XML 31 R20.htm IDEA: XBRL DOCUMENT v3.22.2.2
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2022
Reconciliation of Numerators and Denominators used in Computing Basic and Diluted Net Income Per Share

The following is a reconciliation of the numerators and denominators used in computing basic and diluted net income per share:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,
2022

 

 

September 30,
2021

 

 

September 30,
2022

 

 

September 30,
2021

 

Net loss

 

$

(5,455,229

)

 

$

(4,085,297

)

 

$

(18,368,943

)

 

$

(10,033,014

)

Numerator, basic and diluted net loss available to stockholders

 

$

(5,455,229

)

 

$

(4,085,297

)

 

$

(18,368,943

)

 

$

(10,033,014

)

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Shares used in computation – basic:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

19,482,118

 

 

 

13,273,241

 

 

 

16,569,240

 

 

 

12,971,591

 

Shares used in computation – diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

19,482,118

 

 

 

13,273,241

 

 

 

16,569,240

 

 

 

12,971,591

 

Net loss per share – basic and diluted

 

$

(0.28

)

 

$

(0.31

)

 

$

(1.11

)

 

$

(0.77

)

In the Money Potential Common Shares [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

The potential common shares in the following tables represent potential common shares calculated using the if-converted method from outstanding options, stock awards and warrants that were excluded from the calculation of diluted EPS:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,
2022

 

 

September 30,
2021

 

 

September 30,
2022

 

 

September 30,
2021

 

Average market price during the period

 

$

3.02

 

 

$

6.13

 

 

$

4.58

 

 

 

6.65

 

In the money potential common shares from options excluded

 

 

11,881

 

 

 

22,493

 

 

 

22,493

 

 

 

22,493

 

In the money potential common shares from warrants excluded

 

 

 

 

 

2,781,314

 

 

 

5,490,893

 

 

 

2,781,314

 

Out of Money Potential Common Shares [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

Potential common shares from out of the money options and warrants were also excluded from the computation of diluted EPS because calculation of the associated potential common shares has an anti-dilutive effect on EPS. The following table lists options and warrants that were excluded from diluted EPS:

 

 

 

Three Months Ended

 

Nine Months Ended

Per share exercise price

 

September 30,
2022

 

September 30,
2021

 

September 30,
2022

 

September 30,
2021

Out of the money options excluded:

 

 

 

 

 

 

 

 

$3.42

 

3,091

 

  —

 

  —

 

  —

$3.59

 

7,521

 

  —

 

  —

 

  —

$12.48

 

136,833

 

136,833

 

136,833

 

136,833

$12.84

 

4,167

 

4,167

 

4,167

 

4,167

$26.40

 

75,158

 

75,158

 

75,158

 

75,158

Out-of-the-money warrants excluded:

 

 

 

 

 

 

 

 

$3.35

 

4,939,515

 

  —

 

  —

 

  —

$3.99

 

551,378

 

  —

 

  —

 

  —

$4.67

 

131,816

 

  —

 

131,816

 

  —

$4.75

 

1,873,622

 

  —

 

1,873,622

 

  —

$5.76

 

196,135

 

  —

 

196,135

 

  —

$7.16

 

700,000

 

700,000

 

700,000

 

700,000

Total excluded

 

8,619,236

 

916,158

 

3,117,731

 

916,158

Unvested Restricted Stock Awards Excluded from EPS [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

The equivalent common shares relating to our unvested restricted stock awards that were excluded from potential common shares in the earning per share calculation due to having an anti-dilutive effect are:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,
2022

 

 

September 30,
2021

 

 

September 30,
2022

 

 

September 30,
2021

 

Excluded unvested restricted stock awards

 

 

294,184

 

 

 

497,350

 

 

 

294,184

 

 

 

497,350