XML 36 R28.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2024
Fair Value Disclosures [Abstract]  
Summary of Fair Value Hierarchy for Financial Liabilities Measured At Fair Value on a Recurring Basis The following tables summarize our fair value hierarchy for our financial liabilities measured at fair value on a recurring basis as of June 30, 2024 and December 31, 2023.

 

 

 

 

Fair Value

 

 

 

Level

 

June 30, 2024

 

 

December 31, 2023

 

Liabilities

 

 

 

 

 

 

 

 

37N Note embedded derivative

 

3

 

$

251,298

 

 

$

702,291

 

Put option liability

 

3

 

 

5,393,909

 

 

 

5,637,162

 

Litigation financing

 

3

 

 

53,461,815

 

 

 

52,115,647

 

Warrant liabilities issued with debt (December 2023 Warrants)

 

3

 

 

3,397,288

 

 

 

2,392,563

 

Warrant liabilities issued with equity (2022 Warrants)

 

3

 

 

13,046,608

 

 

 

13,399,822

 

March 2023 Warrants

 

3

 

 

7,424,985

 

 

 

—

 

Total of fair valued liabilities

 

 

 

$

82,975,903

 

 

$

74,247,485

 

Schedule of Changes in Level 3 Fair Value Measurements

Changes in our Level 3 fair value measurements were as follows:

 

 

 

March 2023
Warrants

 

 

37N Note
embedded
derivative

 

 

Put option
liability

 

 

Litigation
financing

 

 

December
2023
Warrants

 

 

2022 Warrants

 

 

Total

 

Year ended December 31, 2023

 

$

—

 

 

$

702,291

 

 

$

5,637,162

 

 

$

52,115,647

 

 

$

2,392,563

 

 

$

13,399,822

 

 

$

74,247,485

 

Change in fair value

 

 

(2,491,420

)

 

 

(365,434

)

 

 

(1,252,385

)

 

 

576,173

 

 

 

(124,091

)

 

 

(4,197,744

)

 

 

(7,854,901

)

Classification of warrants as liability

 

 

7,754,438

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

7,754,438

 

Three months ended March 31, 2024

 

 

5,263,018

 

 

 

336,857

 

 

 

4,384,777

 

 

 

52,691,820

 

 

 

2,268,472

 

 

 

9,202,078

 

 

 

74,147,022

 

Debt conversion - 55,000 common shares

 

 

 

 

 

(96,582

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(96,582

)

Change in fair value

 

 

2,161,967

 

 

 

11,023

 

 

 

1,009,132

 

 

 

769,995

 

 

 

1,128,816

 

 

 

3,844,530

 

 

 

8,925,463

 

Six months ended June 30, 2024

 

$

7,424,985

 

 

$

251,298

 

 

$

5,393,909

 

 

$

53,461,815

 

 

$

3,397,288

 

 

$

13,046,608

 

 

$

82,975,903

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2022

 

$

—

 

 

$

—

 

 

$

—

 

 

$

45,368,948

 

 

$

—

 

 

$

13,602,467

 

 

$

58,971,415

 

Change in fair value

 

 

—

 

 

 

—

 

 

 

—

 

 

 

1,685,517

 

 

 

—

 

 

 

(4,732,403

)

 

 

(3,046,886

)

Other

 

 

—

 

 

 

—

 

 

 

—

 

 

 

2,528

 

 

 

—

 

 

 

—

 

 

 

2,528

 

Three months ended March 31, 2023, As Restated

 

 

—

 

 

 

—

 

 

 

—

 

 

 

47,056,993

 

 

 

—

 

 

 

8,870,064

 

 

 

55,927,057

 

Issuance of new instrument

 

 

—

 

 

 

423,696

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

423,696

 

Issuance of new funding

 

 

—

 

 

 

—

 

 

 

—

 

 

 

4,633

 

 

 

—

 

 

 

—

 

 

 

4,633

 

Change in fair value

 

 

—

 

 

 

—

 

 

 

—

 

 

 

1,682,988

 

 

 

—

 

 

 

1,076,881

 

 

 

2,759,869

 

Six months ended June 30, 2023, As Restated

 

$

—

 

 

$

423,696

 

 

$

—

 

 

$

48,744,614

 

 

$

—

 

 

$

9,946,945

 

 

$

59,115,255