XML 33 R62.htm IDEA: XBRL DOCUMENT v2.4.1.9
Derivative Financial Instruments - Significant Assumptions Utilized in Binomial Lattice Process (Detail) (USD $)
3 Months Ended 12 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Dec. 31, 2014
Derivative [Line Items]      
Quoted market price on valuation date 2.50omex_FairValueAssumptionsQuotedPrice    
Level 3 [Member] | Derivative Financial Instruments, Assets [Member]      
Derivative [Line Items]      
Linked common shares 1,562,500omex_FairValueAssumptionsLinkedCommonShares
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_DerivativeFinancialInstrumentsAssetsMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
1,562,500omex_FairValueAssumptionsLinkedCommonShares
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_DerivativeFinancialInstrumentsAssetsMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
1,562,500omex_FairValueAssumptionsLinkedCommonShares
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_DerivativeFinancialInstrumentsAssetsMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
Warrant Group 1 [Member] | Level 3 [Member] | Minimum [Member]      
Derivative [Line Items]      
Range of market volatilities 15.20%us-gaap_FairValueAssumptionsExpectedVolatilityRate
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupOneMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
   
Risk free rates using zero coupon US Treasury Security rates 0.05%omex_RiskFreeRatesUsingZeroCouponCountryTreasurySecurityRangeOfRates
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupOneMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
   
Warrant Group 1 [Member] | Level 3 [Member] | Maximum [Member]      
Derivative [Line Items]      
Range of market volatilities 29.20%us-gaap_FairValueAssumptionsExpectedVolatilityRate
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupOneMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
   
Warrant Group 1 [Member] | Level 3 [Member] | Derivative Financial Instruments, Assets [Member]      
Derivative [Line Items]      
Linked common shares 525,000omex_FairValueAssumptionsLinkedCommonShares
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupOneMember
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_DerivativeFinancialInstrumentsAssetsMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
   
Quoted market price on valuation date 2.29omex_FairValueAssumptionsQuotedPrice
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupOneMember
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_DerivativeFinancialInstrumentsAssetsMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
   
Contractual exercise rate 2.3793us-gaap_FairValueAssumptionsExercisePrice
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupOneMember
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_DerivativeFinancialInstrumentsAssetsMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
   
Term (years) 15 days    
Warrant Group 2 [Member] | Level 3 [Member] | Minimum [Member]      
Derivative [Line Items]      
Range of market volatilities 69.70%us-gaap_FairValueAssumptionsExpectedVolatilityRate
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupTwoMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
47.90%us-gaap_FairValueAssumptionsExpectedVolatilityRate
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupTwoMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
59.90%us-gaap_FairValueAssumptionsExpectedVolatilityRate
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupTwoMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
Risk free rates using zero coupon US Treasury Security rates 0.03%omex_RiskFreeRatesUsingZeroCouponCountryTreasurySecurityRangeOfRates
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupTwoMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
0.05%omex_RiskFreeRatesUsingZeroCouponCountryTreasurySecurityRangeOfRates
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupTwoMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
0.04%omex_RiskFreeRatesUsingZeroCouponCountryTreasurySecurityRangeOfRates
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupTwoMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
Warrant Group 2 [Member] | Level 3 [Member] | Maximum [Member]      
Derivative [Line Items]      
Range of market volatilities 109.10%us-gaap_FairValueAssumptionsExpectedVolatilityRate
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupTwoMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
66.10%us-gaap_FairValueAssumptionsExpectedVolatilityRate
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupTwoMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
73.90%us-gaap_FairValueAssumptionsExpectedVolatilityRate
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupTwoMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
Risk free rates using zero coupon US Treasury Security rates 0.56%omex_RiskFreeRatesUsingZeroCouponCountryTreasurySecurityRangeOfRates
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupTwoMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
0.90%omex_RiskFreeRatesUsingZeroCouponCountryTreasurySecurityRangeOfRates
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupTwoMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
0.67%omex_RiskFreeRatesUsingZeroCouponCountryTreasurySecurityRangeOfRates
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupTwoMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
Warrant Group 2 [Member] | Level 3 [Member] | Derivative Financial Instruments, Assets [Member]      
Derivative [Line Items]      
Linked common shares 1,562,500omex_FairValueAssumptionsLinkedCommonShares
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupTwoMember
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_DerivativeFinancialInstrumentsAssetsMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
1,562,500omex_FairValueAssumptionsLinkedCommonShares
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupTwoMember
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_DerivativeFinancialInstrumentsAssetsMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
1,562,500omex_FairValueAssumptionsLinkedCommonShares
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupTwoMember
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_DerivativeFinancialInstrumentsAssetsMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
Quoted market price on valuation date 0.70omex_FairValueAssumptionsQuotedPrice
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupTwoMember
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_DerivativeFinancialInstrumentsAssetsMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
2.29omex_FairValueAssumptionsQuotedPrice
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupTwoMember
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_DerivativeFinancialInstrumentsAssetsMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
0.93omex_FairValueAssumptionsQuotedPrice
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupTwoMember
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_DerivativeFinancialInstrumentsAssetsMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
Contractual exercise rate 3.60us-gaap_FairValueAssumptionsExercisePrice
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupTwoMember
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_DerivativeFinancialInstrumentsAssetsMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
3.60us-gaap_FairValueAssumptionsExercisePrice
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupTwoMember
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_DerivativeFinancialInstrumentsAssetsMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
3.60us-gaap_FairValueAssumptionsExercisePrice
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupTwoMember
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_DerivativeFinancialInstrumentsAssetsMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
Term (years) 2 years 1 month 10 days 3 years 1 month 10 days 2 years 4 months 24 days
Custom lattice variable: Probability of exercisability (434,027 linked common shares) 0.00%us-gaap_FairValueInputsProbabilityOfDefault
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupTwoMember
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_DerivativeFinancialInstrumentsAssetsMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
0.00%us-gaap_FairValueInputsProbabilityOfDefault
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupTwoMember
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_DerivativeFinancialInstrumentsAssetsMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member
0.00%us-gaap_FairValueInputsProbabilityOfDefault
/ us-gaap_ClassOfWarrantOrRightAxis
= omex_WarrantGroupTwoMember
/ us-gaap_FairValueByAssetClassAxis
= us-gaap_DerivativeFinancialInstrumentsAssetsMember
/ us-gaap_FairValueByFairValueHierarchyLevelAxis
= us-gaap_FairValueInputsLevel3Member