XML 35 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2017
Real Estate And Accumulated Depreciation Disclosure [Abstract]  
Real Estate and Accumulated Depreciation

Schedule III

Universal Health Realty Income Trust

Real Estate and Accumulated Depreciation — December 31, 2017

(amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross amount at

 

 

 

 

 

 

Date of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

which carried

 

 

 

 

 

 

Completion of

 

 

 

 

 

 

Initial Cost

 

 

at end of period

 

 

Accumulated

 

 

Construction,

 

 

 

 

Description

 

Encumbrance

(c.)

 

 

Land

 

 

Building

&

Improv.

 

 

Adjustments

to Basis (a.)

 

 

Land

 

 

Building &

Improvements

 

 

CIP

 

 

Total

 

 

Depreciation

as of Dec. 31,

2017

 

 

Acquisition

or Significant

improvement

 

Date

Acquired

 

Average

Depreciable

Life

Inland Valley Regional

   Medical Center

   Wildomar, California

 

 

 

 

$

2,050

 

 

$

10,701

 

 

$

14,596

 

 

$

2,050

 

 

$

25,297

 

 

 

 

 

 

$

27,347

 

 

$

13,307

 

 

2007

 

1986

 

43 Years

McAllen Medical Center

   McAllen, Texas

 

 

 

 

 

4,720

 

 

 

31,442

 

 

 

10,189

 

 

 

6,281

 

 

 

40,070

 

 

 

 

 

 

 

46,351

 

 

 

27,221

 

 

1994

 

1986

 

42 Years

Wellington Regional

   Medical Center

   West Palm Beach,  Florida

 

 

 

 

 

1,190

 

 

 

14,652

 

 

 

17,370

 

 

 

1,663

 

 

 

31,549

 

 

 

 

 

 

 

33,212

 

 

 

19,485

 

 

2006

 

1986

 

42 Years

HealthSouth Deaconess

   Rehabilitation Hospital

   Evansville, Indiana

 

 

 

 

 

500

 

 

 

6,945

 

 

 

1,062

 

 

 

500

 

 

 

8,007

 

 

 

 

 

 

 

8,507

 

 

 

5,678

 

 

1993

 

1989

 

40 Years

Kindred Chicago Central Hospital

   Central Chicago, Illinois

 

 

 

 

 

158

 

 

 

6,404

 

 

 

1,838

 

 

 

158

 

 

 

8,242

 

 

 

 

 

 

 

8,400

 

 

 

8,242

 

 

1993

 

1986

 

25 Years

Family Doctor’s Medical

   Office Building

   Shreveport, Louisiana

 

 

 

 

 

54

 

 

 

1,526

 

 

 

494

 

 

 

54

 

 

 

2,020

 

 

 

 

 

 

 

2,074

 

 

 

1,045

 

 

1991

 

1995

 

45 Years

Kelsey-Seybold Clinic at

   King’s Crossing

   Kingwood, Texas (d.)

 

 

 

 

 

439

 

 

 

1,618

 

 

 

(1,618

)

 

 

439

 

 

 

 

 

 

 

 

 

 

439

 

 

 

 

 

1995

 

1995

 

45 Years

Professional Buildings at

   King’s Crossing

   Kingwood, Texas (d.)

 

 

 

 

 

439

 

 

 

1,837

 

 

 

(1,837

)

 

 

439

 

 

 

 

 

 

 

 

 

 

439

 

 

 

 

 

1995

 

1995

 

45 Years

Chesterbrook Academy

   Audubon, Pennsylvania

 

 

 

 

 

307

 

 

 

996

 

 

 

 

 

 

307

 

 

 

996

 

 

 

 

 

 

 

1,303

 

 

 

477

 

 

1996

 

1996

 

45 Years

Chesterbrook Academy

   New Britain,  Pennsylvania

 

 

 

 

 

250

 

 

 

744

 

 

 

 

 

 

250

 

 

 

744

 

 

 

 

 

 

 

994

 

 

 

360

 

 

1991

 

1996

 

45 Years

Chesterbrook Academy

   Uwchlan, Pennsylvania

 

 

 

 

 

180

 

 

 

815

 

 

 

 

 

 

180

 

 

 

815

 

 

 

 

 

 

 

995

 

 

 

392

 

 

1992

 

1996

 

45 Years

Chesterbrook Academy

   Newtown,  Pennsylvania

 

 

 

 

 

195

 

 

 

749

 

 

 

 

 

 

195

 

 

 

749

 

 

 

 

 

 

 

944

 

 

 

362

 

 

1992

 

1996

 

45 Years

The Southern Crescent

   Center I (b.)

 

 

 

 

 

1,130

 

 

 

5,092

 

 

 

(2,271

)

 

 

1,130

 

 

 

2,821

 

 

 

 

 

 

 

3,951

 

 

 

2,493

 

 

1994

 

1996

 

45 Years

The Southern Crescent

   Center II (b.)

   Riverdale, Georgia

 

 

 

 

 

 

 

 

 

 

 

5,040

 

 

 

806

 

 

 

4,234

 

 

 

 

 

 

 

5,040

 

 

 

2,494

 

 

2000

 

1998

 

35 Years

The Cypresswood

   Professional Center

   Spring, Texas (e.)

 

 

 

 

 

573

 

 

 

3,842

 

 

 

(3,004

)

 

 

573

 

 

 

838

 

 

 

 

 

 

 

1,411

 

 

 

507

 

 

1997

 

1997

 

35 Years

701 South Tonopah  Building

   Las Vegas, Nevada (f.)

 

 

 

 

 

 

 

 

1,579

 

 

 

68

 

 

 

 

 

 

1,647

 

 

 

 

 

 

 

1,647

 

 

 

1,150

 

 

1999

 

1999

 

25 Years

Danbury Medical Plaza

   Danbury, Connecticut

 

 

 

 

 

1,151

 

 

 

5,176

 

 

 

826

 

 

 

1,151

 

 

 

6,002

 

 

 

 

 

 

 

7,153

 

 

 

3,560

 

 

2000

 

2000

 

30 Years

Vibra Hospital of Corpus Christi

   Corpus Christi, Texas

 

 

2,624

 

 

 

1,104

 

 

 

5,508

 

 

 

 

 

 

1,104

 

 

 

5,508

 

 

 

 

 

 

 

6,612

 

 

 

1,557

 

 

2008

 

2008

 

35 Years

Apache Junction Medical Plaza

   Apache Junction, AZ

 

 

 

 

 

240

 

 

 

3,590

 

 

 

1,159

 

 

 

240

 

 

 

4,749

 

 

 

 

 

 

 

4,989

 

 

 

1,317

 

 

2004

 

2004

 

30 Years

Auburn Medical Office

   Building II

   Auburn, WA (g.)

 

 

 

 

 

 

 

 

10,200

 

 

 

176

 

 

 

 

 

 

10,376

 

 

 

 

 

 

 

10,376

 

 

 

2,058

 

 

2009

 

2009

 

36 Years

BRB Medical Office

   Building

   Kingwood, Texas

 

 

6,126

 

 

 

430

 

 

 

8,970

 

 

 

39

 

 

 

430

 

 

 

9,009

 

 

 

 

 

 

 

9,439

 

 

 

1,764

 

 

2010

 

2010

 

37 Years

Centennial Hills Medical

   Office Building

   Las Vegas, NV (f.)

 

 

9,764

 

 

 

 

 

 

19,890

 

 

 

1,880

 

 

 

 

 

 

21,770

 

 

 

38

 

 

 

21,808

 

 

 

4,612

 

 

2006

 

2006

 

34 Years

Desert Springs Medical Plaza

   Las Vegas, NV

 

 

 

 

 

1,200

 

 

 

9,560

 

 

 

1,339

 

 

 

1,200

 

 

 

10,899

 

 

 

100

 

 

 

12,199

 

 

 

2,680

 

 

1998

 

1998

 

30 Years

700 Shadow Lane &

   Goldring MOBs

   Las Vegas, NV

 

 

6,059

 

 

 

400

 

 

 

11,300

 

 

 

3,539

 

 

 

400

 

 

 

14,839

 

 

 

12

 

 

 

15,251

 

 

 

3,554

 

 

2003

 

2003

 

30 Years

Spring Valley Hospital MOB I

   Las Vegas, NV (f.)

 

 

 

 

 

 

 

 

9,500

 

 

 

1,063

 

 

 

 

 

 

10,563

 

 

 

19

 

 

 

10,582

 

 

 

2,317

 

 

2004

 

2004

 

35 Years

 

 

Schedule III

Universal Health Realty Income Trust

Real Estate and Accumulated Depreciation — December 31, 2017 (continued)

(amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross amount at

 

 

 

 

 

 

Date of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

which carried

 

 

 

 

 

 

Completion of

 

 

 

 

 

 

Initial Cost

 

 

at end of period

 

 

Accumulated

 

 

Construction,

 

 

 

 

Description

 

Encumbrance

(c.)

 

 

Land

 

 

Building

&

Improv.

 

 

Adjustments

to Basis (a.)

 

 

Land

 

 

Building &

Improvements

 

 

CIP

 

 

Total

 

 

Depreciation

as of Dec. 31,

2017

 

 

Acquisition

or Significant

improvement

 

Date

Acquired

 

Average

Depreciable

Life

Spring Valley Hospital

   MOB II

   Las Vegas, NV (f.)

 

 

 

 

 

 

 

 

9,800

 

 

 

503

 

 

 

 

 

 

10,303

 

 

 

 

 

 

 

10,303

 

 

 

2,282

 

 

2006

 

2006

 

34 Years

Summerlin Hospital

   MOB I

   Las Vegas, NV

 

 

 

 

 

460

 

 

 

15,440

 

 

 

1,460

 

 

 

460

 

 

 

16,900

 

 

 

48

 

 

 

17,408

 

 

 

3,988

 

 

1999

 

1999

 

30 Years

Summerlin Hospital

   MOB II

   Las Vegas, NV

 

 

 

 

 

370

 

 

 

16,830

 

 

 

1,446

 

 

 

370

 

 

 

18,276

 

 

 

13

 

 

 

18,659

 

 

 

4,326

 

 

2000

 

2000

 

30 Years

Summerlin Hospital

   MOB III

   Las Vegas, NV (f.)

 

 

13,199

 

 

 

 

 

 

14,900

 

 

 

2,161

 

 

 

 

 

 

17,061

 

 

 

 

 

 

 

17,061

 

 

 

3,260

 

 

2009

 

2009

 

36 Years

Emory at Dunwoody

   Building

   Dunwoody, GA

 

 

 

 

 

782

 

 

 

3,455

 

 

 

 

 

 

782

 

 

 

3,455

 

 

 

 

 

 

 

4,237

 

 

 

789

 

 

2011

 

2011

 

35 Years

Forney Medical Plaza

   Forney, TX

 

 

 

 

 

910

 

 

 

11,960

 

 

 

55

 

 

 

910

 

 

 

12,015

 

 

 

 

 

 

 

12,925

 

 

 

3,026

 

 

2011

 

2011

 

35 Years

Lake Pointe Medical Arts

   Building

   Rowlett, TX

 

 

 

 

 

1,100

 

 

 

9,000

 

 

 

31

 

 

 

1,100

 

 

 

9,031

 

 

1

 

 

 

10,132

 

 

 

1,992

 

 

2011

 

2011

 

35 Years

Tuscan Professional Building

   Irving, TX

 

 

4,519

 

 

 

1,100

 

 

 

12,525

 

 

 

1,214

 

 

 

1,100

 

 

 

13,739

 

 

 

 

 

 

 

14,839

 

 

 

2,715

 

 

2011

 

2011

 

35 Years

Peace Health Medical

   Clinic

   Bellingham, WA

 

 

 

 

 

1,900

 

 

 

24,910

 

 

 

 

 

 

1,900

 

 

 

24,910

 

 

 

 

 

 

 

26,810

 

 

 

5,024

 

 

2012

 

2012

 

35 Years

Northwest Texas

   Professional Office Tower

   Amarillo, TX (f.)

 

 

 

 

 

 

 

 

7,180

 

 

 

 

 

 

 

 

 

7,180

 

 

 

 

 

 

 

7,180

 

 

 

1,208

 

 

2012

 

2012

 

35 Years

Ward Eagle Office Village

   Farmington Hills, MI

 

 

 

 

 

220

 

 

 

3,220

 

 

 

 

 

 

220

 

 

 

3,220

 

 

 

 

 

 

 

3,440

 

 

 

526

 

 

2013

 

2013

 

35 Years

5004 Poole Road MOB

   Denison, TX

 

 

 

 

 

96

 

 

 

529

 

 

 

 

 

 

96

 

 

 

529

 

 

 

 

 

 

 

625

 

 

 

81

 

 

2013

 

2013

 

35 Years

Desert Valley Medical

   Center

   Phoenix, AZ

 

 

4,946

 

 

 

2,280

 

 

 

4,624

 

 

 

479

 

 

 

2,280

 

 

 

5,103

 

 

 

80

 

 

 

7,463

 

 

 

757

 

 

1996

 

1996

 

30 Years

Hanover Emergency Center

   Mechanicsville, VA

 

 

 

 

 

1,300

 

 

 

6,224

 

 

 

 

 

 

1,300

 

 

 

6,224

 

 

 

 

 

 

 

7,524

 

 

 

699

 

 

2014

 

2014

 

35 Years

Haas Medical Office Park

   Ottumwa, IA (g.)

 

 

 

 

 

 

 

 

3,571

 

 

 

 

 

 

 

 

 

3,571

 

 

 

 

 

 

 

3,571

 

 

 

343

 

 

2015

 

2015

 

35 Years

South Texas ER at Mission

   Mission, TX

 

 

 

 

 

1,441

 

 

 

4,696

 

 

 

 

 

 

1,441

 

 

 

4,696

 

 

 

 

 

 

 

6,137

 

 

 

458

 

 

2015

 

2015

 

35 Years

North Valley Medical

   Plaza

   Phoenix, AZ

 

 

 

 

 

930

 

 

 

6,929

 

 

 

612

 

 

 

930

 

 

 

7,541

 

 

796

 

 

 

9,267

 

 

 

1,004

 

 

2010

 

2010

 

30 Years

Northwest Medical Center

   at Sugar Creek

   Bentonville, AR

 

 

 

 

 

1,100

 

 

 

2,870

 

 

 

 

 

 

1,100

 

 

 

2,870

 

 

 

 

 

 

 

3,970

 

 

 

366

 

 

2014

 

2014

 

35 Years

The Children’s Clinic at

   Springdale

   Springdale, AR

 

 

 

 

 

610

 

 

 

1,570

 

 

 

 

 

 

610

 

 

 

1,570

 

 

 

 

 

 

 

2,180

 

 

 

225

 

 

2014

 

2014

 

35 Years

Rosenberg Children’s

   Medical Plaza

   Phoenix, AZ (g.)

 

 

7,968

 

 

 

 

 

 

23,302

 

 

 

34

 

 

 

 

 

 

23,336

 

 

 

 

 

 

 

23,336

 

 

 

2,682

 

 

2001

 

2001

 

35 Years

Phoenix Children’s East

   Valley Care

   Center  Phoenix, AZ

 

 

9,400

 

 

 

1,050

 

 

 

10,900

 

 

 

 

 

 

1,050

 

 

 

10,900

 

 

 

 

 

 

 

11,950

 

 

 

1,250

 

 

2006

 

2006

 

35 Years

Palmdale Medical Plaza

   Palmdale, CA (f.)

 

 

 

 

 

 

 

 

10,555

 

 

 

1,745

 

 

 

 

 

 

12,300

 

 

 

8

 

 

 

12,308

 

 

 

1,638

 

 

2008

 

2008

 

34 Years

Piedmont-Roswell Physician Center

   Sandy Springs, GA

 

 

 

 

 

2,338

 

 

 

2,128

 

 

 

 

 

 

2,338

 

 

 

2,128

 

 

 

 

 

 

 

4,466

 

 

 

243

 

 

2015

 

2015

 

30 Years

Piedmont-Vinings Physician Center

   Vinings, GA

 

 

 

 

 

1,348

 

 

 

2,418

 

 

 

 

 

 

1,348

 

 

 

2,418

 

 

 

 

 

 

 

3,766

 

 

 

267

 

 

2015

 

2015

 

30 Years

Santa Fe Professional

   Plaza

   Scottsdale, AZ

 

 

 

 

 

1,090

 

 

 

1,960

 

 

 

359

 

 

 

1,090

 

 

 

2,319

 

 

 

1

 

 

 

3,410

 

 

 

360

 

 

1999

 

1999

 

30 Years

Sierra San Antonio Medical

   Plaza

   Fontana, CA (g.)

 

 

 

 

 

 

 

 

11,538

 

 

 

514

 

 

 

 

 

 

12,052

 

 

10

 

 

 

12,062

 

 

 

1,560

 

 

2006

 

2006

 

30 Years

Vista Medical Terrace &

   Sparks MOB

   Sparks, NV (f.)

 

 

4,130

 

 

 

 

 

 

9,276

 

 

 

608

 

 

 

 

 

 

9,884

 

 

 

39

 

 

 

9,923

 

 

 

1,760

 

 

2008

 

2008

 

30 Years

South Texas ER at Weslaco

   Weslaco ,TX

 

 

 

 

 

1,749

 

 

 

4,879

 

 

 

 

 

 

1,749

 

 

 

4,879

 

 

 

 

 

 

 

6,628

 

 

 

485

 

 

2015

 

2015

 

35 Years

Chandler Corporate Center III

   Chandler, AZ

 

 

 

 

 

2,328

 

 

 

14,131

 

 

 

 

 

 

2,328

 

 

 

14,131

 

 

 

 

 

 

 

16,459

 

 

 

1,042

 

 

2016

 

2016

 

35 Years

Frederick Crestwood MOB

   Frederick, MD

 

 

 

 

 

2,265

 

 

 

18,731

 

 

 

 

 

 

2,265

 

 

 

18,731

 

 

 

 

 

 

 

20,996

 

 

 

939

 

 

2016

 

2016

 

35 Years

Madison Professional

   Office Building

   Madison, AL

 

 

 

 

 

2,296

 

 

 

6,411

 

 

 

 

 

 

2,296

 

 

 

6,411

 

 

 

 

 

 

 

8,707

 

 

 

473

 

 

2016

 

2016

 

35 Years

Tenaya Medical

   Office Building

   Las Vegas, NV

 

 

7,007

 

 

 

3,032

 

 

 

10,602

 

 

 

 

 

 

3,032

 

 

 

10,602

 

 

 

 

 

 

 

13,634

 

 

 

444

 

 

2016

 

2016

 

35 Years

Hendserson Medical Plaza

   Henderson, NV (f.)

 

 

 

 

 

 

 

 

10,718

 

 

 

 

 

 

 

 

 

10,718

 

 

 

6,287

 

 

 

17,005

 

 

 

412

 

 

2017

 

2017

 

35 Years

Hamburg Medical Building

   Hamburg, PA

 

 

 

 

 

696

 

 

 

3,406

 

 

 

 

 

 

696

 

 

 

3,406

 

 

 

 

 

 

 

4,102

 

 

 

64

 

 

2017

 

2017

 

35 Years

Las Palmas Del Sol Emergency Center - West

   El Paso, TX

 

 

 

 

 

801

 

 

 

5,029

 

 

 

 

 

 

801

 

 

 

5,029

 

 

 

 

 

 

 

5,830

 

 

 

59

 

 

2017

 

2017

 

35 Years

TOTALS

 

$

75,742

 

 

$

50,302

 

 

$

478,853

 

 

$

63,169

 

 

$

53,142

 

 

$

539,182

 

 

$

7,452

 

 

$

599,776

 

 

$

153,379

 

 

 

 

 

 

 

 

a.

Consists of costs subsequent to acquisition that were capitalized, divested or written down in connection with asset impairments and hurricane related damage.

b.

During 2008, a $4.6 million provision for asset impairment was recorded in connection with the real estate assets of Southern Crescent Center I & Southern Crescent Center II.

c.

Consists of outstanding balances as of December 31, 2017 on third-party debt that is non-recourse to us.

d.

Carrying value of depreciable assets were written down to zero as a result of substantial damage from Hurricane Harvey during the third quarter of 2017.

e.

Carrying value of depreciable assets were written down as a result of substantial damage from Hurricane Harvey during the third quarter of 2017.

f.

At December 31, 2017, we are the lessee with a UHS-related party on a ground lease for land.

g.

At December 31, 2017, we are the lessee with a third party on a ground lease for land.

 

 

 

 

UNIVERSAL HEALTH REALTY INCOME TRUST

NOTES TO SCHEDULE III

DECEMBER 31, 2017

(amounts in thousands)

(1) RECONCILIATION OF REAL ESTATE PROPERTIES

The following table reconciles the Real Estate Properties from January 1, 2015 to December 31, 2017:

 

 

 

2017

 

 

2016

 

 

2015

 

Balance at January 1,

 

$

585,828

 

 

$

511,657

 

 

$

486,589

 

Additions (a.)

 

 

12,492

 

 

 

14,186

 

 

 

4,972

 

Acquisitions

 

 

9,931

 

 

 

60,031

 

 

 

24,568

 

Disposals/Divestitures  (b.)

 

 

(8,475

)

 

 

(46

)

 

 

(4,472

)

Balance at December 31,

 

$

599,776

 

 

$

585,828

 

 

$

511,657

 

 

(2) RECONCILIATION OF ACCUMULATED DEPRECIATION

The following table reconciles the Accumulated Depreciation from January 1, 2015 to December 31, 2017:

 

 

 

2017

 

 

2016

 

 

2015

 

Balance at January 1,

 

$

138,588

 

 

$

121,161

 

 

$

106,480

 

Disposals/Divestitures (b.)

 

 

(4,896

)

 

 

(9

)

 

 

(1,568

)

Depreciation expense

 

 

19,687

 

 

 

17,436

 

 

 

16,249

 

Balance at December 31,

 

$

153,379

 

 

$

138,588

 

 

$

121,161

 

 

 

 

(a)

Included in the additions during 2017 and 2016, were $3.0 million and $9.5 million, respectively, related to Henderson Medical Plaza, which was completed and opened during 2017.

 

(b)

2017 includes property damage write-downs resulting from substantial damage from Hurricane Harvey during the third quarter of 2017, as discussed in Note 10 to the consolidated financial statements – Impact of Hurricane Harvey.