XML 36 R22.htm IDEA: XBRL DOCUMENT v3.22.0.1
Lease Accounting (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Components of the "Lease Revenue - UHS facilities" and "Lease Revenue - Non-related Parties" Captions

The components of the “Lease revenue – UHS facilities” and “Lease revenue – Non-related parties” captions for the years ended 2021, 2020 and 2019 are disaggregated below (in thousands).  Base rents are primarily stated rent amounts provided for under the leases that are recognized on a straight-line basis over the term of the lease.  Bonus rents and tenant reimbursements represent amounts where tenants are contractually obligated to pay an amount that is variable in nature.    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

2020

 

 

2019

 

UHS Facilities:

 

 

 

 

 

 

 

 

 

 

 

 

Base rents

 

$

21,498

 

 

$

17,302

 

 

$

16,660

 

Bonus rents

 

 

6,906

 

 

 

6,116

 

 

 

5,551

 

Tenant reimbursements

 

 

1,492

 

 

 

1,153

 

 

 

884

 

Lease Revenue - UHS facilities

 

$

29,896

 

 

$

24,571

 

 

$

23,095

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-related parties:

 

 

 

 

 

 

 

 

 

 

 

 

Base rents

 

$

41,880

 

 

$

41,562

 

 

$

42,295

 

Tenant reimbursements

 

 

10,444

 

 

 

10,000

 

 

 

9,725

 

Lease Revenue - Non-related parties

 

$

52,324

 

 

$

51,562

 

 

$

52,020

 

Schedule of Minimum Future Base Rents from Non-Cancelable Leases (Topic 842)

Minimum future base rents from non-cancelable leases related to properties included in our financial statements on a consolidated basis, excluding increases resulting from changes in the consumer price index, bonus rents and the impact of straight-line rent adjustments, are as follows (amounts in thousands):    

For the year ended December 31,

 

Amount

 

2022

 

$

66,397

 

2023

 

 

61,045

 

2024

 

 

53,385

 

2025

 

 

48,659

 

2026

 

 

44,520

 

Thereafter

 

 

146,870

 

Total minimum base rents

 

$

420,876

 

Components of Lease Expense Payments

The components of lease expense payments were as follows (in thousands):

 

 

 

Year Ended December 31,

 

 

 

 

2021

 

2020

 

 

Operating lease cost

 

$

508

 

$

480

 

 

Total lease cost

 

$

508

 

$

480

 

 

 

 

Schedule of Supplemental Balance Sheet Information Related to Leases

Supplemental balance sheet information related to leases was as follows (in thousands):

 

 

 

December 31,

 

 

2021

 

 

 

 

 

Operating Leases

 

 

 

Right-of-use land assets-operating leases

$

11,495

 

 

 

 

 

Total lease liabilities

$

11,495

 

 

 

 

 

Weighted Average remaining lease term, years

 

 

 

Operating leases

 

57.9

 

 

 

 

 

Weighted Average discount rate

 

 

 

Operating leases

 

5.07

%

Schedule of Maturities of lease liabilities .  Maturities of lease liabilities are as follows (amounts in thousands):

Year ended December 31:

 

2022

 

$

618

 

2023

 

 

618

 

2024

 

 

618

 

2025

 

 

618

 

2026

 

 

618

 

Later years

 

 

32,491

 

Total undiscounted lease payments

 

$

35,581

 

Less imputed interest

 

 

24,086

 

Total

 

$

11,495