XML 36 R25.htm IDEA: XBRL DOCUMENT v3.19.1
SEGMENT REPORTING (Tables)
3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
Revenues and Net Operating Income for Reportable Segments
The following tables present NOI for the three-month periods ended March 31, 2019 and 2018, respectively, along with reconciliations to net income in the condensed consolidated financial statements. Segment assets are also reconciled to total assets as reported in the condensed consolidated financial statements.
 
(in thousands)
Three Months Ended March 31, 2019
Multifamily

 
All Other

 
Total

Revenue
$
44,814

 
$
794

 
$
45,608

Property operating expenses, including real estate taxes
19,688

 
348

 
20,036

Net operating income
$
25,126

 
$
446

 
$
25,572

Property management
 
 
 
 
(1,554
)
Casualty gain (loss)
 
 
 
 
(641
)
Depreciation and amortization
 
 
 
 
(18,111
)
General and administrative expenses
 
 
 
 
(3,806
)
Interest expense
 
 
 
 
(7,896
)
Loss on debt extinguishment
 
 
 
 
(2
)
Interest and other income
 
 
 
 
424

Income (loss) before gain (loss) on sale of real estate and other investments
 
 
 
 
(6,014
)
Gain (loss) on sale of real estate and other investments
 
 
 
 
54

Net income (loss)
 
 
 
 
$
(5,960
)

 
(in thousands)
Three Months Ended March 31, 2018
Multifamily

 
All Other

 
Total

Revenue
$
40,054

 
$
2,981

 
$
43,035

Property operating expenses, including real estate taxes
18,128

 
1,139

 
19,267

Net operating income
$
21,926

 
$
1,842

 
$
23,768

Property management
 
 
 
 
(1,377
)
Casualty gain (loss)
 
 
 
 
(50
)
Depreciation and amortization
 
 
 
 
(20,516
)
General and administrative expenses
 
 
 
 
(3,619
)
Interest expense
 
 
 
 
(8,296
)
Loss on debt extinguishment
 
 
 
 
(121
)
Interest and other income
 
 
 
 
689

Income (loss) before gain (loss) on sale of real estate and other investments and income (loss) from discontinued operations
 
 
 
 
(9,522
)
Gain (loss) on sale of real estate and other investments
 
 
 
 
2,304

Income (loss) from continuing operations
 
 
 
 
(7,218
)
Income (loss) from discontinued operations
 
 
 
 
13,882

Net income (loss)
 
 
 
 
$
6,664

Segment Assets and Accumulated Depreciation
Segment assets are summarized as follows as of March 31, 2019, and December 31, 2018, respectively, along with reconciliations to the condensed consolidated financial statements:
 
(in thousands)
As of March 31, 2019
Multifamily

 
All Other

 
Total

Segment assets
 

 
 

 
 

Property owned
$
1,628,195

 
$
44,963

 
$
1,673,158

Less accumulated depreciation
(357,420
)
 
(14,252
)
 
(371,672
)
Total property owned
$
1,270,775

 
$
30,711

 
$
1,301,486

Cash and cash equivalents
 
 
 
 
23,329

Restricted cash
 
 
 
 
4,819

Other assets
 
 
 
 
29,166

Unimproved land
 
 
 
 
2,252

Mortgage loans receivable
 
 
 
 
10,260

Total Assets
 
 
 
 
$
1,371,312

 
(in thousands)
As of December 31, 2018
Multifamily

 
All Other

 
Total

Segment assets
 

 
 

 
 

Property owned
$
1,582,917

 
$
44,719

 
$
1,627,636

Less accumulated depreciation
(340,081
)
 
(13,790
)
 
(353,871
)
Total property owned
$
1,242,836

 
$
30,929

 
$
1,273,765

Cash and cash equivalents
 
 
 
 
13,792

Restricted cash
 
 
 
 
5,464

Other assets
 
 
 
 
27,265

Unimproved land
 
 
 
 
5,301

Mortgage loans receivable
 
 
 
 
10,410

Total Assets
 
 
 
 
$
1,335,997