XML 35 R24.htm IDEA: XBRL DOCUMENT v3.19.1
Debt and Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2019
Debt Disclosure [Abstract]  
Summary of Required Compliance Ratios Giving Effect to New Covenants in Credit Agreement

The following table includes a summary of the required compliance ratios, giving effect to the covenants contained in the Credit Agreement (dollar amounts in thousands):

 

 

 

Covenant

 

March 31,

2019

 

December 31,

2018

 

Tangible net worth

 

> =$125,000

 

$

177,062

 

$

181,203

 

Total leverage

 

< 60%

 

 

41.9

%

 

41.3

%

Secured leverage

 

< 30%

 

 

9.8

%

 

9.8

%

Unencumbered leverage

 

< 60%

 

 

38.5

%

 

37.6

%

Fixed charge coverage

 

> 1.50x

 

4.2x

 

4.3x

 

 

Outstanding Mortgages, Excluding Net Debt Premium

As indicated on the following table, we have various mortgages, all of which are non-recourse to us, included on our condensed consolidated balance sheet as of March 31, 2019 (amounts in thousands):

 

Facility Name

 

Outstanding

Balance

(in thousands) (a.)

 

 

Interest

Rate

 

 

Maturity

Date

Vibra Hospital-Corpus Christi fixed rate mortgage loan (b.)

 

$

2,492

 

 

 

6.50

%

 

July, 2019

700 Shadow Lane and Goldring MOBs fixed rate

   mortgage loan

 

 

5,810

 

 

 

4.54

%

 

June, 2022

BRB Medical Office Building fixed rate mortgage loan

 

 

5,877

 

 

 

4.27

%

 

December, 2022

Desert Valley Medical Center fixed rate mortgage loan

 

 

4,771

 

 

 

3.62

%

 

January, 2023

2704 North Tenaya Way fixed rate mortgage loan

 

 

6,835

 

 

 

4.95

%

 

November, 2023

Summerlin Hospital Medical Office Building III fixed

   rate mortgage loan

 

 

13,197

 

 

 

4.03

%

 

April, 2024

Tuscan Professional Building fixed rate mortgage loan

 

 

3,890

 

 

 

5.56

%

 

June, 2025

Phoenix Children’s East Valley Care Center fixed rate

   mortgage loan

 

 

9,136

 

 

 

3.95

%

 

January, 2030

Rosenberg Children's Medical Plaza fixed rate mortgage loan

 

 

12,895

 

 

 

4.42

%

 

September, 2033

Total, excluding net debt premium and net financing fees

 

 

64,903

 

 

 

 

 

 

 

     Less net financing fees

 

 

(681

)

 

 

 

 

 

 

     Plus net debt premium

 

 

234

 

 

 

 

 

 

 

Total mortgages notes payable, non-recourse to us, net

 

$

64,456

 

 

 

 

 

 

 

 

 

(a)

All mortgage loans require monthly principal payments through maturity and either fully amortize or include a balloon principal payment upon maturity.

 

(b)

On April 2, 2019, a $2.5 million fixed rate mortgage loan on Vibra Hospital – Corpus Christi was fully repaid utilizing borrowings under our Credit Agreement.