XML 72 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans and Leases (Tables)
3 Months Ended
Mar. 31, 2012
Loans and Leases Receivable Disclosure [Abstract]  
Loans And Leases Outstanding
Loans and leases outstanding include the following as of the dates indicated:
 
 
March 31, 2012
 
December 31, 2011
 
March 31, 2011
Covered loans
$
2,183,869

 
$
2,362,152

 
$
2,658,134

Noncovered loans and leases:
 
 
 
 
 
Commercial:
 
 
 
 
 
Construction and land development
346,557

 
381,163

 
373,769

Commercial mortgage
5,127,948

 
5,104,993

 
4,763,393

Other commercial real estate
150,316

 
144,771

 
147,150

Commercial and industrial
1,739,724

 
1,764,407

 
1,792,042

Lease financing
315,704

 
312,869

 
295,994

Other
149,792

 
158,369

 
174,370

Total commercial loans
7,830,041

 
7,866,572

 
7,546,718

Non-commercial:
 
 
 
 
 
Residential mortgage
793,612

 
784,118

 
808,650

Revolving mortgage
2,282,138

 
2,296,306

 
2,299,668

Construction and land development
132,677

 
137,271

 
145,864

Consumer
451,061

 
497,370

 
591,451

Total non-commercial loans
3,659,488

 
3,715,065

 
3,845,633

Total noncovered loans and leases
11,489,529

 
11,581,637

 
11,392,351

Total loans and leases
$
13,673,398

 
$
13,943,789

 
$
14,050,485

 

 
March 31, 2012
 
December 31, 2011
 
March 31, 2011
 
Impaired at
acquisition
date
 
All other
acquired
loans
 
Total
 
Impaired at
acquisition
date
 
All other
acquired
loans
 
Total
 
Impaired at
acquisition
date
 
All other
acquired
loans
 
Total
Covered loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
$
100,736

 
$
209,865

 
$
310,601

 
$
117,603

 
$
221,270

 
$
338,873

 
$
112,271

 
$
290,045

 
$
402,316

Commercial mortgage
122,876

 
1,072,665

 
1,195,541

 
138,465

 
1,122,124

 
1,260,589

 
141,869

 
1,290,763

 
1,432,632

Other commercial real estate
31,727

 
113,251

 
144,978

 
33,370

 
125,024

 
158,394

 
36,338

 
126,967

 
163,305

Commercial and industrial
17,397

 
75,864

 
93,261

 
27,802

 
85,640

 
113,442

 
31,124

 
139,917

 
171,041

Lease financing

 
45

 
45

 

 
57

 
57

 
22

 
249

 
271

Other

 
1,283

 
1,283

 

 
1,330

 
1,330

 

 
1,729

 
1,729

Total commercial loans
272,736

 
1,472,973

 
1,745,709

 
317,240

 
1,555,445

 
1,872,685

 
321,624

 
1,849,670

 
2,171,294

Non-commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
46,905

 
251,633

 
298,538

 
46,130

 
281,438

 
327,568

 
19,846

 
327,547

 
347,393

Revolving mortgage
14,125

 
35,891

 
50,016

 
15,350

 
36,202

 
51,552

 
7,341

 
16,068

 
23,409

Construction and land development
56,722

 
28,833

 
85,555

 
78,108

 
27,428

 
105,536

 
56,829

 
54,596

 
111,425

Consumer
1,453

 
2,598

 
4,051

 
1,477

 
3,334

 
4,811

 
140

 
4,473

 
4,613

Total non-commercial loans
119,205

 
318,955

 
438,160

 
141,065

 
348,402

 
489,467

 
84,156

 
402,684

 
486,840

Total covered loans
$
391,941

 
$
1,791,928

 
$
2,183,869

 
$
458,305

 
$
1,903,847

 
$
2,362,152

 
$
405,780

 
$
2,252,354

 
$
2,658,134

Composition Of The Loans And Leases Outstanding By Credit Quality Indicator
The composition of the loans and leases outstanding at March 31, 2012 and December 31, 2011 and March 31, 2011 by credit quality indicator is provided below:
 
 
Commercial noncovered loans and leases
Grade:
Construction and
Land
Development
 
Commercial
Mortgage
 
Other
Commercial  Real Estate
 
Commercial  and
Industrial
 
Lease  Financing
 
Other
 
Total Commercial Loans Not
Covered by Loss Share
March 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
$
303,018

 
$
4,744,063

 
$
136,776

 
$
1,554,112

 
$
309,681

 
$
147,767

 
$
7,195,417

Special mention
20,097

 
243,495

 
6,805

 
35,497

 
3,336

 
2,018

 
311,248

Substandard
21,297

 
130,815

 
6,068

 
27,057

 
2,453

 

 
187,690

Doubtful
1,821

 
6,588

 
365

 
1,676

 

 

 
10,450

Ungraded
324

 
2,987

 
302

 
121,382

 
234

 
7

 
125,236

Total
$
346,557

 
$
5,127,948

 
$
150,316

 
$
1,739,724

 
$
315,704

 
$
149,792

 
$
7,830,041

December 31, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
$
332,742

 
$
4,749,254

 
$
130,586

 
$
1,556,651

 
$
306,225

 
$
157,089

 
$
7,232,547

Special mention
18,973

 
220,235

 
5,821

 
36,951

 
4,537

 
1,271

 
287,788

Substandard
28,793

 
129,391

 
7,794

 
28,240

 
2,107

 

 
196,325

Doubtful
17

 
1,164

 
377

 
643

 

 

 
2,201

Ungraded
638

 
4,949

 
193

 
141,922

 

 
9

 
147,711

Total
$
381,163

 
$
5,104,993

 
$
144,771

 
$
1,764,407

 
$
312,869

 
$
158,369

 
$
7,866,572

March 31, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
$
316,395

 
$
4,403,652

 
$
133,931

 
$
1,571,193

 
$
285,699

 
$
173,025

 
$
6,883,895

Special mention
22,416

 
232,019

 
7,415

 
40,023

 
6,228

 
1,299

 
309,400

Substandard
32,864

 
119,229

 
5,271

 
30,992

 
3,796

 
12

 
192,164

Doubtful
2,094

 
6,004

 
401

 
1,182

 
271

 

 
9,952

Ungraded

 
2,489

 
132

 
148,652

 

 
34

 
151,307

Total
$
373,769

 
$
4,763,393

 
$
147,150

 
$
1,792,042

 
$
295,994

 
$
174,370

 
$
7,546,718

 
Non-commercial noncovered loans and leases
 
Residential
Mortgage
 
Revolving
Mortgage
 
Construction
and Land
Development
 
Consumer
 
Total Non-commercial
Noncovered Loans
March 31, 2012
 
 
 
 
 
 
 
 
 
Current
$
763,411

 
$
2,274,091

 
$
130,561

 
$
446,421

 
$
3,614,484

31-60 days past due
14,001

 
2,349

 
808

 
1,885

 
19,043

61-90 days past due
2,812

 
1,212

 
446

 
1,028

 
5,498

Over 90 days past due
13,388

 
4,486

 
862

 
1,727

 
20,463

Total
$
793,612

 
$
2,282,138

 
$
132,677

 
$
451,061

 
$
3,659,488

December 31, 2011
 
 
 
 
 
 
 
 
 
Current
$
757,113

 
$
2,286,511

 
$
135,774

 
491,142

 
$
3,670,540

31-60 days past due
11,790

 
3,437

 
798

 
3,514

 
19,539

61-90 days past due
2,686

 
2,042

 
127

 
1,271

 
6,126

Over 90 days past due
12,529

 
4,316

 
572

 
1,443

 
18,860

Total
$
784,118

 
$
2,296,306

 
$
137,271

 
$
497,370

 
$
3,715,065

March 31, 2011
 
 
 
 
 
 
 
 
 
Current
$
777,982

 
$
2,287,726

 
$
142,423

 
$
580,544

 
$
3,788,675

31-60 days past due
16,439

 
5,462

 
1,116

 
6,911

 
29,928

61-90 days past due
2,207

 
3,285

 
364

 
2,216

 
8,072

Over 90 days past due
12,022

 
3,195

 
1,961

 
1,780

 
18,958

Total
$
808,650

 
$
2,299,668

 
$
145,864

 
$
591,451

 
$
3,845,633

 
 
Covered loans
Grade:
Construction
and Land
Development -
Commercial
 
Commercial
Mortgage
 
Other
Commercial
Real Estate
 
Commercial
and
Industrial
 
Lease
Financing
 
Residential
Mortgage
 
Revolving
Mortgage
 
Construction
and Land
Development
Non-commercial
 
Consumer
and Other
 
Total Covered
Loans
March 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
$
31,445

 
$
392,233

 
$
56,689

 
$
31,768

 
$
45

 
$
173,640

 
$
35,684

 
$
7,020

 
$
2,478

 
$
731,002

Special mention
89,243

 
335,020

 
26,736

 
21,376

 

 
18,054

 
802

 
14,263

 
546

 
506,040

Substandard
86,750

 
382,134

 
51,918

 
24,905

 

 
70,545

 
11,153

 
53,919

 
1,082

 
682,406

Doubtful
99,747

 
85,993

 
9,635

 
15,212

 

 
9,934

 
2,377

 
10,353

 
816

 
234,067

Ungraded
3,416

 
161

 

 

 

 
26,365

 

 

 
412

 
30,354

Total
$
310,601

 
$
1,195,541

 
$
144,978

 
$
93,261

 
$
45

 
$
298,538

 
$
50,016

 
$
85,555

 
$
5,334

 
$
2,183,869

December 31, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
$
29,321

 
$
397,526

 
$
49,259

 
$
36,409

 
$
57

 
$
189,794

 
$
34,164

 
$
4,958

 
$
2,393

 
$
743,881

Special mention
92,758

 
348,482

 
33,754

 
32,257

 

 
25,464

 
3,566

 
13,394

 
942

 
550,617

Substandard
125,158

 
427,996

 
58,351

 
21,914

 

 
70,582

 
9,863

 
72,349

 
1,096

 
787,309

Doubtful
87,936

 
84,871

 
17,030

 
22,862

 

 
13,833

 
3,959

 
14,835

 
982

 
246,308

Ungraded
3,700

 
1,714

 

 

 

 
27,895

 

 

 
728

 
34,037

Total
$
338,873

 
$
1,260,589

 
$
158,394

 
$
113,442

 
$
57

 
$
327,568

 
$
51,552

 
$
105,536

 
$
6,141

 
$
2,362,152

March 31, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
$
76,319

 
$
574,681

 
$
60,238

 
$
49,260

 
$
2

 
$
42,014

 
$
5,000

 
$
4,217

 
$
3,927

 
$
815,658

Special mention
112,999

 
339,385

 
31,218

 
49,511

 

 
36,430

 
2,225

 
23,127

 
247

 
595,142

Substandard
109,509

 
356,396

 
46,393

 
48,081

 

 
27,761

 
5,509

 
66,829

 
324

 
660,802

Doubtful
98,757

 
62,984

 
24,833

 
3,795

 
22

 
7,484

 
1,966

 
17,252

 
1,047

 
218,140

Ungraded
4,732

 
99,186

 
623

 
20,394

 
247

 
233,704

 
8,709

 

 
797

 
368,392

Total
$
402,316

 
$
1,432,632

 
$
163,305

 
$
171,041

 
$
271

 
$
347,393

 
$
23,409

 
$
111,425

 
$
6,342

 
$
2,658,134

Aging Of The Outstanding Loans And Leases By Class Excluding Loans Impaired At Acquisition Date
The aging of the outstanding loans and leases, by class, at March 31, 2012, December 31, 2011 and March 31, 2011 (excluding loans and leases acquired with deteriorated credit quality) is provided in the table below. The calculation of days past due begins on the day after payment is due and includes all days through which all required interest or principal have not been paid. Loans and leases 30 days or less past due are considered current due to certain grace periods that allow borrowers to make payments within a stated period after the due date and still remain in compliance with the loan agreement.

 
31-60 Days
Past Due
 
61-90 Days
Past Due
 
Greater
Than 90
Days
 
Total Past
Due
 
Current
 
Total Loans
and Leases
March 31, 2012
 
 
 
 
 
 
 
 
 
 
 
Noncovered loans and leases:
 
 
 
 
 
 
 
 
 
 
 
Construction and land development - commercial
$
2,030

 
$
1,366

 
$
3,288

 
$
6,684

 
$
339,873

 
$
346,557

Commercial mortgage
27,947

 
6,548

 
13,939

 
48,434

 
5,079,514

 
5,127,948

Other commercial real estate
787

 
43

 
193

 
1,023

 
149,293

 
150,316

Commercial and industrial
5,522

 
1,006

 
1,754

 
8,282

 
1,731,442

 
1,739,724

Lease financing
824

 
99

 
1,269

 
2,192

 
313,512

 
315,704

Other

 

 

 

 
149,792

 
149,792

Residential mortgage
14,001

 
2,812

 
13,388

 
30,201

 
763,411

 
793,612

Revolving mortgage
2,349

 
1,212

 
4,486

 
8,047

 
2,274,091

 
2,282,138

Construction and land development - non-commercial
808

 
446

 
862

 
2,116

 
130,561

 
132,677

Consumer
1,885

 
1,028

 
1,727

 
4,640

 
446,421

 
451,061

Total noncovered loans and leases
$
56,153

 
$
14,560

 
$
40,906

 
$
111,619

 
$
11,377,910

 
$
11,489,529

December 31, 2011
 
 
 
 
 
 
 
 
 
 
 
Noncovered loans and leases:
 
 
 
 
 
 
 
 
 
 
 
Construction and land development - commercial
$
2,623

 
$
1,494

 
$
2,177

 
$
6,294

 
$
374,869

 
$
381,163

Commercial mortgage
18,308

 
4,438

 
15,626

 
38,372

 
5,066,621

 
5,104,993

Other commercial real estate
657

 
147

 
561

 
1,365

 
143,406

 
144,771

Commercial and industrial
5,235

 
1,230

 
1,438

 
7,903

 
1,756,504

 
1,764,407

Lease financing
637

 
212

 
620

 
1,469

 
311,400

 
312,869

Other

 

 

 

 
158,369

 
158,369

Residential mortgage
11,790

 
2,686

 
12,529

 
27,005

 
757,113

 
784,118

Revolving mortgage
3,437

 
2,042

 
4,316

 
9,795

 
2,286,511

 
2,296,306

Construction and land development - non-commercial
798

 
127

 
572

 
1,497

 
135,774

 
137,271

Consumer
3,514

 
1,271

 
1,443

 
6,228

 
491,142

 
497,370

Total noncovered loans and leases
$
46,999

 
$
13,647

 
$
39,282

 
$
99,928

 
$
11,481,709

 
$
11,581,637

March 31, 2011
 
 
 
 
 
 
 
 
 
 
 
Noncovered loans and leases:
 
 
 
 
 
 
 
 
 
 
 
Construction and land development - commercial
$
2,006

 
$
116

 
$
3,572

 
$
5,694

 
$
368,075

 
$
373,769

Commercial mortgage
21,304

 
4,576

 
19,091

 
44,971

 
4,718,422

 
4,763,393

Other commercial real estate
860

 
147

 
585

 
1,592

 
145,558

 
147,150

Commercial and industrial
5,016

 
1,110

 
4,700

 
10,826

 
1,781,216

 
1,792,042

Lease financing
841

 
269

 
864

 
1,974

 
294,020

 
295,994

Other
2

 

 

 
2

 
174,368

 
174,370

Residential mortgage
16,439

 
2,207

 
12,022

 
30,668

 
777,982

 
808,650

Revolving mortgage
5,462

 
3,285

 
3,195

 
11,942

 
2,287,726

 
2,299,668

Construction and land development - non-commercial
1,116

 
364

 
1,961

 
3,441

 
142,423

 
145,864

Consumer
6,911

 
2,216

 
1,780

 
10,907

 
580,544

 
591,451

Total noncovered loans and leases
$
59,957

 
$
14,290

 
$
47,770

 
$
122,017

 
$
11,270,334

 
$
11,392,351


Recorded Investment, By Class, In Loans And Leases On Nonaccrual Status And Loans And Leases Greater Than 90 Days Past Due And Still Accruing
The recorded investment, by class, in loans and leases on nonaccrual status and loans and leases greater than 90 days past due and still accruing at March 31, 2012, December 31, 2011, and March 31, 2011 (excluding loans and leases acquired with deteriorated credit quality) is as follows:
 
 
March 31, 2012
 
December 31, 2011
 
March 31, 2011
 
Nonaccrual
loans and
leases
 
Loans and
leases > 90
days and
accruing
 
Nonaccrual
loans and
leases
 
Loans and
leases > 90
days and
accruing
 
Nonaccrual
loans and
leases
 
Loans and
leases > 90
days and
accruing
Noncovered loans and leases:
 
 
 
 
 
 
 
 
 
 
 
Construction and land development - commercial
$
11,995

 
$
182

 
$
15,102

 
$
313

 
$
25,789

 
$
658

Commercial mortgage
31,222

 
1,180

 
23,748

 
3,107

 
33,428

 
1,929

Commercial and industrial
8,148

 
599

 
1,864

 
320

 
4,583

 
683

Lease financing
146

 
1,268

 
200

 
554

 
1,115

 
65

Other commercial real estate
783

 

 
1,170

 

 
871

 

Construction and land development - non-commercial

 
862

 

 
572

 
1,140

 
1,139

Residential mortgage
14,069

 
3,542

 
10,657

 
4,227

 
12,932

 
1,646

Revolving mortgage

 
4,467

 

 
4,306

 

 
3,189

Consumer

 
1,728

 

 
1,441

 

 
1,769

Total noncovered loans and leases
$
66,363

 
$
13,828

 
$
52,741

 
$
14,840

 
$
79,858

 
$
11,078

Changes In Carrying Value Of Acquired Impaired Loans
When the fair values of covered loans were established, certain loans were identified as impaired. The following table provides changes in the carrying value of acquired loans during the three months ended March 31, 2012 and 2011:
 
 
2012
 
2011
 
Impaired at
acquisition
date
 
All other
acquired loans
 
Impaired as
acquisition
date
 
All other
acquired loans
Balance, January 1
$
458,305

 
$
1,903,847

 
$
330,705

 
$
1,676,747

Fair value of acquired loans covered by loss share agreements

 

 
120,670

 
646,489

Reductions for repayments, foreclosures and decreases in fair value
(66,364
)
 
(111,919
)
 
(45,595
)
 
(70,882
)
Balance, March 31
$
391,941

 
$
1,791,928

 
$
405,780

 
$
2,252,354

Outstanding principal balance at March 31
$
1,222,862

 
$
2,395,860

 
$
1,011,908

 
$
2,908,609

Changes In The Amount Of Accretable Yield
The following table documents changes to the amount of accretable yield for the first three months of 2012 and 2011. For acquired loans, improved cash flow estimates and receipt of unscheduled loan payments result in the reclassification of nonaccretable difference to accretable yield.
 
 
2012
 
2011
Balance, January 1
$
276,690

 
$
164,586

Additions

 
57,998

Accretion
(64,896
)
 
(51,694
)
Reclassifications from nonaccretable difference
73,150

 
40,752

Disposals

 

Balance, March 31
$
284,944

 
$
211,642