XML 31 R24.htm IDEA: XBRL DOCUMENT v3.25.1
Debt and Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2025
Debt Disclosure [Abstract]  
Summary of Required Compliance Ratios Giving Effect to New Covenants in Credit Agreement

The following table includes a summary of the required compliance ratios, giving effect to the covenants contained in the Credit Agreement (dollar amounts in thousands):

 

 

Covenant

 

March 31,
2025

 

December 31,
2024

 

Tangible net worth

 

>= $125,000

 

$

165,270

 

$

172,216

 

Total leverage

 

< =60%

 

 

44.4

%

 

44.4

%

Secured leverage

 

< =30%

 

 

2.4

%

 

2.4

%

Unencumbered leverage

 

< =60%

 

 

45.9

%

 

45.9

%

Fixed charge coverage

 

>=1.50x

 

3.2x

 

3.2x

 

Outstanding Mortgages, Excluding Net Debt Premium

As indicated on the following table, we have various mortgages, all of which are non-recourse to us, included on our condensed consolidated balance sheet as of March 31, 2025 (amounts in thousands):

Facility Name

 

Outstanding
Balance
(in
thousands) (a.)

 

 

Interest
Rate

 

 

Maturity
Date

Tuscan Professional Building fixed rate mortgage loan (b.)

 

$

183

 

 

 

5.56

%

 

June, 2025

Phoenix Children’s East Valley Care Center fixed rate
   mortgage loan

 

 

7,573

 

 

 

3.95

%

 

January, 2030

Rosenberg Children's Medical Plaza fixed rate mortgage loan

 

 

11,434

 

 

 

4.42

%

 

September, 2033

Total, excluding net debt premium and net financing fees

 

 

19,190

 

 

 

 

 

 

     Less net financing fees

 

 

(156

)

 

 

 

 

 

Total mortgages notes payable, non-recourse to us, net

 

$

19,034

 

 

 

 

 

 

 

 

(a.)
All mortgage loans require monthly principal payments through maturity and either fully amortize or include a balloon principal payment upon maturity.
(b.)
This loan is scheduled to mature within the next three months, at which time we will either refinance pursuant to a new mortgage loan or repay the mortgage balance in full utilizing borrowings under our Credit Agreement.