XML 25 R14.htm IDEA: XBRL DOCUMENT v3.19.2
SEGMENT REPORTING
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
SEGMENT REPORTING SEGMENT REPORTING 
We operate in a single reportable segment which includes the ownership, management, development, redevelopment, and acquisition of apartment communities. Each of our operating properties is considered a separate operating segment because each property earns revenues, incurs expenses, and has discrete financial information. Our chief operating decision-makers evaluate each property's operating results to make decisions about resources to be allocated and to assess performance. We do not group our operations based on geography, size, or type. Our apartment communities have similar long-term economic characteristics and provide similar products and services to our residents. No apartment community comprises more than 10% of consolidated revenues, profits, or assets. Accordingly, our apartment communities are aggregated into a single reportable segment.
Our executive management team comprises our chief operating decision-makers. This team measures the performance of our reportable segment based on net operating income (“NOI”), which we define as total real estate revenues less property operating expenses, including real estate taxes. We believe that NOI is an important supplemental measure of operating performance for real estate because it provides a measure of operations that is unaffected by depreciation, amortization, financing, property management overhead, casualty losses, and general and administrative expense. NOI does not represent cash generated by operating activities in accordance with GAAP and should not be considered an alternative to net income, net income available for common shareholders, or cash flow from operating activities as a measure of financial performance.
The following tables present NOI for the three and six months ended June 30, 2019 and 2018, respectively, along with reconciliations to net income in the condensed consolidated financial statements. Segment assets are also reconciled to total assets as reported in the condensed consolidated financial statements.
 
(in thousands)
Three Months Ended June 30, 2019
Multifamily

 
All Other

 
Total

Revenue
$
45,945

 
$
989

 
$
46,934

Property operating expenses, including real estate taxes
19,111

 
405

 
19,516

Net operating income
$
26,834

 
$
584

 
$
27,418

Property management
 
 
 
 
(1,445
)
Casualty gain (loss)
 
 
 
 
(92
)
Depreciation and amortization
 
 
 
 
(18,437
)
General and administrative expenses
 
 
 
 
(3,549
)
Interest expense
 
 
 
 
(7,590
)
Loss on debt extinguishment
 
 
 
 
(407
)
Interest and other income
 
 
 
 
468

Income (loss) before gain (loss) on sale of real estate and other investments and gain (loss) on litigation settlement
 
 
 
 
(3,634
)
Gain (loss) on sale of real estate and other investments
 
 
 
 
615

Gain (loss) on litigation settlement
 
 
 
 
6,286

Net income (loss)
 
 
 
 
$
3,267

 
(in thousands)
Three Months Ended June 30, 2018
Multifamily

 
All Other

 
Total

Revenue
$
43,149

 
$
3,048

 
$
46,197

Property operating expenses, including real estate taxes
17,826

 
1,111

 
18,937

Net operating income
$
25,323

 
$
1,937

 
$
27,260

Property management
 
 
 
 
(1,444
)
Depreciation and amortization
 
 
 
 
(19,132
)
Loss on impairment
 
 
 
 
(17,809
)
General and administrative expenses
 
 
 
 
(4,348
)
Interest expense
 
 
 
 
(8,562
)
Loss on debt extinguishment
 
 
 
 
(12
)
Interest and other income
 
 
 
 
460

Income (loss) from continuing operations
 
 
 
 
(23,587
)
Income (loss) from discontinued operations
 
 
 
 
238

Net income (loss)
 
 
 
 
$
(23,349
)
 
(in thousands)
Six Months Ended June 30, 2019
Multifamily

 
All Other

 
Total

Real estate revenue
$
90,759

 
$
1,783

 
$
92,542

Real estate expenses
38,799

 
753

 
39,552

Net operating income
$
51,960

 
$
1,030

 
$
52,990

Property management expenses
 
 
 
 
(2,999
)
Casualty gain (loss)
 
 
 
 
(733
)
Depreciation and amortization
 
 
 
 
(36,548
)
General and administrative expenses
 
 
 
 
(7,355
)
Interest expense
 
 
 
 
(15,486
)
Loss on debt extinguishment
 
 
 
 
(409
)
Interest and other income
 
 
 
 
892

Income (loss) before gain (loss) on sale of real estate and other investments and gain (loss) on litigation settlement
 
 
 
 
(9,648
)
Gain (loss) on sale of real estate and other investments
 
 
 
 
669

Gain (loss) on litigation settlement
 
 
 
 
6,286

Net income (loss)
 
 
 
 
$
(2,693
)

 
(in thousands)
Six Months Ended June 30, 2018
Multifamily

 
All Other

 
Total

Real estate revenue
$
83,203

 
$
6,029

 
$
89,232

Real estate expenses
35,954

 
2,250

 
38,204

Net operating income
$
47,249

 
$
3,779

 
$
51,028

Property management expenses
 
 
 
 
(2,821
)
Casualty gain (loss)
 
 
 
 
(50
)
Depreciation and amortization
 
 
 
 
(39,648
)
Impairment of real estate investments
 
 
 
 
(17,809
)
General and administrative expenses
 
 
 
 
(7,967
)
Interest expense
 
 
 
 
(16,858
)
Loss on debt extinguishment
 
 
 
 
(133
)
Interest and other income
 
 
 
 
1,149

Income (loss) before gain (loss) on sale of real estate and other investments and income (loss) from discontinued operations
 
 
 
 
(33,109
)
Gain (loss) on sale of real estate and other investments
 
 
 
 
2,304

Income (loss) from continuing operations
 
 
 
 
(30,805
)
Income (loss) from discontinued operations
 
 
 
 
14,120

Net income (loss)
 
 
 
 
$
(16,685
)

Segment Assets and Accumulated Depreciation
Segment assets are summarized as follows as of June 30, 2019, and December 31, 2018, respectively, along with reconciliations to the condensed consolidated financial statements:
 
(in thousands)
As of June 30, 2019
Multifamily

 
All Other

 
Total

Segment assets
 

 
 

 
 

Property owned
$
1,628,133

 
$
35,406

 
$
1,663,539

Less accumulated depreciation
(371,213
)
 
(9,108
)
 
(380,321
)
Total property owned
$
1,256,920

 
$
26,298

 
$
1,283,218

Cash and cash equivalents
 
 
 
 
17,406

Restricted cash
 
 
 
 
4,672

Other assets
 
 
 
 
30,626

Unimproved land
 
 
 
 
1,746

Mortgage loans receivable
 
 
 
 
10,140

Total Assets
 
 
 
 
$
1,347,808

 
(in thousands)
As of December 31, 2018
Multifamily

 
All Other

 
Total

Segment assets
 

 
 

 
 

Property owned
$
1,582,917

 
$
44,719

 
$
1,627,636

Less accumulated depreciation
(340,081
)
 
(13,790
)
 
(353,871
)
Total property owned
$
1,242,836

 
$
30,929

 
$
1,273,765

Cash and cash equivalents
 
 
 
 
13,792

Restricted cash
 
 
 
 
5,464

Other assets
 
 
 
 
27,265

Unimproved land
 
 
 
 
5,301

Mortgage loans receivable
 
 
 
 
10,410

Total Assets
 
 
 
 
$
1,335,997