XML 48 R29.htm IDEA: XBRL DOCUMENT v3.25.1
SEGMENTS (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Schedule of Revenues and Net Operating Income for Reportable Segments
The following tables present NOI for the three months ended March 31, 2025 and 2024, respectively, along with reconciliations to net income (loss) as reported in the Condensed Consolidated Financial Statements. Segment assets are also reconciled to total assets as reported in the Condensed Consolidated Financial Statements.
 (in thousands)
Three Months Ended March 31, 2025MultifamilyAll OtherTotal
Revenue$66,244 $849 $67,093 
Property operating expenses
On-site compensation(1)
6,872 — 6,872 
Repairs and maintenance(2)
3,142 47 3,189 
Utilities4,810 47 4,857 
Administrative and marketing1,557 1,559 
Insurance2,570 21 2,591 
Real estate taxes7,440 223 7,663 
Net operating income $39,853 $509 $40,362 
Property management expense(2,433)
Casualty loss
(532)
Depreciation and amortization(27,654)
General and administrative expenses(4,997)
Interest expense(9,635)
Interest and other income708 
Net loss
$(4,181)
(1)On-site compensation for administration, leasing, and maintenance personnel.
(2)Includes turnover expense.
 (in thousands)
Three Months Ended March 31, 2024MultifamilyAll OtherTotal
Revenue$63,339 $1,167 $64,506 
Property operating expenses
On-site compensation(1)
6,711 85 6,796 
Repairs and maintenance(2)
3,262 118 3,380 
Utilities4,161 98 4,259 
Administrative and marketing1,617 14 1,631 
Insurance2,657 41 2,698 
Real estate taxes6,152 153 6,305 
Net operating income$38,779 $658 $39,437 
Property management expense(2,330)
Casualty loss
(820)
Depreciation and amortization(27,012)
General and administrative expenses(4,623)
Loss on sale of real estate and other investments
(577)
Interest expense(9,207)
Interest and other income
340 
Net loss
$(4,792)
(1)On-site compensation for administration, leasing, and maintenance personnel.
(2)Includes turnover expense.
Schedule of Segment Assets and Accumulated Depreciation
Segment assets are summarized as follows as of March 31, 2025, and December 31, 2024, respectively, along with reconciliations to the Condensed Consolidated Financial Statements:
 (in thousands)
As of March 31, 2025MultifamilyAll OtherTotal
Segment assets   
Property owned$2,465,813 $18,298 $2,484,111 
Less accumulated depreciation(647,660)(4,708)(652,368)
Total real estate investments$1,818,153 $13,590 $1,831,743 
Cash and cash equivalents11,916 
Restricted cash6,144 
Other assets43,281 
Total Assets$1,893,084 
 (in thousands)
As of December 31, 2024MultifamilyAll OtherTotal
Segment assets   
Property owned$2,462,762 $17,979 $2,480,741 
Less accumulated depreciation(621,446)(4,534)(625,980)
Total real estate investments$1,841,316 $13,445 $1,854,761 
Cash and cash equivalents12,030 
Restricted cash1,099 
Other assets45,817 
Total Assets$1,913,707