 Days Past Due And Still Accruing
The recorded investment, by class, in loans and leases on nonaccrual status and loans and leases greater than 90 days past due and still accruing at June 30, 2012, December 31, 2011, and June 30, 2011 (excluding loans and leases acquired with deteriorated credit quality) is as follows:
 
 
June 30, 2012
 
December 31, 2011
 
June 30, 2011
 
Nonaccrual
loans and
leases
 
Loans and
leases > 90
days and
accruing
 
Nonaccrual
loans and
leases
 
Loans and
leases > 90
days and
accruing
 
Nonaccrual
loans and
leases
 
Loans and
leases > 90
days and
accruing
Noncovered loans and leases:
 
 
 
 
 
 
 
 
 
 
 
Construction and land development - commercial
$
8,602

 
$
449

 
$
15,102

 
$
313

 
$
24,675

 
$
78

Commercial mortgage
38,044

 
3,279

 
23,748

 
3,107

 
30,960

 
2,757

Commercial and industrial
9,166

 
323

 
1,864

 
320

 
2,408

 
588

Lease financing
651

 
13

 
200

 
554

 
605

 
28

Other commercial real estate
578

 
186

 
1,170

 

 
847

 
1

Construction and land development - non-commercial
741

 
535

 

 
572

 
49

 
519

Residential mortgage
11,232

 
2,807

 
10,657

 
4,227

 
13,897

 
2,462

Revolving mortgage

 
4,182

 

 
4,306

 

 
7,282

Consumer
392

 
1,133

 

 
1,441

 

 
1,493

Total noncovered loans and leases
$
69,406

 
$
12,907

 
$
52,741

 
$
14,840

 
$
73,441

 
$
15,208

Changes In Carrying Value Of Acquired Impaired Loans
When the fair values of covered loans were established, certain loans were identified as impaired. The following table provides changes in the carrying value of acquired loans during the six months ended June 30, 2012 and 2011:
 
 
2012
 
2011
 
Impaired at
acquisition
date
 
All other
acquired loans
 
Impaired as
acquisition
date
 
All other
acquired loans
Balance, January 1
$
458,305

 
$
1,903,847

 
$
330,705

 
$
1,676,747

Fair value of acquired loans covered by loss share agreements

 

 
99,344

 
660,007

Reductions for repayments, foreclosures and changes in fair value
(120,657
)
 
(242,144
)
 
(119,650
)
 
(247,415
)
Balance, June 30
$
337,648

 
$
1,661,703

 
$
310,399

 
$
2,089,339

Outstanding principal balance at June 30
$
1,156,145

 
$
2,293,228

 
$
1,100,257

 
$
2,937,273

Changes In The Amount Of Accretable Yield
The following table documents changes to the amount of accretable yield for the first six months of 2012 and 2011. For acquired loans, improved cash flow estimates and receipt of unscheduled loan payments result in the reclassification of nonaccretable difference to accretable yield.
 
 
2012
 
2011
Balance, January 1
$
276,690

 
$
164,586

Additions

 
53,426

Accretion
(125,791
)
 
(122,755
)
Reclassifications from nonaccretable difference
186,908

 
60,452

Balance, June 30
$
337,807

 
$
155,709