XML 56 R24.htm IDEA: XBRL DOCUMENT v3.19.3
Debt and Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2019
Debt Disclosure [Abstract]  
Summary of Required Compliance Ratios Giving Effect to New Covenants in Credit Agreement

The following table includes a summary of the required compliance ratios, giving effect to the covenants contained in the Credit Agreement (dollar amounts in thousands):

 

 

 

Covenant

 

September 30,

2019

 

December 31,

2018

 

Tangible net worth

 

> =$125,000

 

$

169,681

 

$

181,203

 

Total leverage

 

< 60%

 

 

42.0

%

 

41.3

%

Secured leverage

 

< 30%

 

 

9.4

%

 

9.8

%

Unencumbered leverage

 

< 60%

 

 

38.6

%

 

37.6

%

Fixed charge coverage

 

> 1.50x

 

4.0x

 

4.3x

 

 

Outstanding Mortgages, Excluding Net Debt Premium

As indicated on the following table, we have various mortgages, all of which are non-recourse to us, included on our condensed consolidated balance sheet as of September 30, 2019 (amounts in thousands):

 

Facility Name

 

Outstanding

Balance

(in thousands) (a.)

 

 

Interest

Rate

 

 

Maturity

Date

700 Shadow Lane and Goldring MOBs fixed rate

   mortgage loan

 

$

5,706

 

 

 

4.54

%

 

June, 2022

BRB Medical Office Building fixed rate mortgage loan

 

 

5,773

 

 

 

4.27

%

 

December, 2022

Desert Valley Medical Center fixed rate mortgage loan

 

 

4,698

 

 

 

3.62

%

 

January, 2023

2704 North Tenaya Way fixed rate mortgage loan

 

 

6,764

 

 

 

4.95

%

 

November, 2023

Summerlin Hospital Medical Office Building III fixed

   rate mortgage loan

 

 

13,196

 

 

 

4.03

%

 

April, 2024

Tuscan Professional Building fixed rate mortgage loan

 

 

3,626

 

 

 

5.56

%

 

June, 2025

Phoenix Children’s East Valley Care Center fixed rate

   mortgage loan

 

 

9,020

 

 

 

3.95

%

 

January, 2030

Rosenberg Children's Medical Plaza fixed rate mortgage loan

 

 

12,787

 

 

 

4.42

%

 

September, 2033

Total, excluding net debt premium and net financing fees

 

 

61,570

 

 

 

 

 

 

 

     Less net financing fees

 

 

(624

)

 

 

 

 

 

 

     Plus net debt premium

 

 

207

 

 

 

 

 

 

 

Total mortgages notes payable, non-recourse to us, net

 

$

61,153

 

 

 

 

 

 

 

 

 

(a.)

All mortgage loans require monthly principal payments through maturity and either fully amortize or include a balloon principal payment upon maturity.