XML 88 R68.htm IDEA: XBRL DOCUMENT v3.25.1
SEGMENT REPORTING (Details 1) - USD ($)
$ in Millions
12 Months Ended
Jan. 31, 2025
Jan. 31, 2024
Asia [Member]    
Net sales $ 53.8 $ 46.2
External sales 13.9 13.8
Intersegment sales 39.9 32.4
Operating Profit (Loss) (6.5) (4.9)
Cost of Goods Sold 41.7 36.7
Cost of Goods Sold (41.7) (36.7)
Total assets 48.0 51.6
Total Assets Less Intersegment 21.3 29.0
Operating Expenses 5.6 4.7
Operating Expenses (5.6) (4.7)
Gross Profit (Loss) 12.1 9.5
Operating Profit (Loss) 6.5 4.9
Total assets (48.0) (51.6)
Latin America [Member]    
Net sales 21.3 16.3
External sales 21.2 16.1
Intersegment sales 0.1 0.2
Operating Profit (Loss) (4.5) (2.8)
Cost of Goods Sold 11.4 8.1
Cost of Goods Sold (11.4) (8.1)
Total assets 21.7 15.0
Total Assets Less Intersegment 18.0 12.3
Operating Expenses 5.4 5.4
Operating Expenses (5.4) (5.4)
Gross Profit (Loss) 9.8 8.2
Operating Profit (Loss) 4.5 2.8
Total assets (21.7) (15.0)
USA [Member]    
Net sales 66.7 60.9
External sales 60.0 55.3
Intersegment sales 6.3 5.6
Operating Profit (Loss) (8.0) (3.5)
Cost of Goods Sold 41.6 40.9
Cost of Goods Sold (41.6) (40.9)
Total assets 167.4 92.2
Total Assets Less Intersegment 85.6 47.1
Intangible Assets, Net (Including Goodwill) 17.1 0.9
Operating Expenses 33.4 23.9
Operating Expenses (33.4) (23.9)
Gross Profit (Loss) 25.0 20.0
Operating Profit (Loss) 8.0 3.5
Total assets (167.4) (92.2)
Mexico [Member]    
Net sales 7.6 6.7
External sales 5.0 4.0
Intersegment sales 2.6 2.7
Operating Profit (Loss) (1.5) (2.1)
Cost of Goods Sold 7.1 6.5
Cost of Goods Sold (7.1) (6.5)
Total assets 13.7 12.1
Total Assets Less Intersegment 11.2 10.2
Operating Expenses 2.1 2.3
Operating Expenses (2.1) (2.3)
Gross Profit (Loss) 0.6 0.2
Operating Profit (Loss) 1.5 2.1
Total assets (13.7) (12.1)
Canada [Member]    
Net sales 10.3 9.3
External sales 10.3 9.3
Intersegment sales 0.0 0.0
Operating Profit (Loss) (0.2) (1.5)
Cost of Goods Sold 6.2 4.9
Cost of Goods Sold (6.2) (4.9)
Total assets 6.4 8.5
Total Assets Less Intersegment 4.6 8.3
Operating Expenses 4.2 2.9
Operating Expenses (4.2) (2.9)
Gross Profit (Loss) 4.1 4.4
Operating Profit (Loss) 0.2 1.5
Total assets (6.4) (8.5)
Other Foreign [Member]    
Net sales 18.3 14.0
External sales 14.3 9.9
Intersegment sales 4.0 4.1
Operating Profit (Loss) (1.7) (2.0)
Cost of Goods Sold 10.9 9.1
Cost of Goods Sold (10.9) (9.1)
Total assets 18.3 20.3
Total Assets Less Intersegment 16.5 19.6
Intangible Assets, Net (Including Goodwill) 1.9 4.9
Operating Expenses 6.1 2.9
Operating Expenses (6.1) (2.9)
Gross Profit (Loss) 7.4 4.9
Operating Profit (Loss) 1.7 2.0
Goodwill Impairment 3.0 0.0
Total assets (18.3) (20.3)
Intersegment [Member]    
Net sales (53.7) (45.1)
Operating Profit (Loss) (0.7) (0.3)
Cost of Goods Sold 52.9 44.2
Cost of Goods Sold (52.9) (44.2)
Total assets 123.3 76.0
Operating Expenses 1.4 1.2
Operating Expenses (1.4) (1.2)
Gross Profit (Loss) (0.7) (0.9)
Operating Profit (Loss) 0.7 0.3
Total assets (123.3) (76.0)
Total Segment [Member]    
Net sales 167.2 124.7
External sales 167.2 124.7
Intersegment sales 53.7 45.1
Operating Profit (Loss) (9.3) (6.0)
Cost of Goods Sold 98.5 73.5
Cost of Goods Sold (98.5) (73.5)
Total assets 212.5 153.7
Total Assets Less Intersegment 212.5 153.7
Intangible Assets, Net (Including Goodwill) 41.7 20.5
Operating Expenses 67.4 45.2
Operating Expenses (67.4) (45.2)
Gross Profit (Loss) 68.7 51.2
Operating Profit (Loss) 9.3 6.0
Goodwill Impairment 10.5 0.0
Total assets (212.5) (153.7)
Europe UK [Member]    
Net sales 42.9 16.4
External sales 42.1 16.3
Intersegment sales 0.8 0.1
Operating Profit (Loss) (9.6) (0.1)
Cost of Goods Sold 32.5 11.5
Cost of Goods Sold (32.5) (11.5)
Total assets 60.3 30.0
Total Assets Less Intersegment 55.3 27.2
Intangible Assets, Net (Including Goodwill) 22.7 14.7
Operating Expenses 12.0 4.3
Operating Expenses (12.0) (4.3)
Gross Profit (Loss) 10.4 4.9
Operating Profit (Loss) 9.6 0.1
Goodwill Impairment 7.5 0.0
Total assets $ (60.3) $ (30.0)