XML 47 R33.htm IDEA: XBRL DOCUMENT v3.25.0.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Debt
The following table summarizes the Company’s secured and unsecured debt at December 31, 2024 and December 31, 2023:
(in thousands)
December 31, 2024December 31, 2023
Carrying Amount
Interest Rate
Carrying Amount
Interest Rate
Weighted Average Maturity in Years at December 31, 2024
Lines of credit (1)
$47,359 5.86 %$30,000 6.74 %3.37
Unsecured senior notes(2)(4)
300,000 3.12 %300,000 3.12 %5.62
Unsecured debt347,359 330,000 5.31
Mortgages payable - Fannie Mae credit facility(4)
198,850 2.78 %198,850 2.78 %6.56
Mortgages payable - other(3)(4)
420,414 4.02 %392,274 4.05 %5.39
Secured debt$619,264 $591,124 5.76
Subtotal$966,623 3.58 %$921,124 3.54 %5.60
Premiums and discounts, net$(7,496)$(1,134)
Deferred financing costs, net$(3,742)$(3,968)
Total debt$955,385 $916,022 
(1)Interest rates on lines of credit are variable and exclude any unused facility fees and amounts reclassified from accumulated other comprehensive income (loss) into interest expense from terminated interest rate swaps.
(2)Included within notes payable on the Consolidated Balance Sheets.
(3)Represents apartment communities encumbered by mortgages; 15 at December 31, 2024 and 14 at December 31, 2023.
(4)Interest rate is fixed.
The following table shows the notes issued under both agreements as of December 31, 2024 and 2023.
(in thousands)
AmountMaturity DateFixed Interest Rate
Series A$75,000 September 13, 20293.84 %
Series B$50,000 September 30, 20283.69 %
Series C$50,000 June 6, 20302.70 %
Series 2021-A$35,000 September 17, 20302.50 %
Series 2021-B$50,000 September 17, 20312.62 %
Series 2021-C$25,000 September 17, 20322.68 %
Series 2021-D$15,000 September 17, 20342.78 %
Schedule of Aggregate Amount of Required Future Principal Payments on Mortgages Payable
The aggregate amount of required future principal payments on lines of credit, notes payable, and mortgages payable, as of December 31, 2024 is as follows:
(in thousands)
2025$39,649 
2026102,809 
202748,666 
2028162,321 
2029102,477 
Thereafter510,701 
Total payments$966,623 
Premiums and discounts, net(7,496)
Deferred financing costs, net(3,742)
Total955,385