XML 13 R2.htm IDEA: XBRL DOCUMENT v3.19.1
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) - USD ($)
$ in Thousands
Mar. 31, 2019
Dec. 31, 2018
Real estate investments    
Property owned $ 1,673,158 $ 1,627,636
Less accumulated depreciation (371,672) (353,871)
Total property owned 1,301,486 1,273,765
Unimproved land 2,252 5,301
Mortgage loans receivable 10,260 10,410
Total real estate investments 1,313,998 1,289,476
Cash and cash equivalents 23,329 13,792
Restricted cash 4,819 5,464
Other assets 29,166 27,265
TOTAL ASSETS 1,371,312 1,335,997
LIABILITIES    
Accounts payable and accrued expenses 40,697 40,892
Revolving lines of credit 118,677 57,500
Term loans, net of unamortized loan costs of $964 and $1,009, respectively 144,036 143,991
Mortgages payable, net of unamortized loan costs of $1,637 and $1,777, respectively 430,950 444,197
TOTAL LIABILITIES 734,360 686,580
COMMITMENTS AND CONTINGENCIES (NOTE 6)
REDEEMABLE NONCONTROLLING INTERESTS – CONSOLIDATED REAL ESTATE ENTITIES 0 5,968
EQUITY    
Series C Preferred Shares of Beneficial Interest (Cumulative redeemable preferred shares, no par value, $25 per share liquidation preference, 4,118 shares issued and outstanding at March 31, 2019 and December 31, 2018, aggregate liquidation preference of $102,971) 99,456 99,456
Common Shares of Beneficial Interest (Unlimited authorization, no par value, 11,768 shares issued and outstanding at March 31, 2019 and 11,942 shares issued and outstanding at December 31, 2018) 895,381 899,234
Accumulated distributions in excess of net income (443,661) (429,048)
Accumulated other comprehensive income (3,139) (856)
Total shareholders’ equity 548,037 568,786
Noncontrolling interests – Operating Partnership (1,365 units at March 31, 2019 and 1,368 units at December 31, 2018) 66,060 67,916
Noncontrolling interests – consolidated real estate entities 6,295 6,747
Total equity 620,392 643,449
TOTAL LIABILITIES, MEZZANINE EQUITY, AND EQUITY 1,371,312 1,335,997
Series D Preferred Units    
LIABILITIES    
SERIES D PREFERRED UNITS (Cumulative convertible preferred units, $100 par value, 166 units issued and outstanding at March 31, 2019 and no units issued and outstanding at December 31, 2018, aggregate liquidation preference of $16,560) $ 16,560 $ 0