XML 35 R22.htm IDEA: XBRL DOCUMENT v3.24.3
Investments and Acquisitions (Tables)
9 Months Ended
Oct. 31, 2024
Investments and Acquisitions  
Schedule of fair value of assets and liabilities acquired

Net working capital acquired

 

$4,405

 

Property, plant and equipment

 

 

801

 

Customer relationships

 

 

5,237

 

Trade names and trademarks

 

 

1,296

 

Technological know-how

 

 

270

 

Other

 

 

(76)

Goodwill

 

 

7,606

 

Other liabilities assumed

 

 

(4,780)

Total net assets acquired

 

$14,759

 

Net working capital acquired

 

$6,240

 

Property, plant and equipment

 

 

1,277

 

Customer relationships

 

 

425

 

Trade names and trademarks

 

 

610

 

Technological know-how

 

 

272

 

Goodwill

 

 

1,363

 

Other liabilities assumed

 

 

 (541

Total assets acquired

 

$9,647

 

Schedule of Pro forma combined financial information

(in millions, except per share amounts)

 

Three Months Ended

October 31,

 

 

Nine Months Ended

October 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$45,761

 

 

$44,311

 

 

$131,852

 

 

$130,275

 

Net income (loss)

 

$96

 

 

$2,831

 

 

($27)

 

 

$6,764

 

Basic earnings per share

 

$0.01

 

 

$0.38

 

 

$

 

 

$0.92

 

Diluted earnings per share

 

$0.01

 

 

$0.37

 

 

$

 

 

$0.90