XML 13 R2.htm IDEA: XBRL DOCUMENT v3.21.1
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) - USD ($)
$ in Thousands
Mar. 31, 2021
Dec. 31, 2020
Real estate investments    
Property owned $ 1,883,407 $ 1,812,557
Less accumulated depreciation (408,014) (399,249)
Total property owned 1,475,393 1,413,308
Mortgage loans receivable at fair value 30,107 24,661
Total real estate investments 1,505,500 1,437,969
Cash and cash equivalents 10,816 392
Restricted cash 1,610 6,918
Other assets 18,427 18,904
TOTAL ASSETS 1,536,353 1,464,183
LIABILITIES    
Accounts payable and accrued expenses 53,852 55,609
Revolving lines of credit 181,544 152,871
Notes payable, net of unamortized loan costs of $764 and $754 respectively 319,236 269,246
Mortgages payable, net of unamortized loan costs of $1,292 and $1,371, respectively 293,709 297,074
TOTAL LIABILITIES 848,341 774,800
COMMITMENTS AND CONTINGENCIES (NOTE 10)
EQUITY    
Common Shares of Beneficial Interest (Unlimited authorization, no par value, 13,220 shares issued and outstanding at March 31, 2021 and 13,027 shares issued and outstanding at December 31, 2020) 980,453 968,263
Accumulated distributions in excess of net income (443,409) (427,681)
Accumulated other comprehensive income (loss) (12,798) (15,905)
Total shareholders’ equity 617,776 618,207
Noncontrolling interests – Operating Partnership (950 units at March 31, 2021 and 977 units at December 31, 2020) 53,007 53,930
Noncontrolling interests – consolidated real estate entities 669 686
Total equity 671,452 672,823
TOTAL LIABILITIES, MEZZANINE EQUITY, AND EQUITY 1,536,353 1,464,183
Series D Preferred Units    
LIABILITIES    
SERIES D PREFERRED UNITS (Cumulative convertible preferred units, $100 par value, 166 units issued and outstanding at March 31, 2021 and December 31, 2020, aggregate liquidation preference of $16,560) 16,560 16,560
Series C Preferred Shares Of Beneficial Interest    
EQUITY    
Series C Preferred Shares of Beneficial Interest (Cumulative redeemable preferred shares, no par value, $25 per share liquidation preference, 3,881 shares issued and outstanding at March 31, 2021 and December 31, 2020, aggregate liquidation preference of $97,036) $ 93,530 $ 93,530