XML 40 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt and Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Summary of Required Compliance Ratios Giving Effect to New Covenants in Credit Agreement

The following table includes a summary of the required compliance ratios, giving effect to the covenants contained in the Credit Agreement (dollar amounts in thousands):

 

 

 

Covenant

 

 

2017

 

Tangible net worth

 

$

136,170

 

 

$

190,002

 

Total leverage

 

< 60

 

%

 

41.2

%

Secured leverage

 

< 30

 

%

 

11.7

%

Unencumbered leverage

 

< 60

 

%

 

37.7

%

Fixed charge coverage

> 1.50x

 

3.8x

 

 

Outstanding Mortgages, Excluding Net Debt Premium

 

Facility Name

 

Outstanding

Balance

(in thousands)(a.)

 

 

Interest

Rate

 

 

Maturity

Date

Sparks Medical Building/Vista Medical Terrace

   floating rate mortgage loan (b.)

 

$

4,130

 

 

 

4.63

%

 

February, 2018

Centennial Hills Medical Office Building floating rate

   mortgage loan (c.)

 

 

9,764

 

 

 

4.63

%

 

April, 2018

Rosenberg Children’s Medical Plaza fixed rate

   mortgage loan (c.)

 

 

7,968

 

 

 

4.85

%

 

May, 2018

Vibra Hospital-Corpus Christi fixed rate mortgage loan

 

 

2,624

 

 

 

6.50

%

 

July, 2019

700 Shadow Lane and Goldring MOBs fixed rate

   mortgage loan

 

 

6,059

 

 

 

4.54

%

 

June, 2022

BRB Medical Office Building fixed rate mortgage loan

 

 

6,126

 

 

 

4.27

%

 

December, 2022

Desert Valley Medical Center fixed rate mortgage loan

 

 

4,946

 

 

 

3.62

%

 

January, 2023

2704 North Tenaya Way fixed rate mortgage loan

 

 

7,007

 

 

 

4.95

%

 

November, 2023

Summerlin Hospital Medical Office Building III

   floating rate mortgage loan

 

 

13,199

 

 

 

4.03

%

 

April, 2024

Tuscan Professional Building fixed rate mortgage loan

 

 

4,519

 

 

 

5.56

%

 

June, 2025

Phoenix Children’s East Valley Care Center fixed rate

   mortgage loan

 

 

9,400

 

 

 

3.95

%

 

January, 2030

Total, excluding net debt premium and net financing fees

 

 

75,742

 

 

 

 

 

 

 

   Less net financing fees

 

 

(680

)

 

 

 

 

 

 

   Plus net debt premium

 

 

297

 

 

 

 

 

 

 

Total mortgage notes payable, non-recourse to us, net

 

$

75,359

 

 

 

 

 

 

 

 

 

(a)

All mortgage loans require monthly principal payments through maturity and either fully amortize or include a balloon principal payment upon maturity.

 

(b)

This loan was fully repaid upon its maturity, utilizing borrowings under our Credit Agreement.

 

(c)

This loan is scheduled to mature within the next twelve months, at which time we will decide whether to refinance pursuant to a new mortgage loan or by utilizing borrowings under our Credit Agreement.  

 

Aggregate Consolidated Scheduled Debt Repayments

As of December 31, 2017, our aggregate consolidated scheduled debt repayments (including mortgages) are as follows (amounts in thousands):

 

2018

 

$

23,347

 

2019 (a.)

 

 

185,035

 

2020

 

 

1,688

 

2021

 

 

1,846

 

2022

 

 

11,950

 

Later

 

 

32,926

 

Total

 

$

256,792

 

 

(a)

Includes repayment of $181.1 million of outstanding borrowings under the terms of our $250 million revolving credit agreement.