XML 44 R25.htm IDEA: XBRL DOCUMENT v3.25.1
DEBT (Tables)
3 Months Ended
Mar. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Debt
The following table summarizes the Company’s secured and unsecured debt at March 31, 2025 and December 31, 2024.
(in thousands)
March 31, 2025December 31, 2024
Carrying AmountWeighted Average Interest RateCarrying AmountWeighted Average Interest RateWeighted Average Maturity in Years at March 31, 2025
Lines of credit (1)
$48,7345.76 %$47,359 5.86 %3.16
Unsecured senior notes (2)(4)
300,0003.12 %300,000 3.12 %5.38
Unsecured debt348,734347,359 5.07
Mortgages payable - Fannie Mae credit facility (4)
198,8502.78 %198,850 2.78 %6.31
Mortgages payable - other (3)(4)
418,5084.02 %420,414 4.02 %5.15
Secured debt617,358619,264 5.52
Subtotal966,0923.57 %966,623 3.58 %5.36
Deferred financing costs, premiums, and discounts on mortgages payable, net(10,174)(10,758)
Deferred financing costs on notes payable, net(465)(480)
Total debt$955,453$955,385 
(1)Interest rates on lines of credit are variable and exclude any unused facility fees and amounts reclassified from accumulated other comprehensive income (loss) into interest expense from terminated interest rate swaps.
(2)Included within notes payable on the Condensed Consolidated Balance Sheets.
(3)Represents apartment communities encumbered by mortgages; 15 at March 31, 2025 and December 31, 2024.
(4)Interest rate is fixed.
The following table shows the notes issued under both agreements as of March 31, 2025 and December 31, 2024.
(in thousands)
AmountMaturity DateFixed Interest Rate
Series A$75,000 September 13, 20293.84 %
Series B$50,000 September 30, 20283.69 %
Series C$50,000 June 6, 20302.70 %
Series 2021-A$35,000 September 17, 20302.50 %
Series 2021-B$50,000 September 17, 20312.62 %
Series 2021-C$25,000 September 17, 20322.68 %
Series 2021-D$15,000 September 17, 20342.78 %
Schedule of Aggregate Amount of Required Future Principal Payments on Mortgages Payable
The aggregate amount of required future principal payments on outstanding debt as of March 31, 2025, was as follows:
(in thousands)
2025 (remainder)$37,117 
2026102,810 
202748,666 
2028164,321 
2029102,477 
Thereafter510,701 
Total payments
966,092 
Deferred financing costs, premiums, and discounts on mortgages payable, net(10,174)
Deferred financing costs on notes payable, net(465)
Total
$955,453