XML 41 R31.htm IDEA: XBRL DOCUMENT v3.23.3
SEGMENTS (Tables)
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
Schedule of Revenues and Net Operating Income for Reportable Segments
The following tables present NOI for the three and nine months ended September 30, 2023 and 2022, respectively, along with reconciliations to net income in the Condensed Consolidated Financial Statements. Segment assets are also reconciled to total assets as reported in the Condensed Consolidated Financial Statements.
 (in thousands)
Three Months Ended September 30, 2023MultifamilyAll OtherTotal
Revenue$61,505 $3,063 $64,568 
Property operating expenses, including real estate taxes25,375 1,370 26,745 
Net operating income $36,130 $1,693 $37,823 
Property management (2,197)
Casualty loss
(937)
Depreciation and amortization(24,697)
General and administrative expenses(3,832)
Gain on sale of real estate and other investments
11,235 
Interest expense(8,556)
Interest and other income330 
Net income
$9,169 
 (in thousands)
Three Months Ended September 30, 2022MultifamilyAll OtherTotal
Revenue$57,057 $8,381 $65,438 
Property operating expenses, including real estate taxes23,339 3,990 27,329 
Net operating income$33,718 $4,391 $38,109 
Property management (2,563)
Casualty loss
(276)
Depreciation and amortization(23,720)
General and administrative expenses(4,519)
Interest expense(7,871)
Interest and other income
70 
Net loss
$(770)
(in thousands)
Nine Months Ended September 30, 2023MultifamilyAll OtherTotal
Revenue$182,893 $14,348 $197,241 
Property operating expenses, including real estate taxes73,917 6,797 80,714 
Net operating income$108,976 $7,551 $116,527 
Property management(7,012)
Casualty loss
(1,242)
Depreciation and amortization(75,061)
General and administrative expenses(15,717)
Gain on sale of real estate and other investments
71,327 
Loss on litigation settlement
(2,864)
Interest expense(27,516)
Interest and other income674 
Net income
$59,116 
(in thousands)
Nine Months Ended September 30, 2022MultifamilyAll OtherTotal
Revenue$164,823 $24,045 $188,868 
Property operating expenses, including real estate taxes67,747 11,671 79,418 
Net operating income$97,076 $12,374 $109,450 
Property management(7,537)
Casualty loss
(1,256)
Depreciation and amortization(79,489)
General and administrative expenses(14,240)
Gain on sale of real estate and other investments
27 
Interest expense(23,147)
Interest and other income1,116 
Net loss
$(15,076)
Schedule of Segment Assets and Accumulated Depreciation
Segment assets are summarized as follows as of September 30, 2023, and December 31, 2022, respectively, along with reconciliations to the Condensed Consolidated Financial Statements:
 (in thousands)
As of September 30, 2023MultifamilyAll OtherTotal
Segment assets   
Property owned$2,308,818 $17,590 $2,326,408 
Less accumulated depreciation(512,688)(3,985)(516,673)
Total property owned$1,796,130 $13,605 $1,809,735 
Cash and cash equivalents29,701 
Restricted cash22,496 
Other assets16,349 
Total Assets$1,878,281 
 (in thousands)
As of December 31, 2022MultifamilyAll OtherTotal
Segment assets   
Property owned$2,274,202 $259,922 $2,534,124 
Less accumulated depreciation(443,828)(91,573)(535,401)
Total property owned$1,830,374 $168,349 $1,998,723 
Cash and cash equivalents10,458 
Restricted cash1,433 
Other assets22,687 
Total Assets$2,033,301