XML 40 R30.htm IDEA: XBRL DOCUMENT v3.23.2
SEGMENTS (Tables)
6 Months Ended
Jun. 30, 2023
Segment Reporting [Abstract]  
Schedule of Revenues and Net Operating Income for Reportable Segments
The following tables present NOI for the three and six months ended June 30, 2023 and 2022, respectively, along with reconciliations to net income in the Condensed Consolidated Financial Statements. Segment assets are also reconciled to total assets as reported in the Condensed Consolidated Financial Statements.
 (in thousands)
Three Months Ended June 30, 2023MultifamilyAll OtherTotal
Revenue$63,733 $1,043 $64,776 
Property operating expenses, including real estate taxes24,730 316 25,046 
Net operating income $39,003 $727 $39,730 
Property management (2,247)
Casualty loss
(53)
Depreciation and amortization(24,371)
General and administrative expenses(4,162)
Loss on sale of real estate and other investments
(67)
Loss on litigation settlement
(2,864)
Interest expense(8,641)
Interest and other income295 
Net loss
$(2,380)
 (in thousands)
Three Months Ended June 30, 2022MultifamilyAll OtherTotal
Revenue$57,436 $5,680 $63,116 
Property operating expenses, including real estate taxes23,398 2,818 26,216 
Net operating income$34,038 $2,862 $36,900 
Property management (2,721)
Casualty loss
(382)
Depreciation and amortization(24,768)
General and administrative expenses(5,221)
Gain on sale of real estate and other investments
27 
Interest expense(7,561)
Interest and other loss
(17)
Net loss
$(3,743)
(in thousands)
Six Months Ended June 30, 2023MultifamilyAll OtherTotal
Revenue$126,230 $6,443 $132,673 
Property operating expenses, including real estate taxes50,633 3,336 53,969 
Net operating income$75,597 $3,107 $78,704 
Property management(4,815)
Casualty loss
(305)
Depreciation and amortization(50,364)
General and administrative expenses(11,885)
Gain on sale of real estate and other investments
60,092 
Loss on litigation settlement
(2,864)
Interest expense(18,960)
Interest and other income344 
Net income
$49,947 
(in thousands)
Six Months Ended June 30, 2022MultifamilyAll OtherTotal
Revenue$112,352 $11,078 $123,430 
Property operating expenses, including real estate taxes46,478 5,611 52,089 
Net operating income$65,874 $5,467 $71,341 
Property management(4,974)
Casualty loss
(980)
Depreciation and amortization(55,769)
General and administrative expenses(9,721)
Gain on sale of real estate and other investments
27 
Interest expense(15,276)
Interest and other income1,046 
Net loss
$(14,306)
Schedule of Segment Assets and Accumulated Depreciation
Segment assets are summarized as follows as of June 30, 2023, and December 31, 2022, respectively, along with reconciliations to the Condensed Consolidated Financial Statements:
 (in thousands)
As of June 30, 2023MultifamilyAll OtherTotal
Segment assets   
Property owned$2,407,300 $26,838 $2,434,138 
Less accumulated depreciation(534,566)(8,698)(543,264)
Total property owned$1,872,734 $18,140 $1,890,874 
Cash and cash equivalents9,745 
Restricted cash566 
Other assets18,992 
Total Assets$1,920,177 
 (in thousands)
As of December 31, 2022MultifamilyAll OtherTotal
Segment assets   
Property owned$2,385,351 $148,773 $2,534,124 
Less accumulated depreciation(487,129)(48,272)(535,401)
Total property owned$1,898,222 $100,501 $1,998,723 
Cash and cash equivalents10,458 
Restricted cash1,433 
Other assets22,687 
Total Assets$2,033,301