XML 35 R22.htm IDEA: XBRL DOCUMENT v3.25.0.1
Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2024
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Real Estate and Accumulated Depreciation

Schedule III

Universal Health Realty Income Trust

Real Estate and Accumulated Depreciation — December 31, 2024

(amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

Gross amount at

 

 

 

Date of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

which carried

 

 

 

Completion of

 

 

 

 

 

 

Initial Cost

 

at end of period

 

Accumulated

 

Construction,

 

 

 

 

Description

 

Encumbrance
(c.)

 

Land

 

Building
&
Improv.

 

Adjustments
to Basis (a.)

 

Land

 

Building &
Improvements

 

CIP

 

Total

 

Depreciation
as of Dec. 31,
2024

 

Acquisition
or Significant
improvement

 

Date
Acquired

 

Average
Depreciable
Life

McAllen Medical Center
   
McAllen, Texas

 

 

$4,720

 

$31,442

 

$10,189

 

$6,281

 

$40,070

 

 

$46,351

 

$33,837

 

1994

 

1986

 

42 Years

Wellington Regional
   Medical Center
   
West Palm Beach, Florida

 

 

1,190

 

14,652

 

17,370

 

1,663

 

31,549

 

 

33,212

 

25,156

 

2006

 

1986

 

42 Years

Evansville Facility
   
Evansville, Indiana

 

 

500

 

6,945

 

1,062

 

500

 

8,007

 

 

8,507

 

7,100

 

1993

 

1989

 

40 Years

4058 W. Melrose Facility
   
Central Chicago, Illinois

 

 

158

 

6,404

 

(6,404)

 

158

 

 

 

158

 

 

1993

 

1986

 

25 Years

Family Doctor’s Medical
   Office Building
   
Shreveport, Louisiana

 

 

54

 

1,526

 

549

 

54

 

2,075

 

 

2,129

 

1,410

 

1991

 

1995

 

45 Years

Professional Buildings at
   King’s Crossing
   
Kingwood, Texas (d.)

 

 

439

 

1,837

 

(287)

 

439

 

1,550

 

 

1,989

 

816

 

1995

 

1995

 

45 Years

Chesterbrook Academy
   
Audubon, Pennsylvania

 

 

307

 

996

 

 

307

 

996

 

 

1,303

 

631

 

1996

 

1996

 

45 Years

Chesterbrook Academy
   
New Britain, Pennsylvania

 

 

250

 

744

 

 

250

 

744

 

 

994

 

480

 

1991

 

1996

 

45 Years

Chesterbrook Academy
   
Uwchlan, Pennsylvania

 

 

180

 

815

 

 

180

 

815

 

 

995

 

513

 

1992

 

1996

 

45 Years

Chesterbrook Academy
   
Newtown, Pennsylvania

 

 

195

 

749

 

 

195

 

749

 

 

944

 

481

 

1992

 

1996

 

45 Years

The Southern Crescent
   Center I (b.)

 

 

1,130

 

5,092

 

(1,881)

 

1,130

 

3,211

 

 

4,341

 

2,906

 

1994

 

1996

 

45 Years

Southern Crescent
   Center II (b.)
   
Riverdale, Georgia

 

 

 

 

5,389

 

806

 

4,583

 

 

5,389

 

3,779

 

2000

 

1998

 

35 Years

Cypresswood
   Professional Center
   
Spring, Texas (e.)

 

 

573

 

3,842

 

(1,599)

 

573

 

2,243

 

 

2,816

 

893

 

1997

 

1997

 

35 Years

701 South Tonopah Building
   
Las Vegas, Nevada (f.)

 

 

 

1,579

 

68

 

 

1,647

 

 

1,647

 

1,647

 

1999

 

1999

 

25 Years

Danbury Medical Plaza
   
Danbury, Connecticut

 

 

1,151

 

5,176

 

1,576

 

1,151

 

6,752

 

 

7,903

 

5,230

 

2000

 

2000

 

30 Years

Apache Junction Medical Plaza
   Apache Junction, AZ

 

 

240

 

3,590

 

1,414

 

240

 

5,004

 

5

 

5,249

 

3,044

 

2004

 

2004

 

30 Years

BRB Medical Office
   Building
   Kingwood, Texas

 

 

430

 

8,970

 

1,960

 

430

 

10,930

 

 

11,360

 

4,222

 

2010

 

2010

 

37 Years

Centennial Hills Medical
   Office Building
   Las Vegas, NV (f.)

 

 

 

19,890

 

4,000

 

 

23,890

 

374

 

24,264

 

10,987

 

2006

 

2006

 

34 Years

Desert Springs Medical Plaza
   Las Vegas, NV

 

 

1,200

 

9,560

 

2,912

 

1,200

 

12,472

 

17

 

13,689

 

6,673

 

1998

 

1998

 

30 Years

700 Shadow Lane &
   Goldring MOBs
   Las Vegas, NV

 

 

400

 

11,300

 

5,883

 

400

 

17,183

 

930

 

18,513

 

9,321

 

2003

 

2003

 

30 Years

Spring Valley Hospital MOB I
   Las Vegas, NV (f.)

 

 

 

9,500

 

2,441

 

 

11,941

 

369

 

12,310

 

5,602

 

2004

 

2004

 

35 Years

Spring Valley Hospital
   MOB II
   Las Vegas, NV (f.)

 

 

 

9,800

 

2,162

 

 

11,962

 

338

 

12,300

 

5,479

 

2006

 

2006

 

34 Years

Summerlin Hospital
   MOB I
   Las Vegas, NV

 

 

460

 

15,440

 

2,226

 

460

 

17,666

 

1,409

 

19,535

 

9,138

 

1999

 

1999

 

30 Years

 

Schedule III

Universal Health Realty Income Trust

Real Estate and Accumulated Depreciation — December 31, 2024 (continued)

(amounts in thousands)

 

 

 

 

 

 

 

 

 

 

 

Gross amount at

 

 

 

Date of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

which carried

 

 

 

Completion of

 

 

 

 

 

 

Initial Cost

 

at end of period

 

Accumulated

 

Construction,

 

 

 

 

Description

 

Encumbrance
(c.)

 

Land

 

Building
&
Improv.

 

Adjustments
to Basis (a.)

 

Land

 

Building &
Improvements

 

CIP

 

Total

 

Depreciation
as of Dec. 31,
2024

 

Acquisition
or Significant
improvement

 

Date
Acquired

 

Average
Depreciable
Life

Summerlin Hospital
   MOB II
   Las Vegas, NV

 

 

370

 

16,830

 

3,022

 

370

 

19,852

 

783

 

21,005

 

9,595

 

2000

 

2000

 

30 Years

Summerlin Hospital
   MOB III
   Las Vegas, NV (f.)

 

 

 

14,900

 

3,500

 

 

18,400

 

39

 

18,439

 

7,363

 

2009

 

2009

 

36 Years

Emory at Dunwoody
   Building
   
Dunwoody, GA

 

 

782

 

3,455

 

 

782

 

3,455

 

 

 

4,237

 

1,635

 

2011

 

2011

 

35 Years

Forney Medical Plaza
   
Forney, TX

 

 

910

 

11,960

 

1,157

 

910

 

13,117

 

6

 

14,033

 

5,845

 

2011

 

2011

 

35 Years

Lake Pointe Medical Arts
   Building
   
Rowlett, TX

 

 

1,100

 

9,000

 

1,132

 

1,100

 

10,132

 

 

 

11,232

 

4,294

 

2011

 

2011

 

35 Years

Tuscan Professional Building
   
Irving, TX

 

363

 

1,100

 

12,525

 

3,703

 

1,100

 

16,228

 

0

 

17,328

 

7,127

 

2011

 

2011

 

35 Years

PeaceHealth Medical
   Clinic
   
Bellingham, WA

 

 

1,900

 

24,910

 

921

 

1,900

 

25,831

 

 

27,731

 

10,654

 

2012

 

2012

 

35 Years

Northwest Texas
   Professional Office Tower
   
Amarillo, TX (f.)

 

 

 

7,180

 

1,590

 

 

8,770

 

 

8,770

 

3,525

 

2012

 

2012

 

35 Years

Ward Eagle Office Village
   
Farmington Hills, MI

 

 

220

 

3,220

 

177

 

220

 

3,397

 

 

3,617

 

1,364

 

2013

 

2013

 

35 Years

5004 Poole Road MOB
   
Denison, TX

 

 

96

 

529

 

 

96

 

529

 

 

625

 

200

 

2013

 

2013

 

35 Years

Desert Valley Medical
   Center
   Phoenix, AZ

 

 

2,280

 

4,624

 

1,408

 

2,280

 

6,032

 

14

 

8,326

 

2,836

 

1996

 

1996

 

30 Years

Hanover Emergency Center
   
Mechanicsville, VA

 

 

1,300

 

6,224

 

 

1,300

 

6,224

 

 

7,524

 

2,147

 

2014

 

2014

 

35 Years

Haas Medical Office Park
   
Ottumwa, IA (g.)

 

 

 

3,571

 

 

 

3,571

 

 

3,571

 

1,185

 

2015

 

2015

 

35 Years

South Texas ER at Mission
   
Mission, TX

 

 

1,441

 

4,696

 

 

1,441

 

4,696

 

 

6,137

 

1,562

 

2015

 

2015

 

35 Years

3811 E. Bell
   Phoenix, AZ

 

 

930

 

6,929

 

2,403

 

930

 

9,332

 

266

 

10,528

 

4,423

 

2010

 

2010

 

30 Years

The Northwest Medical Center
   at Sugar Creek
   
Bentonville, AR

 

 

1,100

 

2,870

 

140

 

1,100

 

3,010

 

 

4,110

 

1,091

 

2014

 

2014

 

35 Years

Rosenberg Children’s
   Medical Plaza
   Phoenix, AZ (g.)

 

11,503

 

 

23,302

 

158

 

 

23,460

 

5

 

23,465

 

8,186

 

2001

 

2001

 

35 Years

Phoenix Children’s East
   Valley Care
   Center Phoenix, AZ

 

7,646

 

1,050

 

10,900

 

 

1,050

 

10,900

 

 

11,950

 

3,780

 

2006

 

2006

 

35 Years

Palmdale Medical Plaza
   Palmdale, CA (f.)

 

 

 

10,555

 

1,869

 

 

12,424

 

837

 

13,261

 

4,823

 

2008

 

2008

 

34 Years

Piedmont-Roswell Physician Center
   
Sandy Springs, GA

 

 

2,338

 

2,128

 

 

2,338

 

2,128

 

 

4,466

 

890

 

2015

 

2015

 

30 Years

Piedmont-Vinings Physician Center
   
Vinings, GA

 

 

1,348

 

2,418

 

 

1,348

 

2,418

 

 

3,766

 

978

 

2015

 

2015

 

30 Years

Santa Fe Professional
   Plaza
   Scottsdale, AZ

 

 

1,090

 

1,960

 

671

 

1,090

 

2,631

 

74

 

3,795

 

1,278

 

1999

 

1999

 

30 Years

Sierra San Antonio Medical
   Plaza
   Fontana, CA (g.)

 

 

 

11,538

 

1,381

 

 

12,919

 

734

 

13,653

 

5,374

 

2006

 

2006

 

30 Years

Vista Medical Terrace &
   Sparks MOB
   Sparks, NV (f.)

 

 

 

9,276

 

2,576

 

 

11,852

 

123

 

11,975

 

5,564

 

2008

 

2008

 

30 Years

South Texas ER at Weslaco
   
Weslaco ,TX

 

 

1,749

 

4,879

 

 

1,749

 

4,879

 

 

6,628

 

1,631

 

2015

 

2015

 

35 Years

Chandler Corporate Center III
   
Chandler, AZ

 

 

2,328

 

14,131

 

 

2,328

 

14,131

 

 

16,459

 

5,864

 

2016

 

2016

 

35 Years

Frederick Crestwood MOB
   
Frederick, MD

 

 

2,265

 

18,731

 

 

2,265

 

18,731

 

 

20,996

 

6,004

 

2016

 

2016

 

35 Years

Madison Professional
   Office Building
   
Madison, AL

 

 

2,296

 

6,411

 

137

 

2,296

 

6,548

 

 

8,844

 

2,247

 

2016

 

2016

 

35 Years

2704 North Tenaya Way MOB
   
Las Vegas, NV

 

 

3,032

 

10,602

 

 

3,032

 

10,602

 

 

13,634

 

3,206

 

2016

 

2016

 

35 Years

Henderson Medical Plaza
   
Henderson, NV (f.)

 

 

 

10,718

 

10,592

 

 

21,310

 

56

 

21,366

 

10,171

 

2017

 

2017

 

35 Years

Health Center at Hamburg
   
Hamburg, PA

 

 

696

 

3,406

 

 

696

 

3,406

 

 

4,102

 

1,023

 

2017

 

2017

 

35 Years

Las Palmas Del Sol Emergency Center - West
   El Paso,
 TX

 

 

801

 

5,029

 

 

801

 

5,029

 

 

5,830

 

1,367

 

2017

 

2017

 

35 Years

Beaumont Medical Sleep Center Building
   Southfield, MI

 

 

254

 

2,968

 

 

254

 

2,968

 

 

3,222

 

787

 

2018

 

2018

 

35 Years

Clive Behavioral Health
   Clive, IA

 

 

1,330

 

33,954

 

 

1,330

 

33,954

 

 

35,284

 

5,678

 

2020

 

2019

 

35 Years

 

 

 

 

 

 

 

 

 

 

Gross amount at

 

 

 

Date of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

which carried

 

 

 

Completion of

 

 

 

 

 

 

Initial Cost

 

at end of period

 

Accumulated

 

Construction,

 

 

 

 

Description

 

Encumbrance
(c.)

 

Land

 

Building
&
Improv.

 

Adjustments
to Basis (a.)

 

Land

 

Building &
Improvements

 

CIP

 

Total

 

Depreciation
as of Dec. 31,
2024

 

Acquisition
or Significant
improvement

 

Date
Acquired

 

Average
Depreciable
Life

Bellin Health Family Medicine Center
   Escanaba, MI

 

 

605

 

3,906

 

 

605

 

3,906

 

 

4,511

 

809

 

2019

 

2019

 

35 Years

Sand Point Medical Properties
   Escanaba, MI

 

 

265

 

1,654

 

 

265

 

1,654

 

 

1,919

 

271

 

2020

 

2020

 

35 Years

Fire Mesa, LLC
   Las Vegas, NV

 

 

 

2,400

 

9,671

 

 

 

2,400

 

9,671

 

 

 

12,071

 

1,662

 

2021

 

2021

 

35 Years

Texoma Medical Plaza
   Denison, TX (f)(a)

 

 

 

19,771

 

575

 

 

20,346

 

 

20,346

 

7,639

 

2021

 

2021

 

39 Years

Sierra Medical Plaza I
   Reno, NV (f)

 

 

 

29,275

 

 

 

29,275

 

 

29,275

 

1,975

 

2023

 

2021

 

35 Years

Beaumont Heart & Vascular Center
   Dearborn, MI

 

 

537

 

4,434

 

 

 

537

 

4,434

 

 

4,971

 

555

 

2022

 

2022

 

35 Years

140 Thomas Johnson Drive
   Frederick, MD

 

 

1,197

 

5,635

 

35

 

1,197

 

5,670

 

 

6,867

 

627

 

2022

 

2022

 

35 Years

McAllen Doctor's Center
   McAllen, TX

 

 

1,343

 

4,440

 

 

 

1,343

 

4,440

 

1,316

 

7,099

 

352

 

2023

 

2023

 

35 Years

TOTALS (h.)

 

$19,512

 

$54,030

 

$564,964

 

$86,177

 

$56,870

 

$648,301

 

$7,695

 

$712,866

 

$286,932

 

 

 

 

 

 

a. Consists of costs capitalized subsequent to acquisition or initial construction, purchase price adjustments, and write-off of costs of fully depreciated assets, divested assets, asset impairments and hurricane-damaged assets.

b. During 2008, a $4.6 million provision for asset impairment was recorded in connection with the real estate assets of Southern Crescent Center I & Southern Crescent Center II.

c. Consists of outstanding balances as of December 31, 2024 on third-party debt that is non-recourse to us.

d. Carrying value of depreciable assets were written down to zero as a result of substantial damage from Hurricane Harvey during the third quarter of 2017.

e. Carrying value of depreciable assets were written down as a result of substantial damage from Hurricane Harvey during the third quarter of 2017.

f. We are the lessee with a UHS-related party on a ground lease for land.

g. We are the lessee with a third party on a ground lease for land.

h. The aggregate cost for federal income tax purposes is $726 million (unaudited) with a net book value of $421 million (unaudited).

In addition to the real estate properties listed in the table above, as part of the December, 2021 asset purchase and sale agreement with UHS, as amended, and as discussed herein, a wholly-owned subsidiary of UHS purchased the real estate assets of the Inland Valley Campus of Southwest Healthcare System from us, and transferred the real estate assets of two wholly-owned subsidiaries of UHS (Aiken Regional Medical Center and Canyon Creek Behavioral Health). The real estate assets of Aiken Regional Medical Center and Canyon Creek Behavioral Health are recorded as a financing receivable from UHS on our Consolidated Balance Sheet at December 31, 2024. Please see Note 2 for additional disclosure.

UNIVERSAL HEALTH REALTY INCOME TRUST

NOTES TO SCHEDULE III

DECEMBER 31, 2024

(amounts in thousands)

(1) RECONCILIATION OF REAL ESTATE PROPERTIES

The following table reconciles the Real Estate Properties from January 1, 2022 to December 31, 2024:

 

 

 

2024

 

 

2023

 

 

2022

 

Balance at January 1,

 

$

706,244

 

 

$

697,969

 

 

$

663,733

 

Additions (a.)

 

 

6,647

 

 

 

17,505

 

 

 

22,555

 

Acquisitions

 

 

 

 

 

5,783

 

 

 

11,802

 

Disposals/Divestitures (b.)

 

 

(25

)

 

 

(15,013

)

 

 

(121

)

Balance at December 31,

 

$

712,866

 

 

$

706,244

 

 

$

697,969

 

 

(2) RECONCILIATION OF ACCUMULATED DEPRECIATION

The following table reconciles the Accumulated Depreciation from January 1, 2022 to December 31, 2024:

 

 

 

2024

 

 

2023

 

 

2022

 

Balance at January 1,

 

$

262,449

 

 

$

248,772

 

 

$

225,584

 

Disposals/Divestitures (b.)

 

 

(25

)

 

 

(10,882

)

 

 

(121

)

Depreciation expense

 

 

24,508

 

 

 

24,559

 

 

 

23,309

 

Balance at December 31,

 

$

286,932

 

 

$

262,449

 

 

$

248,772

 

 

(a)
Included in the additions for 2024, 2023 and 2022 are approximately $855,000, $7.5 million and $18.0 million related to the construction of a new MOB, which was substantially completed in March, 2023, and is located on the campus of a UHS wholly-owned hospital that was completed and opened in April, 2022.
(b)
The 2024 year includes the disposal of $25,000 in fully depreciated furniture. The 2023 year includes the sale of the Corpus Christi facility, as well as the demolition of the building previously located on the now-vacant land in Chicago, Illinois.