XML 80 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss before non-controlling interest $ (10,138,531)us-gaap_ProfitLoss $ (10,362,312)us-gaap_ProfitLoss
Adjustments to reconcile net loss to net cash (used) by operating activities:    
Depreciation and amortization 404,455us-gaap_Depreciation 629,563us-gaap_Depreciation
Loss on sale of building and land 29,404us-gaap_GainLossOnSaleOfProperties  
Loan fee amortization   15,046us-gaap_AmortizationOfFinancingCosts
Change in derivatives liabilities fair value 462,903us-gaap_DerivativeLossOnDerivative 182,713us-gaap_DerivativeLossOnDerivative
Note payable interest accretion 292,277us-gaap_IncreaseDecreaseInInterestPayableNet 256,560us-gaap_IncreaseDecreaseInInterestPayableNet
Inventory markdown 151,922us-gaap_InventoryWriteDown  
Common stock issued for subsidiary stock option settlement 2,520,000omex_CommonStockIssuedForSubsidiaryStockOptionSettlement  
Share-based compensation 594,606us-gaap_ShareBasedCompensation 742,775us-gaap_ShareBasedCompensation
(Increase) decrease in:    
Accounts receivable 98,156us-gaap_IncreaseDecreaseInAccountsReceivable (5,478)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory 135,988us-gaap_IncreaseDecreaseInInventories (365,674)us-gaap_IncreaseDecreaseInInventories
Other assets (199,919)us-gaap_IncreaseDecreaseInOtherOperatingAssets 890,719us-gaap_IncreaseDecreaseInOtherOperatingAssets
Increase (decrease) in:    
Accounts payable 1,273,699us-gaap_IncreaseDecreaseInAccountsPayable (385,567)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses and other 60,961us-gaap_IncreaseDecreaseInAccruedLiabilities (2,106,604)us-gaap_IncreaseDecreaseInAccruedLiabilities
NET CASH (USED) BY OPERATING ACTIVITIES (4,314,079)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (10,508,259)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from sale of property and equipment 850,000us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment  
Purchase of property and equipment (38,503)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,575,426)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
NET CASH PROVIDED (USED) BY INVESTING ACTIVITIES 811,497us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (1,575,426)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of loan payable 2,000,001us-gaap_ProceedsFromIssuanceOfLongTermDebt  
Restricted cash held as collateral on loans payable 142,370omex_ProceedsFromPaymentForRestrictedCashHeldAsCollateralOnLoanPayable 10,324,527omex_ProceedsFromPaymentForRestrictedCashHeldAsCollateralOnLoanPayable
Repayment of mortgage and loans payable (1,078,887)omex_RepaymentOfMortgageAndLoansPayable (13,795,378)omex_RepaymentOfMortgageAndLoansPayable
NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES 1,063,484us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (3,470,851)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
NET (DECREASE) INCREASE IN CASH (2,439,098)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (15,554,536)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AT BEGINNING OF PERIOD 3,143,550us-gaap_CashAndCashEquivalentsAtCarryingValue 21,322,257us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AT END OF PERIOD 704,452us-gaap_CashAndCashEquivalentsAtCarryingValue 5,767,721us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTARY INFORMATION:    
Interest paid 364,025us-gaap_InterestPaid 329,205us-gaap_InterestPaid
Income taxes paid   15,000us-gaap_IncomeTaxesPaid
NON-CASH TRANSACTIONS:    
Accrued compensation paid by equity instruments   $ 113,126omex_PriorPeriodAccruedCompensationPaidByEquityInstruments