XML 34 R23.htm IDEA: XBRL DOCUMENT v3.20.2
Debt and Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2020
Debt Disclosure [Abstract]  
Summary of Required Compliance Ratios Giving Effect to New Covenants in Credit Agreement

The following table includes a summary of the required compliance ratios, giving effect to the covenants contained in the Credit Agreement (dollar amounts in thousands):

 

 

 

Covenant

 

September 30,

2020

 

December 31,

2019

 

Tangible net worth

 

> =$125,000

 

$

150,247

 

$

167,181

 

Total leverage

 

< 60%

 

 

44.0

%

 

42.3

%

Secured leverage

 

< 30%

 

 

8.8

%

 

9.1

%

Unencumbered leverage

 

< 60%

 

 

40.6

%

 

38.5

%

Fixed charge coverage

 

> 1.50x

 

4.5x

 

4.0x

 

 

Outstanding Mortgages, Excluding Net Debt Premium

As indicated on the following table, we have various mortgages, all of which are non-recourse to us, included on our condensed consolidated balance sheet as of September 30, 2020 (amounts in thousands):

 

Facility Name

 

Outstanding

Balance

(in thousands) (a.)

 

 

Interest

Rate

 

 

Maturity

Date

700 Shadow Lane and Goldring MOBs fixed rate

   mortgage loan

 

$

5,492

 

 

 

4.54

%

 

June, 2022

BRB Medical Office Building fixed rate mortgage loan

 

 

5,560

 

 

 

4.27

%

 

December, 2022

Desert Valley Medical Center fixed rate mortgage loan

 

 

4,549

 

 

 

3.62

%

 

January, 2023

2704 North Tenaya Way fixed rate mortgage loan

 

 

6,615

 

 

 

4.95

%

 

November, 2023

Summerlin Hospital Medical Office Building III fixed

   rate mortgage loan

 

 

13,101

 

 

 

4.03

%

 

April, 2024

Tuscan Professional Building fixed rate mortgage loan

 

 

3,076

 

 

 

5.56

%

 

June, 2025

Phoenix Children’s East Valley Care Center fixed rate

   mortgage loan

 

 

8,780

 

 

 

3.95

%

 

January, 2030

Rosenberg Children's Medical Plaza fixed rate mortgage loan

 

 

12,565

 

 

 

4.42

%

 

September, 2033

Total, excluding net debt premium and net financing fees

 

 

59,738

 

 

 

 

 

 

 

     Less net financing fees

 

 

(505

)

 

 

 

 

 

 

     Plus net debt premium

 

 

154

 

 

 

 

 

 

 

Total mortgages notes payable, non-recourse to us, net

 

$

59,387

 

 

 

 

 

 

 

 

 

(a.)

All mortgage loans require monthly principal payments through maturity and either fully amortize or include a balloon principal payment upon maturity.