XML 37 R22.htm IDEA: XBRL DOCUMENT v3.6.0.2
New Construction, Acquisitions, Dispositions and Property Exchange Transaction (Tables)
12 Months Ended
Dec. 31, 2016
Purchased Minority Ownership Interests

Additionally, during January and August, 2014, we spent an aggregate of $7.0 million, including $4.7 million in cash plus an additional $2.3 million in the form of a note payable to the previous third-party member (which was fully repaid in January, 2015) to purchase the minority ownership interests held by third party members in eight LLCs (as noted in the table below) in which we previously held various non-controlling majority ownership interests ranging from 85% to 95%.

 

Name of LLC/LP

 

Ownership

prior to

minority

interest

purchase

 

 

Property Owned by LLC

 

Effective Date

Palmdale Medical Properties

 

 

95%

 

 

Palmdale Medical  Plaza

 

January 1, 2014

Sparks Medical Properties

 

 

95%

 

 

Vista Medical Terrace & Sparks  MOB

 

January 1, 2014

DVMC Properties

 

 

90%

 

 

Desert Valley Medical Center

 

August 1, 2014

Santa Fe Scottsdale

 

 

90%

 

 

Santa Fe Professional Plaza

 

August 1, 2014

PCH Medical Properties

 

 

85%

 

 

Rosenberg Children’s Medical Plaza

 

August 1, 2014

Sierra Medical Properties

 

 

95%

 

 

Sierra San Antonio Medical Plaza

 

August 1, 2014

PCH Southern Properties

 

 

95%

 

 

Phoenix Children’s East Valley Care Center

 

August 1, 2014

3811 Bell Medical Properties

 

 

95%

 

 

3811 E. Bell

 

August 1, 2014

 

2016 Acquisitions  
Allocation of Purchase Price to Assets Acquired and Liabilities Assumed

The aggregate purchase price for these acquisitions was allocated to the assets acquired and liabilities assumed consisting of tangible property and intangible assets and liabilities, based on the fair value estimated or finalized at acquisition as detailed in the table below.

 

Land

$9,914

Buildings and improvements

50,117

Intangible assets

9,211

Below-market lease intangibles

(1,287)

Deposit paid in 2015………………………………………...………………………………..

    (150)

Debt (including fair value adjustment of $362)…...……..……………………………….…..

(7,499)    

Financing fees paid on debt acquired……………...……..……………………………….…..

       83    

 

 

Net cash paid

$60,389

 

 

 

2015 Acquisitions  
Allocation of Purchase Price to Assets Acquired and Liabilities Assumed

The aggregate purchase price for these three MOBs and two FEDs was allocated to the assets acquired and liabilities assumed consisting of tangible property and identified intangible assets, based on their respective fair values at acquisition as detailed in the table below.

 

 

 

Land

$7,050

Buildings and improvements

17,518

Intangible assets

2,182

Cash received- exchange transaction

    2,000

Other liabilities

(116)

Deposit paid in 2014

    (100)

Net book value of property divested in exchange transaction

(3,027)

Gain on exchange transaction

(8,742)

 

 

Net cash paid

$16,765

 

 

 

2014 Acquisitions  
Allocation of Purchase Price to Assets Acquired and Liabilities Assumed

The aggregate purchase price for these clinics and MOB was allocated to the assets and liabilities acquired consisting of tangible property and identified intangible assets, based on their respective fair values at acquisition as detailed in the table below.

 

 

 

Land

$3,010

Buildings and improvements

10,664

Intangible assets

2,076

Deposit paid in 2013

(150)

 

 

Net cash paid

$15,600