XML 63 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
Quarterly Financial Information (Tables)
12 Months Ended
Dec. 31, 2017
Quarterly Financial Information Disclosure [Abstract]  
Quarterly Financial Information (unaudited)
Quarterly Financial Information (unaudited) (As Restated)
 
2017 Quarter Ended
Full Year 2017(1)

($ in millions, except per share amounts)
March 31
June 30
September 30
December 31
Net sales

$3,486


$3,804


$3,776


$3,682


$14,748

Cost of sales(2)
1,905

2,082

2,101

2,119

8,207

Net income (loss) attributable to PPG
 
 
 
 
 
Continuing operations

$331


$497


$393


$148


$1,369

Discontinued operations
6

(1
)
217

3

225

Net income

$337


$496


$610


$151


$1,594

Earnings per common share
 
 
 
 
 
Continuing operations

$1.29


$1.93


$1.53


$0.59


$5.34

Discontinued operations
0.02


0.85

0.01

0.88

Earnings per common share

$1.31


$1.93


$2.38


$0.60


$6.22

Earnings per common share - assuming dilution
 
 
 
 
 
Continuing operations

$1.28


$1.92


$1.52


$0.58


$5.31

Discontinued operations
0.02


0.84

0.01

0.87

Earnings per common share – assuming dilution

$1.30


$1.92


$2.36


$0.59


$6.18

 
 
 
 
 
 
 
2016 Quarter Ended
Full Year 2016(1)

($ in millions except per share amounts)
March 31
June 30
September 30
December 31
Net sales

$3,411


$3,782


$3,660


$3,417


$14,270

Cost of sales(2)
1,817

1,988

1,978

1,910

7,693

Net income (loss) attributable to PPG
 
 
 
 
 
Continuing operations

$328


$339


($211
)

$87


$543

Discontinued operations
19

31

27

253

330

Net income (loss)

$347


$370


($184
)

$340


$873

Earnings (loss) per common share
 
 
 
 
 
Continuing operations

$1.23


$1.26


($0.79
)

$0.34


$2.05

Discontinued operations
0.07

0.12

0.10

0.96

1.24

Earnings (loss) per common share

$1.30


$1.38


($0.69
)

$1.30


$3.29

Earnings (loss) per common share - assuming dilution
 
 
 
 
 
Continuing operations

$1.22


$1.25


($0.79
)

$0.33


$2.04

Discontinued operations
0.07

0.12

0.10

0.96

1.23

Earnings (loss) per common share – assuming dilution

$1.29


$1.37


($0.69
)

$1.29


$3.27

(1)
Full year earnings-per-share was calculated using the full year weighted average shares outstanding. As such, the sum of the quarters may not equal the total earnings-per-share for the year.
(2)
Exclusive of depreciation and amortization.
Consolidated Statement of Income (unaudited) - Summary of Restatement
 
Three Months Ended
March 31, 2017
 
As Previously Reported
 
Restatement Adjustment
 
Reference
 
As Restated
Net sales

$3,486

 

$—

 
(a)
 

$3,486

Selling, general and administrative
888

 
(6
)
 
(c)
 
882

Other charges
14

 

 
(h)
 
14

 
 
 
 
 
 
 
 
Income from continuing operations before income taxes

$440

 

$6

 
 
 

$446

Income tax expense
107

 
3

 
(j)
 
110

Income from continuing operations

$333

 

$3

 
 
 

$336

Income from discontinued operations, net of tax
6

 

 
 
 
6

Net income attributable to the controlling and noncontrolling interests

$339

 

$3

 
 
 

$342

Less: Net income attributable to noncontrolling interests
(5
)
 

 
 
 
(5
)
Net income (attributable to PPG)

$334

 

$3

 
 
 

$337

Amounts attributable to PPG:
 
 
 
 
 
 


Income from continuing operations, net of tax

$328

 

$3

 
 
 

$331

Income from discontinued operations, net of tax
6

 

 
 
 
6

Net income (attributable to PPG)

$334

 

$3

 
 
 

$337

 
 
 
 
 
 
 


Earnings per common share:
 
 
 
 
 
 


Income from continuing operations, net of tax

$1.28

 

$0.01

 
 
 

$1.29

Income from discontinued operations, net of tax
0.02

 

 
 
 
0.02

Net income (attributable to PPG)

$1.30

 

$0.01

 
 
 

$1.31

Earnings per common share – assuming dilution:
 
 
 
 
 
 


Income from continuing operations, net of tax

$1.27

 

$0.01

 
 
 

$1.28

Income from discontinued operations, net of tax
0.02

 

 
 
 
0.02

Net income (attributable to PPG)

$1.29

 

$0.01

 
 
 

$1.30

 
 
 
 
 
 
 


Dividends per common share

$0.40

 

$—

 
 
 

$0.40

 
September 30, 2017
($ in millions)
As Previously Reported
 
Restatement Adjustment
 
Reference
 
As Restated
Assets
 
 
 
 
 
 
 
Deferred income taxes

$421

 

$1

 
(j)
 

$422

Total

$17,615

 

$1

 
 
 

$17,616

 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
Accounts payable and accrued liabilities

$3,895

 

$5

 
(a),(e),(f),(j)
 

$3,900

Total current liabilities

$4,618

 

$5

 
 
 

$4,623

Accrued pensions
758

 
1

 
(i)
 
759

Other liabilities
928

 

 
(h)
 
928

Total liabilities

$11,605

 

$6

 
 
 

$11,611

 
 
 
 
 
 
 
 
Shareholders’ equity
 
 
 
 
 
 
 
Retained earnings
17,106

 
(5
)
 
 
 
17,101

Total PPG shareholders’ equity

$5,902

 

($5
)
 
 
 

$5,897

Noncontrolling interests
108

 
 
 
 
 
108

Total shareholders’ equity

$6,010

 

($5
)
 
 
 

$6,005

Total

$17,615

 

$1

 
 
 

$17,616

The net sales and income from discontinued operations related to the former Glass reportable business segment for the three and six months ended June 30, 2017 and 2016 were as follows:
 
Three Months Ended
June 30
 
Six Months Ended
June 30
($ in millions)
2017
 
2016
 
2017
 
2016
 
As Restated

 
 
 
As Restated

 
 
Net sales

$84

 

$282

 

$167

 

$543

 
 
 
 
 
 
 
 
Income from operations

$12

 

$43

 

$21

 

$71

Income tax expense
4

 
12

 
8

 
21

Income from discontinued operations, net of tax

$8

 

$31

 

$13

 

$50

The net sales and income from discontinued operations related to the former Glass reportable business segment for the three and nine months ended September 30, 2017 and 2016 were as follows:
 
Three Months Ended
September 30
 
Nine Months Ended
September 30
($ in millions)
2017
 
2016
 
2017
 
2016
 
 
 
 
 
As Restated

 
 
Net sales

$50

 

$285

 

$217

 

$828

 
 
 
 
 
 
 
 
Income from operations

$5

 

$38

 

$26

 

$109

Net gain on divestiture of North American fiber glass business
343

 

 
343

 

Income tax expense
131

 
11

 
139

 
32

Income from discontinued operations, net of tax

$217

 

$27

 

$230

 

$77

Stock-based compensation and the income tax benefit recognized during the three months ended March 31, 2017 were as follows:
 
Three Months Ended
March 31
($ in millions)
2017
 
2016
 
As Restated

 
 
Stock-based compensation

$9

 

$10

Income tax benefit recognized

$3

 

$4

Stock-based compensation and the income tax benefit recognized during the three and six months ended June 30, 2017 and 2016 were as follows:
 
Three Months Ended
June 30
 
Six Months Ended
June 30
($ in millions)
2017
 
2016
 
2017
 
2016
 
 
 
 
 
As Restated
 
 
Stock-based compensation

$8

 

$16

 

$17

 

$26

Income tax benefit recognized

$2

 

$5

 

$5

 

$9

Stock-based compensation and the income tax benefit recognized during the three and nine months ended September 30, 2017 and 2016 were as follows:
 
Three Months Ended
September 30
 
Nine Months Ended
September 30
($ in millions)
2017
 
2016
 
2017
 
2016
 
 
 
 
 
As Restated
 
 
Stock-based compensation

$9

 

$11

 

$26

 

$37

Income tax benefit recognized

$4

 

$3

 

$9

 

$12

Changes to shareholders’ equity for the three months ended March 31, 2017 were as follows:
($ in millions)
Total PPG
Shareholders’
Equity
 
Non-
controlling
Interests
 
Total
Balance, January 1, 2017

$4,828

 

$87

 

$4,915

Net income
337

 
5

 
342

Other comprehensive income, net of tax
280

 
7

 
287

Cash dividends
(103
)
 

 
(103
)
Issuance of treasury stock
34

 

 
34

Stock repurchase program
(163
)
 

 
(163
)
Stock-based compensation activity
(21
)
 

 
(21
)
Other

 
(5
)
 
(5
)
Balance, March 31, 2017

$5,192

 

$94

 

$5,286

Changes to shareholders’ equity for the six months ended June 30, 2017 were as follows:
($ in millions)
Total PPG
Shareholders’
Equity
 
Non-
controlling
Interests
 
Total
Balance, January 1, 2017

$4,828

 

$87

 

$4,915

Net income
833

 
10

 
843

Other comprehensive income, net of tax
297

 
13

 
310

Cash dividends
(205
)
 

 
(205
)
Issuance of treasury stock
49

 

 
49

Stock repurchase program
(163
)
 

 
(163
)
Stock-based compensation activity
(16
)
 

 
(16
)
Other

 
(5
)
 
(5
)
Balance, June 30, 2017

$5,623

 

$105

 

$5,728

Changes to shareholders’ equity for the nine months ended September 30, 2017 were as follows:
($ in millions)
Total PPG Shareholders’ Equity
 
Non-controlling Interests
 
Total
January 1, 2017

$4,828

 

$87

 

$4,915

Net income
1,443

 
16

 
1,459

Other comprehensive income, net of tax
293

 
15

 
308

Cash dividends
(321
)
 

 
(321
)
Issuance of treasury stock
75

 

 
75

Stock repurchase program
(413
)
 

 
(413
)
Stock-based compensation activity
(8
)
 

 
(8
)
Dividends paid on subsidiary common stock to noncontrolling interests

 
(5
)
 
(5
)
Other

 
(5
)
 
(5
)
September 30, 2017

$5,897

 

$108

 

$6,005

Quarterly Reportable Business Segment Information (As Restated)
 
Three Months Ended
March 31
($ in millions)
2017
 
2016
 
As Restated
 
 
Net sales:
 
 
 
Performance Coatings

$2,017

 

$2,039

Industrial Coatings
1,469

 
1,372

Total

$3,486

 

$3,411

Segment income:
 
 
 
Performance Coatings

$284

 

$279

Industrial Coatings
273

 
265

Total

$557

 

$544

Corporate
(56
)
 
(63
)
Interest expense, net of interest income
(21
)
 
(24
)
Legacy items (a)
(8
)
 
(11
)
Pension settlement charge
(22
)
 

Transaction-related costs (b)
(4
)
 
(2
)
Income from continuing operations before income taxes

$446

 

$444

 
Three Months Ended
June 30
 
Six Months Ended
June 30
($ in millions)
2017
 
2016
 
2017
 
2016
 
As Restated
 
 
 
As Restated
 
 
Net sales:
 
 
 
 
 
 
 
Performance Coatings

$2,299

 

$2,338

 

$4,316

 

$4,377

Industrial Coatings
1,505

 
1,444

 
2,974

 
2,816

Total

$3,804

 

$3,782

 

$7,290

 

$7,193

Segment income:
 
 
 
 
 
 
 
Performance Coatings

$409

 

$428

 

$693

 

$707

Industrial Coatings
264

 
292

 
537

 
557

Total

$673

 

$720

 

$1,230

 

$1,264

Corporate
(32
)
 
(60
)
 
(88
)
 
(123
)
Interest expense, net of interest income
(22
)
 
(24
)
 
(43
)
 
(48
)
Legacy items (a)
2

 
(10
)
 
(6
)
 
(21
)
Asset write-down

 
(10
)
 

 
(10
)
Gain from the sale of an equity affiliate

 
20

 

 
20

Pension settlement charge

 

 
(22
)
 

Gain from sale of a business
25

 

 
25

 

Income from a legal settlement
18

 

 
18

 

Transaction-related costs (b)
(5
)
 
(6
)
 
(9
)
 
(8
)
Income from continuing operations before income taxes

$659

 

$630

 

$1,105

 

$1,074

 
Three Months Ended
September 30
 
Nine Months Ended
September 30
($ in millions)
2017
 
2016
 
2017
 
2016
 
As Restated
 
 
 
As Restated
 
 
Net sales:
 
 
 
 
 
 
 
Performance Coatings

$2,290

 

$2,223

 
$
6,606

 

$6,600

Industrial Coatings
1,486

 
1,437

 
4,460

 
4,253

Total

$3,776

 

$3,660

 

$11,066

 

$10,853

Segment income:
 
 
 
 
 
 
 
Performance Coatings

$366

 

$368

 

$1,059

 

$1,075

Industrial Coatings
223

 
249

 
760

 
806

Total

$589

 

$617

 

$1,819

 

$1,881

Corporate
(45
)
 
(43
)
 
(133
)
 
(166
)
Interest expense, net of interest income
(22
)
 
(28
)
 
(65
)
 
(76
)
Legacy items (a)
1

 
(4
)
 
(5
)
 
(25
)
Asset write-down

 

 

 
(10
)
Gain from the sale of an equity affiliate

 

 

 
20

Pension settlement charge

 
(968
)
 
(22
)
 
(968
)
Gain from sale of a business

 

 
25

 

Income from a legal settlement

 

 
18

 

Transaction-related costs (b)

 

 
(9
)
 
(8
)
Income (loss) from continuing operations before income taxes

$523

 

($426
)
 

$1,628

 

$648

(a)
Legacy items include current costs related to former operations of the Company, including pension and other postretirement benefit costs, certain charges for legal matters and environmental remediation costs, and certain other charges which are not associated with PPG's current business portfolio.
(b)
Transaction-related costs include advisory, legal, accounting, valuation and other professional or consulting fees incurred to effect significant acquisitions, as well as similar fees and other costs to effect disposals not classified as discontinued operations. These costs may also include the flow-through cost of sales for the step up to fair value of inventories acquired in acquisitions. These costs also include certain severance costs and charges associated with the Company's recent business portfolio transformation.
Condensed Income Statement
Quarterly Condensed Consolidated Statement of Income (unaudited) (As Restated)
 
2017
 
March 31
 
June 30
 
September 30
 
December 31
 
As Restated
 
As Restated
 
As Restated
 
As Restated
Net sales

$3,486

 

$3,804

 

$3,776

 

$3,682

Cost of sales, exclusive of depreciation and amortization
1,905

 
2,082

 
2,101

 
2,119

Selling, general and administrative
882

 
872

 
902

 
908

Depreciation
79

 
81

 
85

 
86

Amortization
31

 
32

 
32

 
34

Research and development, net
110

 
113

 
114

 
116

Interest expense
25

 
26

 
27

 
27

Interest income
(4
)
 
(4
)
 
(5
)
 
(7
)
Pension settlement charge
22

 

 

 
38

Other charges
14

 
12

 
13

 
25

Other income
(24
)
 
(69
)
 
(16
)
 
(41
)
Income from continuing operations before income taxes

$446

 

$659

 

$523

 

$377

Income tax expense
110

 
157

 
124

 
224

Income from continuing operations

$336

 

$502

 

$399

 

$153

Income from discontinued operations, net of tax
6

 
(1
)
 
217

 
3

Net income attributable to the controlling and noncontrolling interests

$342

 

$501

 

$616

 

$156

Less: Net income attributable to noncontrolling interests
(5
)
 
(5
)
 
(6
)
 
(5
)
Net income (attributable to PPG)

$337

 

$496

 

$610

 

$151

Amounts attributable to PPG:
 
 
 
 
 
 
 
Income from continuing operations, net of tax

$331

 

$497

 

$393

 

$148

Income (loss) from discontinued operations, net of tax
6

 
(1
)
 
217

 
3

Net income (attributable to PPG)

$337

 

$496

 

$610

 

$151

 
 
 
 
 
 
 
 
Earnings per common share:
 
 
 
 
 
 
 
Income from continuing operations, net of tax

$1.29

 

$1.93

 

$1.53

 

$0.59

Income (loss) from discontinued operations, net of tax
0.02

 

 
0.85

 
0.01

Net income (attributable to PPG)

$1.31

 

$1.93

 

$2.38

 

$0.60

Earnings per common share – assuming dilution:
 
 
 
 
 
 
 
Income from continuing operations, net of tax

$1.28

 

$1.92

 

$1.52

 

$0.58

Income (loss) from discontinued operations, net of tax
0.02

 

 
0.84

 
0.01

Net income (attributable to PPG)

$1.30

 

$1.92

 

$2.36

 

$0.59

 
 
 
 
 
 
 
 
Dividends per common share

$0.40

 

$0.40

 

$0.45

 

$0.45

Condensed Consolidated Statement of Income (unaudited) (As Restated)
 
Six Months Ended
June 30, 2017
 
Nine Months Ended
September 30, 2017
 
As Restated
 
As Restated
Net sales

$7,290

 

$11,066

Cost of sales, exclusive of depreciation and amortization
3,987

 
6,088

Selling, general and administrative
1,754

 
2,656

Depreciation
160

 
245

Amortization
63

 
95

Research and development, net
223

 
337

Interest expense
51

 
78

Interest income
(8
)
 
(13
)
Pension settlement charge
22

 
22

Other charges
26

 
39

Other income
(93
)
 
(109
)
Income from continuing operations before income taxes
1,105

 
1,628

Income tax expense
267

 
391

Income from continuing operations
838

 
1,237

Income from discontinued operations, net of tax
5

 
222

Net income attributable to the controlling and noncontrolling interests
843

 
1,459

Less: Net income attributable to noncontrolling interests
10

 
16

Net income (attributable to PPG)

$833

 

$1,443

Amounts attributable to PPG:
 
 
 
Income from continuing operations, net of tax

$828

 

$1,221

Income from discontinued operations, net of tax
5

 
222

Net income (attributable to PPG)

$833

 

$1,443

 
 
 
 
Earnings per common share:
 
 
 
Income from continuing operations, net of tax

$3.22

 

$4.75

Income from discontinued operations, net of tax
0.02

 
0.86

Net income (attributable to PPG)

$3.24

 

$5.61

Earnings per common share – assuming dilution:
 
 
 
Income from continuing operations, net of tax

$3.19

 

$4.72

Income from discontinued operations, net of tax
0.02

 
0.86

Net income (attributable to PPG)

$3.21

 

$5.58

 
 
 
 
Dividends per common share

$0.80

 

$1.25













Quarterly Condensed Consolidated Statement of Income (Unaudited)
 
2016
 
March 31
 
June 30
 
September 30
 
December 31
 
 
 
 
 
 
 
As Restated
Net sales

$3,411

 

$3,782

 

$3,660

 

$3,417

Cost of sales, exclusive of depreciation and amortization
1,817

 
1,988

 
1,978

 
1,910

Selling, general and administrative
897

 
930

 
893

 
868

Depreciation
79

 
79

 
82

 
79

Amortization
30

 
30

 
31

 
30

Research and development, net
114

 
115

 
115

 
115

Interest expense
31

 
31

 
34

 
29

Interest income
(7
)
 
(7
)
 
(6
)
 
(6
)
Pension settlement charge

 

 
968

 

Business restructuring

 

 

 
191

Asbestos settlement, net
3

 
2

 

 

Other charges
17

 
29

 
12

 
117

Other income
(14
)
 
(45
)
 
(21
)
 
(47
)
Income (loss) from continuing operations before income taxes

$444

 

$630

 

($426
)
 

$131

Income tax expense (benefit)
109

 
285

 
(220
)
 
40

Income (loss) from continuing operations

$335

 

$345

 

($206
)
 

$91

Income from discontinued operations, net of tax
19

 
31

 
27

 
253

Net income (loss) attributable to the controlling and noncontrolling interests

$354

 

$376

 

($179
)
 

$344

Less: Net income attributable to noncontrolling interests
(7
)
 
(6
)
 
(5
)
 
(4
)
Net income (loss) (attributable to PPG)

$347

 

$370

 

($184
)
 

$340

Amounts attributable to PPG:
 
 
 
 
 
 
 
Income (loss) from continuing operations, net of tax

$328

 

$339

 

($211
)
 

$87

Income from discontinued operations, net of tax
19

 
31

 
27

 
253

Net income (loss) (attributable to PPG)

$347

 

$370

 

($184
)
 

$340

 
 
 
 
 
 
 
 
Earnings per common share:
 
 
 
 
 
 
 
Income (loss) from continuing operations, net of tax

$1.23

 

$1.26

 

($0.79
)
 

$0.34

Income from discontinued operations, net of tax
0.07

 
0.12

 
0.10

 
0.96

Net income (loss) (attributable to PPG)

$1.30

 

$1.38

 

($0.69
)
 

$1.30

Earnings per common share – assuming dilution:
 
 
 
 
 
 
 
Income (loss) from continuing operations, net of tax

$1.22

 

$1.25

 

($0.79
)
 

$0.33

Income from discontinued operations, net of tax
0.07

 
0.12

 
0.10

 
0.96

Net income (loss) (attributable to PPG)

$1.29

 

$1.37

 

($0.69
)
 

$1.29

 
 
 
 
 
 
 
 
Dividends per common share

$0.36

 

$0.40

 

$0.40

 

$0.40

Condensed Consolidated Statement of Income (unaudited) - Summary of Restatement
 
Three Months Ended
June 30, 2017
 
As Previously Reported
 
Restatement Adjustment
 
Reference
 
As Restated
Net sales

$3,806

 

($2
)
 
(a)
 

$3,804

Selling, general and administrative
865

 
7

 
(e),(f),(g)
 
872

Other income
(72
)
 
3

 
(b)
 
(69
)
 
 
 
 
 
 
 
 
Income from continuing operations before income taxes

$671

 

($12
)
 
 
 

$659

Income tax expense
162

 
(5
)
 
(j)
 
157

Income from continuing operations

$509

 

($7
)
 
 
 

$502

Loss from discontinued operations, net of tax
(3
)
 
2

 
(b)
 
(1
)
Net income attributable to the controlling and noncontrolling interests

$506

 

($5
)
 
 
 

$501

Less: Net income attributable to noncontrolling interests
(5
)
 

 
 
 
(5
)
Net income (attributable to PPG)

$501

 

($5
)
 
 
 

$496

Amounts attributable to PPG:
 
 
 
 
 
 


Income from continuing operations, net of tax

$504

 

($7
)
 
 
 

$497

Loss from discontinued operations, net of tax
(3
)
 
2

 
 
 
(1
)
Net income (attributable to PPG)

$501

 

($5
)
 
 
 

$496

 
 
 
 
 
 
 


Earnings per common share:
 
 
 
 
 
 


Income from continuing operations, net of tax

$1.96

 

($0.03
)
 
 
 

$1.93

Loss from discontinued operations, net of tax
(0.01
)
 
0.01

 
 
 

Net income (attributable to PPG)

$1.95

 

($0.02
)
 
 
 

$1.93

Earnings per common share – assuming dilution:
 
 
 
 
 
 


Income from continuing operations, net of tax

$1.95

 

($0.03
)
 
 
 

$1.92

Loss from discontinued operations, net of tax
(0.01
)
 
0.01

 
 
 

Net income (attributable to PPG)

$1.94

 

($0.02
)
 
 
 

$1.92

 
 
 
 
 
 
 


Dividends per common share

$0.40

 

$—

 
 
 

$0.40

Quarterly Condensed Consolidated Statement of Income (unaudited) - Summary of Restatement
 
Six Months Ended
June 30, 2017
 
As Previously Reported
 
Restatement Adjustment
 
Reference
 
As Restated
Net sales

$7,292

 

($2
)
 
(a)
 

$7,290

Selling, general and administrative
1,753

 
1

 
(c),(e),(f),(g)
 
1,754

Other charges
26

 

 
(h)
 
26

Other income
(96
)
 
3

 
(b)
 
(93
)
 
 
 
 
 
 
 
 
Income from continuing operations before income taxes
1,111

 
$
(6
)
 
 
 
1,105

Income tax expense
269

 
(2
)
 
(j)
 
267

Income from continuing operations
842

 
$
(4
)
 
 
 
838

Income from discontinued operations, net of tax
3

 
2

 
(b)
 
5

Net income attributable to the controlling and noncontrolling interests

$845

 

($2
)
 
 
 

$843

Less: Net income attributable to noncontrolling interests
(10
)
 

 
 
 
(10
)
Net income (attributable to PPG)

$835

 

($2
)
 
 
 

$833

Amounts attributable to PPG:
 
 
 
 
 
 
 
Income from continuing operations, net of tax

$832

 

($4
)
 
 
 

$828

Income from discontinued operations, net of tax
3

 
2

 
 
 
5

Net income (attributable to PPG)

$835

 

($2
)
 
 
 

$833

 
 
 
 
 
 
 
 
Earnings per common share:
 
 
 
 
 
 
 
Income from continuing operations, net of tax

$3.23

 

($0.01
)
 
 
 

$3.22

Income from discontinued operations, net of tax
0.01

 
0.01

 
 
 
0.02

Net income (attributable to PPG)

$3.24

 

$—

 
 
 

$3.24

Earnings per common share – assuming dilution:
 
 
 
 
 
 
 
Income from continuing operations, net of tax

$3.21

 

($0.02
)
 
 
 

$3.19

Income from discontinued operations, net of tax
0.01

 
0.01

 
 
 
0.02

Net income (attributable to PPG)

$3.22

 

($0.01
)
 
 
 

$3.21

 
 
 
 
 
 
 
 
Dividends per common share

$0.80

 

$—

 
 
 

$0.80

Quarterly Condensed Consolidated Statement of Income (unaudited) - Summary of Restatement
 
Three Months Ended
September 30, 2017
 
As Previously Reported
 
Restatement Adjustment
 
Reference
 
As Restated
Cost of sales, exclusive of depreciation and amortization
2,100

 
1

 
(i)
 
2,101

Selling, general and administrative
905

 
(3
)
 
(e),(f),(g)
 
902

 
 
 
 
 
 
 
 
Income from continuing operations before income taxes

$521

 

$2

 
 
 

$523

Income tax expense
123

 
1

 
(j)
 
124

Income from continuing operations

$398

 

$1

 
 
 

$399

Income from discontinued operations, net of tax
217

 

 
 
 
217

Net income attributable to the controlling and noncontrolling interests

$615

 

$1

 
 
 

$616

Less: Net income attributable to noncontrolling interests
(6
)
 

 
 
 
(6
)
Net income (attributable to PPG)

$609

 

$1

 
 
 

$610

Amounts attributable to PPG:
 
 
 
 
 
 
 
Income from continuing operations, net of tax

$392

 

$1

 
 
 

$393

Income from discontinued operations, net of tax
217

 

 
 
 
217

Net income (attributable to PPG)

$609

 

$1

 
 
 

$610

 
 
 
 
 
 
 
 
Earnings per common share:
 
 
 
 
 
 
 
Income from continuing operations, net of tax

$1.53

 

$—

 
 
 

$1.53

Income from discontinued operations, net of tax
0.85

 

 
 
 
0.85

Net income (attributable to PPG)

$2.38

 

$—

 
 
 

$2.38

Earnings per common share – assuming dilution:
 
 
 
 
 
 
 
Income from continuing operations, net of tax

$1.52

 

$—

 
 
 

$1.52

Income from discontinued operations, net of tax
0.84

 

 
 
 
0.84

Net income (attributable to PPG)

$2.36

 

$—

 
 
 

$2.36

 
 
 
 
 
 
 
 
Dividends per common share

$0.45

 

$—

 
 
 

$0.45

 
Nine Months Ended
September 30, 2017
 
As Previously Reported
 
Restatement Adjustment
 
Reference
 
As Restated
Net sales

$11,068

 

($2
)
 
(a)
 

$11,066

Cost of sales, exclusive of depreciation and amortization
6,087

 
1

 
(i)
 
6,088

Selling, general and administrative
2,658

 
(2
)
 
(c),(e),(f)
 
2,656

Other charges
39

 

 
(h)
 
39

Other income
(112
)
 
3

 
(b)
 
(109
)
 
 
 


 
 
 
 
Income from continuing operations before income taxes

$1,632

 

($4
)
 
 
 

$1,628

Income tax expense
392

 
(1
)
 
(j)
 
391

Income from continuing operations

$1,240

 

($3
)
 
 
 

$1,237

Income from discontinued operations, net of tax
220

 
2

 
(b)
 
222

Net income attributable to the controlling and noncontrolling interests

$1,460

 

($1
)
 
 
 

$1,459

Less: Net income attributable to noncontrolling interests
(16
)
 

 
 
 
(16
)
Net income (attributable to PPG)

$1,444

 

($1
)
 
 
 

$1,443

Amounts attributable to PPG:
 
 


 
 
 
 
Income from continuing operations, net of tax

$1,224

 

($3
)
 
 
 

$1,221

Income from discontinued operations, net of tax
220

 
2

 
 
 
222

Net income (attributable to PPG)

$1,444

 

($1
)
 
 
 

$1,443

 
 
 


 
 
 
 
Earnings per common share:
 
 


 
 
 
 
Income from continuing operations, net of tax

$4.76

 

($0.01
)
 
 
 

$4.75

Income from discontinued operations, net of tax
0.86

 

 
 
 
0.86

Net income (attributable to PPG)

$5.62

 

($0.01
)
 
 
 

$5.61

Earnings per common share – assuming dilution:
 
 


 
 
 
 
Income from continuing operations, net of tax

$4.73

 

($0.01
)
 
 
 

$4.72

Income from discontinued operations, net of tax
0.85

 
0.01

 
 
 
0.86

Net income (attributable to PPG)

$5.58

 

$—

 
 
 

$5.58

 
 
 


 
 
 
 
Dividends per common share

$1.25

 

$—

 
 
 

$1.25

 
Three Months Ended
December 31, 2017
 
As Previously Reported
 
Restatement Adjustment
 
Reference
 
As Restated
Cost of sales, exclusive of depreciation and amortization

$2,117

 

$2

 
(b),(i)
 

$2,119

Selling, general and administrative
912

 
(4
)
 
(e),(f)
 
908

Other income
(42
)
 
1

 
(b)
 
(41
)
 
 
 


 
 
 
 
Income from continuing operations before income taxes

$376

 

$1

 
 
 

$377

Income tax expense
224

 

 
(j)
 
224

Income from continuing operations

$152

 

$1

 
 
 

$153

Income from discontinued operations, net of tax

 
3

 
(b)
 
3

Net income attributable to the controlling and noncontrolling interests

$152

 

$4

 
 
 

$156

Less: Net income attributable to noncontrolling interests
(5
)
 

 
 
 
(5
)
Net income (attributable to PPG)

$147

 

$4

 
 
 

$151

Amounts attributable to PPG:
 
 


 
 
 
 
Income from continuing operations, net of tax

$147

 

$1

 
 
 

$148

Income from discontinued operations, net of tax

 
3

 
 
 
3

Net income (attributable to PPG)

$147

 

$4

 
 
 

$151

 
 
 


 
 
 
 
Earnings per common share:
 
 


 
 
 
 
Income from continuing operations, net of tax

$0.58

 

$0.01

 
 
 

$0.59

Income from discontinued operations, net of tax

 
0.01

 
 
 
0.01

Net income (attributable to PPG)

$0.58

 

$0.02

 
 
 

$0.60

Earnings per common share – assuming dilution:
 
 


 
 
 
 
Income from continuing operations, net of tax

$0.58

 

$—

 
 
 

$0.58

Income from discontinued operations, net of tax

 
0.01

 
 
 
0.01

Net income (attributable to PPG)

$0.58

 

$0.01

 
 
 

$0.59

 
 
 


 
 
 
 
Dividends per common share

$0.45

 

$—

 
 
 

$0.45

 
Three Months Ended
December 31, 2016
 
As Previously Reported
 
Restatement Adjustment
 
Reference
 
As Restated
Selling, general and administrative

$861

 

$7

 
(c)
 

$868

Business restructuring
195

 
(4
)
 
(d)
 
191

Other income
(51
)
 
4

 
(d)
 
(47
)
 
 
 


 
 
 
 
Income from continuing operations before income taxes

$138

 

($7
)
 
 
 

$131

Income tax expense
43

 
(3
)
 
(j)
 
40

Income from continuing operations

$95

 

($4
)
 
 
 

$91

Income from discontinued operations, net of tax
253

 

 
 
 
253

Net income attributable to the controlling and noncontrolling interests

$348

 

($4
)
 
 
 

$344

Less: Net income attributable to noncontrolling interests
(4
)
 

 
 
 
(4
)
Net income (attributable to PPG)

$344

 

($4
)
 
 
 

$340

Amounts attributable to PPG:
 
 


 
 
 


Income from continuing operations, net of tax

$91

 

($4
)
 
 
 

$87

Income from discontinued operations, net of tax
253

 

 
 
 
253

Net income (attributable to PPG)

$344

 

($4
)
 
 
 

$340

 
 
 


 
 
 


Earnings per common share:
 
 


 
 
 


Income from continuing operations, net of tax

$0.35

 

($0.01
)
 
 
 

$0.34

Income from discontinued operations, net of tax
0.96

 

 
 
 
0.96

Net income (attributable to PPG)

$1.31

 

($0.01
)
 
 
 

$1.30

Earnings per common share – assuming dilution:
 
 


 
 
 


Income from continuing operations, net of tax

$0.34

 

($0.01
)
 
 
 

$0.33

Income from discontinued operations, net of tax
0.96

 

 
 
 
0.96

Net income (attributable to PPG)

$1.30

 

($0.01
)
 
 
 

$1.29

 
 
 


 
 
 


Dividends per common share

$0.40

 

$—

 
 
 

$0.40

Condensed Statement of Comprehensive Income
Quarterly Condensed Consolidated Statement of Comprehensive Income (unaudited) (As Restated)
 
 
2017 Quarter Ended
($ in millions)
March 31
 
June 30
 
September 30
Net income attributable to the controlling and noncontrolling interests

$342

 

$501

 

$616

 
Defined benefit pension and other postretirement benefit adjustments
21

 
(55
)
 
(29
)
 
Unrealized foreign currency translation gains/(losses)
279

 
82

 
26

 
Unrealized (losses)/gains – derivative financial instruments
(13
)
 
(4
)
 
1

Other comprehensive income/(loss), net of tax
287

 
23

 
(2
)
Total comprehensive income

$629

 

$524

 

$614

Less: amounts attributable to noncontrolling interests:
 
 

 
 
 
Net income
(5
)
 
(5
)
 
(6
)
 
Unrealized foreign currency translation losses
(7
)
 
(6
)
 
(2
)
Comprehensive income attributable to PPG

$617

 

$513

 

$606

($ in millions)
Six Months Ended
June 30, 2017
 
Nine Months Ended
September 30, 2017
Net income attributable to the controlling and noncontrolling interests

$843

 

$1,459

 
Defined benefit pension and other postretirement benefit adjustments
(34
)
 
(63
)
 
Unrealized foreign currency translation losses
361

 
387

 
Unrealized losses – derivative financial instruments
(17
)
 
(16
)
Other comprehensive income, net of tax
310

 
308

Total comprehensive income

$1,153

 

$1,767

Less: amounts attributable to noncontrolling interests:

 

 
Net income
(10
)
 
(16
)
 
Unrealized foreign currency translation losses
(13
)
 
(15
)
Comprehensive income attributable to PPG

$1,130

 

$1,736

Condensed Balance Sheet
Quarterly Condensed Consolidated Balance Sheets (unaudited) (As Restated)
 
2017
($ in millions)
March 31
 
June 30
 
September 30
 
December 31
Assets
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
Cash and cash equivalents

$1,349

 

$1,569

 

$2,287

 

$1,436

Short-term investments
40

 
48

 
41

 
55

Receivables
3,013

 
3,191

 
3,155

 
2,903

Inventories
1,699

 
1,766

 
1,805

 
1,730

Assets held for sale
223

 
177

 

 

Other
439

 
390

 
350

 
353

Total current assets

$6,763

 

$7,141

 

$7,638

 

$6,477

Property, plant and equipment, net
2,659

 
2,710

 
2,730

 
2,824

Goodwill
3,720

 
3,845

 
3,881

 
3,942

Identifiable intangible assets, net
2,080

 
2,118

 
2,099

 
2,045

Deferred income taxes
170

 
321

 
422

 
305

Investments
175

 
256

 
261

 
268

Other assets
587

 
582

 
585

 
677

Total

$16,154

 

$16,973

 

$17,616

 

$16,538

 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
Accounts payable and accrued liabilities

$3,517

 

$3,656

 

$3,900

 

$3,781

Restructuring reserves
95

 
115

 
107

 
102

Short-term debt and current portion of long-term debt
604

 
619

 
616

 
12

Liabilities held for sale
69

 
54

 

 

Total current liabilities

$4,285

 

$4,444

 

$4,623

 

$3,895

Long-term debt
3,817

 
3,998

 
4,089

 
4,134

Accrued pensions
712

 
748

 
759

 
729

Other postretirement benefits
720

 
755

 
767

 
699

Deferred income taxes
400

 
390

 
445

 
442

Other liabilities
934

 
910

 
928

 
967

Total liabilities

$10,868

 

$11,245

 

$11,611

 

$10,866

Commitments and contingent liabilities
 
 
 
 
 
 
 
Shareholders’ equity
 
 
 
 
 
 
 
Common stock

$969

 

$969

 

$969

 

$969

Additional paid-in capital
711

 
723

 
745

 
756

Retained earnings
16,214

 
16,606

 
17,101

 
17,140

Treasury stock, at cost
(10,626
)
 
(10,616
)
 
(10,855
)
 
(11,251
)
Accumulated other comprehensive loss
(2,076
)
 
(2,059
)
 
(2,063
)
 
(2,057
)
Total PPG shareholders’ equity

$5,192

 

$5,623

 

$5,897

 

$5,557

Noncontrolling interests
94

 
105

 
108

 
115

Total shareholders’ equity

$5,286

 

$5,728

 

$6,005

 

$5,672

Total

$16,154

 

$16,973

 

$17,616

 

$16,538

Condensed Cash Flow Statement
Quarterly Condensed Consolidated Statement of Cash Flows (unaudited) (As Restated)
 
 
2017 Year to Date
($ in millions)
March 31
 
June 30
 
September 30
 
December 31
Operating activities
 
 
 
 
 
 
 
Net income attributable to the controlling and noncontrolling interests

$342

 

$843

 

$1,459

 

$1,615

 
Less: Income from discontinued operations
6

 
5

 
222

 
225

Income from continuing operations

$336

 

$838

 

$1,237

 

$1,390

Adjustments to reconcile to cash from operations:
 
 
 
 
 
 
 
 
Depreciation and amortization
110

 
223

 
340

 
460

 
Defined benefit pension expense
18

 
34

 
52

 
65

 
Pension settlement charge
22

 
22

 
22

 
60

 
Stock-based compensation expense
9

 
17

 
26

 
35

 
Net gain, from sale of businesses

 
(25
)
 
(25
)
 
(25
)
 
Equity affiliate (income)/loss, net of dividends
(1
)
 
3

 

 
(4
)
 
Deferred income taxes
6

 
(40
)
 
(53
)
 
38

Contributions to pension plans
(34
)
 
(37
)
 
(43
)
 
(87
)
Restructuring payments
(10
)
 
(20
)
 
(31
)
 
(49
)
Change in certain asset and liability accounts (net of acquisitions):
 
 
 
 
 
 
Receivables
(296
)
 
(406
)
 
(350
)
 
(76
)
 
Inventories
(157
)
 
(185
)
 
(200
)
 
(116
)
 
Other current assets
(47
)
 
(49
)
 
(40
)
 
(43
)
 
Accounts payable and accrued liabilities
62

 
147

 
229

 
188

 
Noncurrent assets and liabilities, net
39

 
(14
)
 
(102
)
 
(170
)
 
Taxes and interest payable
(82
)
 
(128
)
 
(115
)
 
(129
)
Other
24

 
52

 
71

 
14

 
Cash (used for)/from operating activities - continuing operations

($1
)
 

$432

 

$1,018

 
1,551

 
Cash from operating activities - discontinued operations
10

 
14

 
14

 
17

 
Cash from operating activities

$9

 

$446

 

$1,032

 

$1,568

Investing activities
 
 
 
 
 
 
 
Capital expenditures

($63
)
 

($135
)
 

($207
)
 

($360
)
Business acquisitions, net of cash balances acquired
(61
)
 
(62
)
 
(69
)
 
(225
)
Payments for acquisition of equity investment

 
(100
)
 
(100
)
 
(100
)
Net proceeds from the sale of businesses

 
52

 
593

 
593

Purchase of short-term investments

 

 

 
(1
)
Payments for the settlement of cross currency swap contracts
(34
)
 
(34
)
 
(34
)
 
(34
)
Proceeds from the settlement of cross currency swap contracts
19

 
19

 
37

 
37

Other
2

 
2

 

 
27

 
Cash (used for)/from investing activities - continuing operations

($137
)
 

($258
)
 

$220

 

($63
)
 
Cash used for investing activities - discontinued operations
(1
)
 
(3
)
 
(4
)
 
(4
)
 
Cash (used for)/from investing activities

($138
)
 

($261
)
 

$216

 

($67
)
Financing activities
 
 
 
 
 
 
 
Net change in borrowings with maturities of three months or less

($7
)
 

($3
)
 

($6
)
 

($7
)
Net payments on commercial paper and short-term debt
(32
)
 
(61
)
 
(81
)
 
(93
)
Repayment of long-term debt
(7
)
 
(8
)
 
(9
)
 
(588
)
Payments related to tax withholding on stock-based compensation awards
(16
)
 
(20
)
 
(25
)
 
(28
)
Purchase of treasury stock
(163
)
 
(163
)
 
(413
)
 
(813
)
Issuance of treasury stock
9

 
20

 
45

 
52

Dividends paid on PPG common stock
(103
)
 
(205
)
 
(321
)
 
(434
)
Other
(53
)
 
(50
)
 
(41
)
 
(43
)
 
Cash used for financing activities

($372
)
 

($490
)
 

($851
)
 

($1,954
)
Effect of currency exchange rate changes on cash and cash equivalents
30

 
54

 
70

 
69

Net (decrease) increase in cash and cash equivalents

($471
)
 

($251
)
 

$467

 

($384
)
Cash and cash equivalents, beginning of year

$1,820

 

$1,820

 

$1,820

 

$1,820

Cash and cash equivalents, end of period

$1,349

 

$1,569

 

$2,287

 

$1,436

 
 
 
 
 
 
 
 
Supplemental disclosures of cash flow information:
 
 
 
 
 
 
 
Interest paid, net of amount capitalized

$23

 

$52

 

$60

 

$100

Taxes paid, net of refunds

$90

 

$326

 

$481

 

$648