XML 30 R19.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt and Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2017
Debt Disclosure [Abstract]  
Summary of Required Compliance Ratios Giving Effect to New Covenants in Credit Agreement

The following table includes a summary of the required compliance ratios, giving effect to the covenants contained in the Credit Agreement (dollar amounts in thousands):

 

 

 

Covenant

 

 

March 31,

2017

 

Tangible net worth

 

$

125,000

 

 

$

191,372

 

Total leverage

 

< 60%

 

 

 

44.3

%

Secured leverage

 

< 30%

 

 

 

16.1

%

Unencumbered leverage

 

< 60%

 

 

 

40.3

%

Fixed charge coverage

 

> 1.50x

 

 

3.6x

 

 

Outstanding Mortgages, Excluding Net Debt Premium

 

Facility Name

 

Outstanding

Balance

(in thousands)(a)

 

 

Interest

Rate

 

 

Maturity

Date

Peace Health fixed rate mortgage loan (c.)

 

$

20,180

 

 

 

5.64

%

 

April, 2017

Medical Center of Western Connecticut fixed rate

   mortgage loan (d.)

 

 

4,500

 

 

 

6.00

%

 

June, 2017

Auburn Medical II floating rate mortgage loan (e.)

 

 

6,668

 

 

 

3.53

%

 

July, 2017

Summerlin Hospital Medical Office Building II fixed

   rate mortgage loan (b.)

 

 

11,007

 

 

 

5.50

%

 

October, 2017

Phoenix Children’s East Valley Care Center fixed rate

   mortgage loan (b.)

 

 

6,164

 

 

 

5.88

%

 

December, 2017

Centennial Hills Medical Office Building floating rate

   mortgage loan (b.)

 

 

9,968

 

 

 

4.06

%

 

January, 2018

Sparks Medical Building/Vista Medical Terrace

   floating rate mortgage loan (b.)

 

 

4,202

 

 

 

4.06

%

 

February, 2018

Rosenberg Children’s Medical Plaza fixed rate

   mortgage loan

 

 

8,103

 

 

 

4.85

%

 

May, 2018

Vibra Hospital-Corpus Christi fixed rate mortgage loan

 

 

2,699

 

 

 

6.50

%

 

July, 2019

700 Shadow Lane and Goldring MOBs fixed rate

   mortgage loan

 

 

6,201

 

 

 

4.54

%

 

June, 2022

BRB Medical Office Building fixed rate mortgage loan

 

 

6,269

 

 

 

4.27

%

 

December, 2022

Desert Valley Medical Center fixed rate mortgage loan

 

 

5,047

 

 

 

3.62

%

 

January, 2023

2704 North Tenaya Way fixed rate mortgage loan

 

 

7,105

 

 

 

4.95

%

 

November, 2023

Tuscan Professional Building fixed rate mortgage loan

 

 

4,876

 

 

 

5.56

%

 

June, 2025

Total, excluding net debt premium and net financing fees

 

 

102,989

 

 

 

 

 

 

 

     Less net financing fees

 

 

(353

)

 

 

 

 

 

 

     Plus net debt premium

 

 

368

 

 

 

 

 

 

 

Total mortgages notes payable, non-recourse to us, net

 

$

103,004

 

 

 

 

 

 

 

 

(a.)

All mortgage loans require monthly principal payments through maturity and either fully amortize or include a balloon principal payment upon maturity.

(b.)

This loan is scheduled to mature within the next twelve months, at which time we will decide whether to refinance pursuant to a new mortgage loan or repaid utilizing borrowings under our Credit Agreement.

(c.)

During April, 2017, upon its maturity, this $20.2 million fixed rate mortgage loan on the Peace Health Medical Clinic was repaid utilizing borrowings under our Credit Agreement.

(d.)    Upon its June, 2017 maturity date, we intend to repay this loan utilizing borrowings under our Credit Agreement.

(e.)    The maturity date on this loan has been extended to July, 2017, at which time we intend to repay the loan utilizing borrowings under our Credit Agreement.