XML 15 R2.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Real estate investments    
Property owned $ 2,438,255 $ 2,420,146
Less accumulated depreciation (604,175) (530,703)
Total real estate investments 1,834,080 1,889,443
Cash and cash equivalents 14,453 8,630
Restricted cash 2,794 639
Other assets 36,078 27,649
TOTAL ASSETS 1,887,405 1,926,361
LIABILITIES    
Accounts payable and accrued expenses 61,000 62,754
Revolving lines of credit 39,000 30,000
Notes payable, net 299,506 299,459
Mortgages payable, net 582,760 586,563
TOTAL LIABILITIES 982,266 978,776
COMMITMENTS AND CONTINGENCIES (NOTE 10)
SERIES D PREFERRED UNITS (Cumulative convertible preferred units, $100 par value, 166 units issued and outstanding at September 30, 2024 and December 31, 2023, aggregate liquidation preference of $16,560) 16,560 16,560
EQUITY    
Series C Preferred Shares of Beneficial Interest (Cumulative redeemable preferred shares, no par value, $25 per share liquidation preference, no shares issued and outstanding at September 30, 2024 and 3,881 shares issued and outstanding December 31, 2023 0 93,530
Common Shares of Beneficial Interest (Unlimited authorization, no par value, 16,568 shares issued and outstanding at September 30, 2024 and 14,963 shares issued and outstanding at December 31, 2023) 1,270,752 1,165,694
Accumulated distributions in excess of net income (597,720) (548,273)
Accumulated other comprehensive loss (578) (1,119)
Total shareholders’ equity 672,454 709,832
Noncontrolling interests – Operating Partnership and Series E preferred units 215,444 220,544
Noncontrolling interests – consolidated real estate entities 681 649
TOTAL EQUITY 888,579 931,025
TOTAL LIABILITIES, MEZZANINE EQUITY, AND EQUITY $ 1,887,405 $ 1,926,361