XML 78 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Schedule of Components of Lease Expense
The components of lease expense for the years ended December 31, 2024, 2023 and 2022 were as follows:
($ in millions)Classification in the Consolidated Statement of Income202420232022
Operating lease costCost of sales, exclusive of depreciation and amortization$47 $45 $42 
Operating lease costSelling, general and administrative141 138 136 
Total operating lease cost$188 $183 $178 
Finance lease cost:
Amortization of right-of-use assetsDepreciation$1 $1 $2 
Interest on lease liabilitiesInterest expense
Total finance lease cost$2 $2 $3 
Total lease cost$190 $185 $181 
Total operating lease cost for the years ended December 31, 2024, 2023 and 2022 is inclusive of the following:
($ in millions)202420232022
Variable lease costs$9 $9 $6 
Short-term lease costs$20 $19 $21 
The lease amounts included in
Schedule of Classification on the Condensed Consolidated Balance Sheet
($ in millions)Classification on the Consolidated Balance Sheet20242023
Assets:
OperatingOperating lease right-of-use assets$597 $571 
Finance(1)
Property, plant, and equipment, net12 12 
Total leased assets$609 $583 
Liabilities:
Current
OperatingCurrent portion of operating lease liabilities$126 $128 
FinanceShort-term debt and current portion of long-term debt
Noncurrent
OperatingOperating lease liabilities454 417 
FinanceLong-term debt
Total lease liabilities$587 $553 
(1)Net of accumulated depreciation of $14 million as of both December 31, 2024 and 2023.
Supplemental cash flow information related to leases for the years ended December 31, 2024, 2023 and 2022 was as follows:
Schedule of Cash Paid for Lease Liabilities and Right-of-Use Assets Obtained in Exchange for Lease Obligations
($ in millions)202420232022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows paid for operating leases$157 $155 $151 
Operating cash flows paid for finance leases$1 $1 $1 
Financing cash flows paid for finance leases$2 $2 $2 
Right-of-use assets obtained in exchange for lease obligations:
Operating leases$184 $119 $90 
Finance leases$1 $1 $3 
Lease terms and discount rates as of December 31, 2024, 2023 and 2022 were as follows:
Schedule of Weighted-Average Remaining Lease Term and Weighted-Average Discount Rate
202420232022
Weighted-average remaining lease term (in years)
Operating leases6.96.87.3
Finance leases8.19.38.6
Weighted-average discount rate
Operating leases3.6 %3.0 %2.4 %
Finance leases6.8 %6.0 %5.9 %
Schedule of Maturities of Lease Liabilities, Operating Lease
As of December 31, 2024, maturities of lease liabilities were as follows:
($ in millions)Operating LeasesFinance Leases
2025$144 $2 
2026119 
202789 
202872 
202955 
Thereafter174 — 
Total lease payments$653 $8 
Less: Interest73 
Total lease obligations$580 $7 
Schedule of Maturities of Lease Liabilities, Finance Lease
As of December 31, 2024, maturities of lease liabilities were as follows:
($ in millions)Operating LeasesFinance Leases
2025$144 $2 
2026119 
202789 
202872 
202955 
Thereafter174 — 
Total lease payments$653 $8 
Less: Interest73 
Total lease obligations$580 $7