XML 68 R53.htm IDEA: XBRL DOCUMENT v3.6.0.2
Aggregate Principal Amounts Due on Mortgage Notes Payable by Unconsolidated LLCs, Accounted Under Equity Method (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Schedule Of Equity Method Investments [Line Items]    
2017 $ 61,115  
2018 23,043  
2019 [1] 205,251  
2020 1,292  
2021 1,356  
2022 and thereafter 23,605  
Total 315,662  
Mortgage Loan Balance 28,367 $ 28,895
Equity Method Investments    
Schedule Of Equity Method Investments [Line Items]    
2017 5,727  
2018 445  
2019 466  
2020 484  
2021 13,582  
2022 and thereafter 7,663  
Total 28,367  
Mortgage Loan Balance [2] 28,367 28,895
Equity Method Investments | FTX MOB Phase II    
Schedule Of Equity Method Investments [Line Items]    
Mortgage Loan Balance [2] $ 5,301 5,427
Maturity Date [3] 2017-08  
Equity Method Investments | Grayson Properties    
Schedule Of Equity Method Investments [Line Items]    
Mortgage Loan Balance [2] $ 14,438 14,670
Maturity Date 2021-09  
Equity Method Investments | Brunswick Associates    
Schedule Of Equity Method Investments [Line Items]    
Mortgage Loan Balance [2] $ 8,628 $ 8,798
Maturity Date 2024-12  
[1] Includes repayment of $201.5 million of outstanding borrowings under the terms of our $250 million revolving credit agreement.
[2] All mortgage loans require monthly principal payments through maturity and include a balloon principal payment upon maturity.
[3] This loan is scheduled to mature within the next twelve months, at which time it will be refinanced pursuant to: (i) a new third-party mortgage loan; (ii) a member loan extended from us to the LLC, or; (iii) equity contributions to the LLC by us and the third-party member.  Funds required from us to the LLC for either the member loan or our share of an equity contribution would likely be borrowed under our Credit Agreement.