XML 48 R22.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Investments and Acquisitions (Tables)
6 Months Ended
Jul. 31, 2024
Investments and Acquisitions  
Schedule of fair value of assets and liabilities acquired

Net working capital acquired

 

$5,594

 

Property, plant and equipment

 

 

801

 

Customer relationships

 

 

5,237

 

Trade names and trademarks

 

 

1,296

 

Technological know-how

 

 

270

 

Other

 

 

(76)

Goodwill

 

 

5,441

 

Other liabilities assumed

 

 

 (2,615

Total net assets acquired

 

$15,948

 

Net working capital acquired

 

$6,214

 

Property, plant and equipment

 

 

1,277

 

Customer relationships

 

 

425

 

Trade names and trademarks

 

 

567

 

Technological know-how

 

 

250

 

Goodwill

 

 

914

 

Total assets acquired

 

$9,647

 

Schedule of Pro forma combined financial information

(in millions, except per share amounts)

 

Three Months Ended

July 31,

 

 

Six Months Ended

July 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$43,023

 

 

$45,370

 

 

$86,090

 

 

$85,964

 

Net income (loss)

 

$(1,253)

 

$2,899

 

 

$622

 

 

$4,668

 

Basic earnings per share

 

$(0.17)

 

$0.39

 

 

$0.08

 

 

$0.63

 

Diluted earnings per share

 

$(0.17)

 

$0.38

 

 

$0.08

 

 

$0.62