XML 55 R44.htm IDEA: XBRL DOCUMENT v2.4.0.6
EMPLOYEE BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2011
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Net Funded Status
The following table provides the change in benefit obligation and plan assets and the funded status of the plan at December 31, 2011 and 2010.
 
 
2011
 
2010
Change in Benefit Obligation
 
 
 
Benefit obligation at January 1
$
431,090

 
$
382,372

Service cost
13,265

 
12,191

Interest cost
23,810

 
22,930

Actuarial (gain) loss
38,946

 
25,818

Benefits paid
(13,463
)
 
(12,221
)
Benefit obligation at December 31
493,648

 
431,090

Change in Plan Assets
 
 
 
Fair value of plan assets at January 1
433,467

 
387,411

Actual return on plan assets
9,501

 
48,277

Employer contributions

 
10,000

Benefits paid
(13,463
)
 
(12,221
)
Fair value of plan assets at December 31
429,505

 
433,467

Funded status at December 31
$
(64,143
)
 
$
2,377

Schedule of Amounts Recognized in Balance Sheet
The amounts recognized in the consolidated balance sheets as of December 31, 2011 and 2010 consist of:
 
 
2011
 
2010
Other assets
$

 
$
2,377

Other liabilities
(64,144
)
 

Net asset (liability) recognized
$
(64,144
)
 
$
2,377

Schedule of Accumulated Other Comprehensive Income (Loss)
Amounts recognized in accumulated other comprehensive income at December 31, 2011 and 2010 consist of:
 
 
2011
 
2010
Net loss (gain)
$
123,858

 
$
72,089

Less prior service cost
1,397

 
1,607

Accumulated other comprehensive loss, excluding income taxes
$
125,255

 
$
73,696

Accumulated other comprehensive income (loss) included the following as of December 31, 2011 and 2010:
 
 
December 31, 2011
 
December 31, 2010
 
Accumulated
other
comprehensive
income (loss)
 
Deferred
tax
liability (asset)
 
Accumulated
other
comprehensive
income (loss),
net of tax
 
Accumulated
other
comprehensive
income (loss)
 
Deferred
tax
liability (asset)
 
Accumulated
other
comprehensive
income (loss),
net of tax
Unrealized gains on investment securities available for sale
$
26,565

 
$
10,450

 
$
16,115

 
$
23,195

 
$
9,143

 
$
14,052

Funded status of defined benefit plan
(125,255
)
 
(49,049
)
 
(76,206
)
 
(73,696
)
 
(28,859
)
 
(44,837
)
Unrealized loss on cash flow hedge
(10,714
)
 
(4,231
)
 
(6,483
)
 
(9,492
)
 
(3,748
)
 
(5,744
)
Total
$
(109,404
)
 
$
(42,830
)
 
$
(66,574
)
 
$
(59,993
)
 
$
(23,464
)
 
$
(36,529
)
Schedule of Net Benefit Costs
The following table shows the components of periodic benefit cost related to the pension plan and changes in plan assets and benefit obligations recognized in other comprehensive income for the years ended December 31, 2011, 2010 and 2009.
 
 
2011
 
2010
 
2009
Service cost
$
13,265

 
$
12,191

 
$
12,661

Interest cost
23,810

 
22,930

 
21,900

Expected return on assets
(29,184
)
 
(29,274
)
 
(27,713
)
Amortization of prior service cost
210

 
210

 
210

Amortization of net actuarial loss
6,861

 
3,800

 
3,604

Total net periodic benefit cost
14,962

 
9,857

 
10,662

Current year actuarial gain (loss)
58,630

 
6,815

 
(49,889
)
Amortization of actuarial gain (loss)
(6,861
)
 
(3,800
)
 
(3,604
)
Amortization of prior service cost
(210
)
 
(210
)
 
(210
)
Total recognized in other comprehensive income
51,559

 
2,805

 
(53,703
)
Total recognized in net periodic benefit cost and other comprehensive income
$
66,521

 
$
12,662

 
$
(43,041
)
Schedule of Assumptions Used
The assumptions used to determine the benefit obligations as of December 31, 2011 and 2010 are as follows:
 
 
2011
 
2010
Discount rate
4.75
%
 
5.50
%
Rate of compensation increase
4.00

 
4.50

 
The assumptions used to determine the net periodic benefit cost for the years ended December 31, 2011, 2010 and 2009 are as follows:
 
 
2011
 
2010
 
2009
Discount rate
5.50
%
 
6.00
%
 
6.00
%
Rate of compensation increase
4.50

 
4.50

 
4.50

Expected long-term return on plan assets
7.75

 
8.00

 
8.00

Schedule of Allocation of Plan Assets
The fair values of pension plan assets at December 31, 2011 and 2010 by asset category are as follows:
 
Asset Category
Market Value
 
Quoted prices in
Active Markets
for Identical
Assets (Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Nonobservable
Inputs
(Level 3)
 

Target
Allocation
 
Actual %
of Plan
Assets
December 31, 2011
 
 
 
 
 
 
 
 
 
 
 
Cash and equivalents
$
5,002

 
$
5,002

 
$

 
$

 
1
%
 
1
%
Equity securities(a)
 
 
 
 
 
 
 
 
55 - 65 %

 
63
%
Consumer discretionary
24,003

 
24,003

 

 

 
 
 
 
Consumer staples
15,257

 
15,257

 

 

 
 
 
 
Energy
27,857

 
27,857

 

 

 
 
 
 
Information technology
35,206

 
35,206

 

 

 
 
 
 
Telecommunication
4,888

 
4,888

 

 

 
 
 
 
Financials
31,185

 
31,185

 

 

 
 
 
 
Utilities
6,263

 
6,263

 

 

 
 
 
 
Materials
10,548

 
10,548

 

 

 
 
 
 
Health care
30,195

 
30,195

 

 

 
 
 
 
Industrials
21,451

 
21,451

 

 

 
 
 
 
Rights to purchase securities
3,724

 
3,724

 

 

 
 
 
 
Mutual funds
60,493

 
60,493

 

 

 
 
 
 
Debt securities(b)
 
 
 
 
 
 
 
 
34 - 44 %

 
36
%
Bond funds
153,433

 

 
153,432

 

 
 
 
 
Total pension assets
$
429,505

 
$
276,072

 
$
153,432

 
$

 
100
%
 
100
%
December 31, 2010
 
 
 
 
 
 
 
 
 
 
 
Cash and equivalents
$
2,300

 
$
2,300

 
$

 
$

 
1
%
 
1
%
Equity securities(a)
 
 
 
 
 
 
 
 
55 - 65%

 
61
%
Consumer discretionary
26,880

 
26,880

 

 

 
 
 
 
Consumer staples
9,046

 
9,046

 

 

 
 
 
 
Energy
20,616

 
20,616

 

 

 
 
 
 
Information technology
46,194

 
46,194

 

 

 
 
 
 
Telecommunication
4,633

 
4,633

 

 

 
 
 
 
Financials
29,344

 
29,344

 

 

 
 
 
 
Utilities
5,260

 
5,260

 

 

 
 
 
 
Materials
13,707

 
13,707

 

 

 
 
 
 
Health care
29,640

 
29,640

 

 

 
 
 
 
Industrials
20,366

 
20,366

 

 

 
 
 
 
Rights to purchase securities
30,724

 
30,724

 

 

 
 
 
 
Mutual funds
44,707

 
44,707

 

 

 
 
 
 
Debt securities(b)
 
 
 
 
 
 
 
 
34 - 44%

 
38
%
Bond funds
150,050

 

 
150,050

 

 
 
 
 
Total pension assets
$
433,467

 
$
283,417

 
$
150,050

 
$

 
100
%
 
100
%
(a)
This category includes investments in equity securities of large, small and medium sized companies from various industries.
(b)
This category represents investment grade bonds from diverse industries.
Schedule of Expected Benefit Payments
BancShares anticipates making no contributions to the pension plan during 2012. Following are estimated payments to pension plan participants in the indicated periods:
 
 
Projected Benefit Payments
2012
$
15,756

2013
16,794

2014
18,005

2015
19,542

2016
21,283

2017-2021
131,733

Deferred Benefit Plans Liability Rollforward
The following table provides the accrued liability as of December 31, 2011 and 2010 and the changes in the accrued liability during the years then ended:
 
 
2011
 
2010
Present value of accrued liability as of January 1
$
23,027

 
$
22,949

Benefit expense
1,799

 
105

Benefits paid
(1,877
)
 
(2,064
)
Interest cost
2,637

 
2,037

Present value of accrued liability as of December 31
$
25,586

 
$
23,027

Discount rate at December 31
4.75
%
 
5.50
%