XML 57 R31.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Investments and Acquisitions (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
Jul. 02, 2024
Feb. 05, 2024
Mar. 31, 2024
Oct. 26, 2022
Oct. 18, 2021
Jul. 31, 2024
Jul. 31, 2023
Apr. 28, 2022
Jul. 31, 2024
Jul. 31, 2023
Jul. 01, 2024
Feb. 13, 2024
Jan. 31, 2024
Dec. 15, 2023
Nov. 30, 2023
Sep. 08, 2023
May 19, 2023
Net of cash acquired                 $ 22,950,000 $ 0              
Recognized losses           $ 100,000 $ 100,000.0   200,000 $ 300,000              
Investment amount           $ 4,474,000     $ 4,474,000       $ 4,719,000        
Convertible series A shares issued           0     0       0        
Acquisition of LHD [Member]                                  
Cash transaction                     $ 15,900,000            
Drew down on Credit Line                     $ 15,500,000            
Estimated provision           $ 1,100,000                      
Payment of debt amount           $ 800,000                      
Net of cash acquired $ 1,500,000                                
Description of amortized over periods The customer relationships, trade names and trademarks and technological know-how acquired in the LHD transaction are being amortized over periods of 20 years, 10 years and 15 years, respectively The customer relationships, trade names and trademarks and technological know-how acquired in the Jolly transaction are being amortized over periods of 14 years, 10 years and 10 years, respectively                              
Acquisition of Jolly [Member]                                  
Cash transaction   $ 9,600,000                              
Drew down on Credit Line   7,500,000                              
Estimated provision   1,500,000                              
Payment of debt amount   $ 600,000                              
Acquisition Of Pacific [Member]                                  
Revenue fall     $ 11,100,000                            
Cash transaction                             $ 8,600,000    
Description of Acquisition of eagle     The amount of the reduction to the holdback to be paid by Pacific is $0.3 million                            
Investment Agreement [Member] | Bodytrak's [Member]                                  
Payment of related party shares exchanged         $ 2,800,000                        
Percentages of total share capital         11.43%                        
Ownership percentage       22.50%                          
Additional shares of series A, shares       254,452                          
Additional shares of series A, amount       $ 1,200,000                          
Investment amount                                 $ 1,900,000
Additional investment funding amount                       $ 600,000   $ 600,000   $ 900,000  
Investment funding amount                                 $ 600,000
Series A shares acquired, shares               381,679                  
Series A shares acquired, amount               $ 1,900,000                  
Convertible series A shares issued         508,905