XML 12 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2022
Dec. 31, 2021
Real estate investments    
Property owned $ 2,513,470 $ 2,271,170
Less accumulated depreciation (511,000) (443,592)
Total property owned 2,002,470 1,827,578
Mortgage loans receivable at fair value 0 43,276
Total real estate investments 2,002,470 1,870,854
Cash and cash equivalents 14,957 31,267
Restricted cash 1,417 7,358
Other assets 19,742 30,582
TOTAL ASSETS 2,038,586 1,940,061
LIABILITIES    
Accounts payable and accrued expenses 58,322 62,403
Revolving lines of credit 171,500 76,000
Notes payable, net of unamortized loan costs of $612 and $656, respectively 299,388 299,344
Mortgages payable, net of unamortized loan costs of $3,624 and $3,187, respectively 496,530 480,703
TOTAL LIABILITIES 1,025,740 918,450
COMMITMENTS AND CONTINGENCIES (NOTE 10)
SERIES D PREFERRED UNITS (Cumulative convertible preferred units, $100 par value, 166 units issued and outstanding at September 30, 2022 and December 31, 2021, aggregate liquidation preference of $16,560) 16,560 25,331
EQUITY    
Series C Preferred Shares of Beneficial Interest (Cumulative redeemable preferred shares, no par value, $25 per share liquidation preference, 3,881 shares issued and outstanding at September 30, 2022 and December 31, 2021, aggregate liquidation preference of $97,036) 93,530 93,530
Common Shares of Beneficial Interest (Unlimited authorization, no par value, 15,376 shares issued and outstanding at September 30, 2022 and 15,016 shares issued and outstanding at December 31, 2021) 1,209,732 1,157,255
Accumulated distributions in excess of net income (524,905) (474,318)
Accumulated other comprehensive income (loss) (2,158) (4,435)
Total shareholders’ equity 776,199 772,032
Noncontrolling interests – Operating Partnership and Series E preferred units 219,466 223,600
Noncontrolling interests – consolidated real estate entities 621 648
TOTAL EQUITY 996,286 996,280
TOTAL LIABILITIES, MEZZANINE EQUITY, AND EQUITY $ 2,038,586 $ 1,940,061