XML 33 R22.htm IDEA: XBRL DOCUMENT v3.21.2
Debt and Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2021
Debt Disclosure [Abstract]  
Summary of Required Compliance Ratios Giving Effect to New Covenants in Credit Agreement

The following table includes a summary of the required compliance ratios, giving effect to the covenants contained in the Prior Credit Agreement (dollar amounts in thousands):

 

 

 

Covenant

 

June 30,

2021

 

December 31,

2020

 

Tangible net worth

 

> =$125,000

 

$

144,293

 

$

147,263

 

Total leverage

 

< 60%

 

 

46.0

%

 

44.8

%

Secured leverage

 

< 30%

 

 

8.2

%

 

8.6

%

Unencumbered leverage

 

< 60%

 

 

43.2

%

 

41.4

%

Fixed charge coverage

 

> 1.50x

 

4.8x

 

4.7x

 

 

Outstanding Mortgages, Excluding Net Debt Premium

As indicated on the following table, we have various mortgages, all of which are non-recourse to us, included on our condensed consolidated balance sheet as of June 30, 2021 (amounts in thousands):

 

Facility Name

 

Outstanding

Balance

(in thousands) (a.)

 

 

Interest

Rate

 

 

Maturity

Date

700 Shadow Lane and Goldring MOBs fixed rate

   mortgage loan (b.)

 

$

5,325

 

 

 

4.54

%

 

June, 2022

BRB Medical Office Building fixed rate mortgage loan

 

 

5,394

 

 

 

4.27

%

 

December, 2022

Desert Valley Medical Center fixed rate mortgage loan

 

 

4,434

 

 

 

3.62

%

 

January, 2023

2704 North Tenaya Way fixed rate mortgage loan

 

 

6,498

 

 

 

4.95

%

 

November, 2023

Summerlin Hospital Medical Office Building III fixed

   rate mortgage loan

 

 

12,925

 

 

 

4.03

%

 

April, 2024

Tuscan Professional Building fixed rate mortgage loan

 

 

2,642

 

 

 

5.56

%

 

June, 2025

Phoenix Children’s East Valley Care Center fixed rate

   mortgage loan

 

 

8,593

 

 

 

3.95

%

 

January, 2030

Rosenberg Children's Medical Plaza fixed rate mortgage loan

 

 

12,392

 

 

 

4.42

%

 

September, 2033

Total, excluding net debt premium and net financing fees

 

 

58,203

 

 

 

 

 

 

 

     Less net financing fees

 

 

(417

)

 

 

 

 

 

 

     Plus net debt premium

 

 

116

 

 

 

 

 

 

 

Total mortgages notes payable, non-recourse to us, net

 

$

57,902

 

 

 

 

 

 

 

 

 

(a.)

All mortgage loans require monthly principal payments through maturity and either fully amortize or include a balloon principal payment upon maturity. 

 

(b.)

This loan is scheduled to mature within the next twelve months, at which time we will decide whether to refinance pursuant to a new mortgage loan or by utilizing borrowings under our Credit Agreement.