EX-12 3 iretexhibit12-09092010.htm CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES iretexhibit12-09092010.htm
Exhibit 12
 
CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES AND
EARNINGS TO COMBINED FIXED CHARGES
AND PREFERRED SHARE DISTRIBUTIONS
(In Thousands, Except Ratios; Unaudited)
 

     
Three Months
Ended
   
Fiscal Year Ended
April 30,
 
     
July 31, 2010
   
2010
   
2009
   
2008
   
2007
   
2006
 
Earnings
                                   
Income from continuing operations
  $ 1,986     $ 4,001     $ 10,713     $ 15,063     $ 14,217     $ 11,142  
Add:
                                               
 
Combined fixed charges and preferred distributions (see below)
    17,355       71,478       72,027       66,317       60,866       53,070  
Less:
                                                 
 
(Income) loss noncontrolling interests – consolidated real estate entities
    24       (22 )     40       136       26       (484 )
 
Interest capitalized
    0       0       (912 )     (506 )     (69 )     (21 )
 
Preferred distributions
    (593 )     (2,372 )     (2,372 )     (2,372 )     (2,372 )     (2,372 )
Total earnings
  $ 18,772     $ 73,085     $ 79,496     $ 78,638     $ 72,668     $ 61,335  
                                                   
Fixed charges
                                               
 
Interest expensed
  $ 16,762     $ 69,106     $ 68,743     $ 63,439     $ 58,425     $ 50,677  
 
Interest capitalized
    24       19       912       506       69       21  
Total Fixed charges
  $ 16,786     $ 69,125     $ 69,655     $ 63,945     $ 58,494     $ 50,698  
 
Preferred distributions
    593       2,372       2,372       2,372       2,372       2,372  
Total Combined fixed charges and preferred distributions
  $ 17,379     $ 71,497     $ 72,027     $ 66,317     $ 60,866     $ 53,070  
                                                   
Ratio of earnings to fixed charges
    1.12       1.06       1.14       1.23       1.24       1.21  
Ratio of earnings to combined fixed charges and preferred distributions
    1.08       1.02       1.10       1.19       1.19       1.16