XML 77 R26.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Schedule of Components of Lease Expense
The components of lease expense were as follows:
($ in millions)
Classification in the Condensed Consolidated Statement of Income
Three Months Ended September 30, 2019
 
Nine Months Ended September 30, 2019
Operating lease cost
Cost of sales, exclusive of depreciation and amortization

$8

 

$26

Operating lease cost
Selling, general and administrative
50

 
147

Total operating lease cost
 

$58

 

$173

Finance lease cost:
 
 
 
 
Amortization of right-of-use assets
Depreciation

$1

 

$2

Interest on lease liabilities
Interest Expense

 
1

Total finance lease cost
 

$1

 

$3

Total lease cost
 

$59

 

$176

Total operating lease cost is inclusive of the following:
($ in millions)
Three Months Ended September 30, 2019
 
Nine Months Ended September 30, 2019
Variable lease costs

$3

 

$10

Short-term lease costs

$1

 

$4


Schedule of Classification on the Condensed Consolidated Balance Sheet
($ in millions)
Classification on the Condensed Consolidated Balance Sheet
September 30, 2019
Assets:
 
 
Operating
Operating lease right-of-use assets

$742

Finance (a)
Property, plant, and equipment
19

Total leased assets
 

$761

Liabilities:
 
 
Current
 
 
Operating
Current portion of operating lease liabilities

$162

Finance
Short-term debt and current portion of long-term debt
3

Noncurrent
 
 
Operating
Operating lease liabilities
588

Finance
Long-term debt
8

Total lease liabilities
 

$761

(a)
Net of accumulated depreciation of $11 million.
Schedule of Cash Paid for Lease Liabilities and Right-of-Use Assets Obtained in Exchange for Lease Obligations
($ in millions)
Nine Months Ended September 30, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows from operating leases

$157

Operating cash flows from finance leases

$—

Financing cash flows from finance leases

$3

Right-of-use assets obtained in exchange for lease obligations:
 
Operating leases

$145

Finance leases

$1


Schedule of Weighted-Average Remaining Lease Term and Weighted-Average Discount Rate
 
As of September 30, 2019
Weighted-average remaining lease term (in years)
 
Operating leases
7.5

Finance leases
6.3

Weighted-average discount rate
 
Operating leases
3.1
%
Finance leases
9.3
%

Schedule of Maturities of Lease Liabilities, Operating Lease
As of September 30, 2019, maturities of lease liabilities were as follows:
($ in millions)
Operating Leases
 
Finance Leases
Remaining three months of 2019

$50

 

$1

2020
173

 
3

2021
134

 
2

2022
105

 
2

2023
82

 
1

Thereafter
303

 
4

Total lease payments

$847

 

$13

Less: Interest
97

 
2

Total lease obligations

$750

 

$11


Schedule of Maturities of Lease Liabilities, Finance Lease
As of September 30, 2019, maturities of lease liabilities were as follows:
($ in millions)
Operating Leases
 
Finance Leases
Remaining three months of 2019

$50

 

$1

2020
173

 
3

2021
134

 
2

2022
105

 
2

2023
82

 
1

Thereafter
303

 
4

Total lease payments

$847

 

$13

Less: Interest
97

 
2

Total lease obligations

$750

 

$11


Schedule of Future Minimum Rental Payments for Operating Leases Minimum lease commitments as of December 31, 2018 that have initial or remaining lease terms in excess of one year are as follows:
($ in millions)
Operating Leases
 
Capital Leases
2019

$207

 

$3

2020
157

 
3

2021
116

 
1

2022
93

 
1

2023
76

 
1

Beyond 2023

$244

 

$3


Schedule of Future Minimum Lease Payments for Capital Leases As required, the following disclosure is provided for periods prior to adoption. Minimum lease commitments as of December 31, 2018 that have initial or remaining lease terms in excess of one year are as follows:
($ in millions)
Operating Leases
 
Capital Leases
2019

$207

 

$3

2020
157

 
3

2021
116

 
1

2022
93

 
1

2023
76

 
1

Beyond 2023

$244

 

$3