XML 32 R22.htm IDEA: XBRL DOCUMENT v3.23.1
Debt and Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2023
Debt Disclosure [Abstract]  
Summary of Required Compliance Ratios Giving Effect to New Covenants in Credit Agreement

The following table includes a summary of the required compliance ratios, giving effect to the covenants contained in the Credit Agreement (dollar amounts in thousands):

 

 

Covenant

 

 

March 31,
2023

 

December 31,
2022

 

Tangible net worth

 

$

125,000

 

 

$

213,293

 

$

219,654

 

Total leverage

 

< 60%

 

 

 

43.4

%

 

42.9

%

Secured leverage

 

< 30%

 

 

 

5.0

%

 

5.6

%

Unencumbered leverage

 

< 60%

 

 

 

42.7

%

 

41.8

%

Fixed charge coverage

 

> 1.50x

 

 

4.0x

 

4.3x

 

Outstanding Mortgages, Excluding Net Debt Premium

As indicated on the following table, we have various mortgages, all of which are non-recourse to us, included on our condensed consolidated balance sheet as of March 31, 2023 (amounts in thousands):

Facility Name

 

Outstanding
Balance
(in
thousands) (a.)

 

 

Interest
Rate

 

 

Maturity
Date

2704 North Tenaya Way fixed rate mortgage loan (b.)

 

$

6,209

 

 

 

4.95

%

 

November, 2023

Summerlin Hospital Medical Office Building III fixed
   rate mortgage loan (b.)

 

 

12,474

 

 

 

4.03

%

 

April, 2024

Tuscan Professional Building fixed rate mortgage loan

 

 

1,558

 

 

 

5.56

%

 

June, 2025

Phoenix Children’s East Valley Care Center fixed rate
   mortgage loan

 

 

8,136

 

 

 

3.95

%

 

January, 2030

Rosenberg Children's Medical Plaza fixed rate mortgage loan

 

 

11,964

 

 

 

4.42

%

 

September, 2033

Total, excluding net debt premium and net financing fees

 

 

40,341

 

 

 

 

 

 

     Less net financing fees

 

 

(250

)

 

 

 

 

 

     Plus net debt premium

 

 

28

 

 

 

 

 

 

Total mortgages notes payable, non-recourse to us, net

 

$

40,119

 

 

 

 

 

 

 

(a.)
All mortgage loans require monthly principal payments through maturity and either fully amortize or include a balloon principal payment upon maturity.
(b.)
This loan is scheduled to mature within the next twelve months at which time we will either refinance pursuant to a new mortgage loan or repay the mortgage balance in full utilizing borrowings under our Credit Agreement.